UGRO
UGRO
urban-gro, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.38M ▼ | $2.06M ▼ | $-4.84M ▲ | -203.06% ▼ | $-9.14 ▲ | $-2.15M ▲ |
| Q2-2025 | $7.77M ▼ | $6M ▲ | $-6.2M ▼ | -79.89% ▼ | $-10.64 ▼ | $-5.81M ▼ |
| Q1-2025 | $9.51M ▲ | $4.52M ▼ | $-4.03M ▲ | -42.4% ▼ | $-7.75 ▲ | $-3.29M ▲ |
| Q4-2024 | $-3.37M ▼ | $23.36M ▲ | $-27.63M ▼ | 820.34% ▲ | $-47.5 ▼ | $-26.47M ▼ |
| Q3-2024 | $9.89M | $4.77M | $-3.76M | -38% | $-7.5 | $-3.17M |
What's going well?
Operating and net losses shrank compared to last quarter, so the company is burning less cash. Overhead costs are down, and there’s no sign of share dilution.
What's concerning?
Revenue fell off a cliff and is now far below costs. Margins are negative, losses are still large, and interest expense is a heavy drag. The business is shrinking fast and not close to break-even.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $62.88K ▼ | $3.17M ▼ | $42.08M ▼ | $-38.91M ▼ |
| Q2-2025 | $721.25K ▲ | $9.92M ▼ | $44.16M ▼ | $-34.24M ▼ |
| Q1-2025 | $697K ▼ | $16.09M ▼ | $44.33M ▲ | $-28.24M ▼ |
| Q4-2024 | $819.05K ▼ | $19.49M ▼ | $44.14M ▼ | $-24.64M ▼ |
| Q3-2024 | $1.14M | $49.21M | $46.81M | $2.39M |
What's financially strong about this company?
There is no goodwill left, so no risk of future write-downs. Debt was paid down slightly this quarter.
What are the financial risks or weaknesses?
Cash is nearly gone, liabilities are many times larger than assets, and equity is deeply negative. The company is at high risk of running out of money and may need to raise funds urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.42M ▲ | $-2.18M ▼ | $2.03M ▲ | $-505.29K ▼ | $-658.37K ▼ | $-3.3M ▼ |
| Q2-2025 | $-6.2M ▼ | $413.95K ▼ | $-3.88K ▼ | $-385.81K ▲ | $24.25K ▲ | $364.56K ▼ |
| Q1-2025 | $-4.03M ▲ | $2.21M ▲ | $13.76K ▲ | $-2.35M ▼ | $-439.84K ▼ | $2.15M ▲ |
| Q4-2024 | $-27.21M ▼ | $-2.04M ▼ | $-33.78K ▲ | $1.76M ▲ | $-317.79K ▼ | $-2.08M ▼ |
| Q3-2024 | $-3.76M | $984.64K | $-51.58K | $-181.01K | $752.04K | $933.06K |
What's strong about this company's cash flow?
Non-cash charges are helping offset some losses, and the net loss did improve compared to last quarter. No new debt or dilution this quarter.
What are the cash flow concerns?
Operating and free cash flow turned sharply negative, cash reserves are almost gone, and working capital is draining more cash. Without new funding, the company could run out of money very soon.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Construction | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Services Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at urban-gro, Inc.'s financial evolution and strategic trajectory over the past five years.
Urban-gro’s main strengths lie in its history of delivering complex, integrated projects, its ability to combine design, engineering, construction, and technology into a unified offering, and its demonstrated flexibility in adjusting strategy, as evidenced by the decision to pursue a merger. Despite persistent losses, the company has shown improving cash discipline recently, with smaller cash outflows and tighter capital spending. The expanded asset base and prior experience in multiple sectors also provide a foundation of capabilities that could be repurposed or leveraged in the merged entity.
Key risks are substantial. The company has a track record of widening accounting losses, compressed margins, and only recently modest improvement in cash burn. Liquidity has weakened significantly, with lower cash and higher short‑term obligations, increasing financial stress. Shareholder equity has been eroded by accumulated losses, and leverage has become more meaningful against that reduced base. Strategically, the shift away from the original CEA focus into sports and media introduces execution, integration, and industry‑transition risk, alongside ongoing concerns about listing status and access to capital.
The outlook for the legacy urban-gro business on a standalone basis appears challenged, given declining revenue, sustained losses, and tighter liquidity. The company’s future will largely depend on the successful completion and integration of the Flash Sports & Media merger and on the new entity’s ability to establish a foothold in a crowded sports and digital media landscape. While recent improvements in cash flow trends and the strategic pivot offer a potential path away from current pressures, the range of possible outcomes is wide, and uncertainty remains high around profitability, growth, and balance‑sheet resilience in the coming years.
About urban-gro, Inc.
https://www.urban-gro.comurban-gro, Inc. engages in the designing, engineering, building, and integrating complex environmental equipment systems for indoor controlled environment agriculture (CEA) cultivation and retail facilities in the United States, Canada, and Europe.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.38M ▼ | $2.06M ▼ | $-4.84M ▲ | -203.06% ▼ | $-9.14 ▲ | $-2.15M ▲ |
| Q2-2025 | $7.77M ▼ | $6M ▲ | $-6.2M ▼ | -79.89% ▼ | $-10.64 ▼ | $-5.81M ▼ |
| Q1-2025 | $9.51M ▲ | $4.52M ▼ | $-4.03M ▲ | -42.4% ▼ | $-7.75 ▲ | $-3.29M ▲ |
| Q4-2024 | $-3.37M ▼ | $23.36M ▲ | $-27.63M ▼ | 820.34% ▲ | $-47.5 ▼ | $-26.47M ▼ |
| Q3-2024 | $9.89M | $4.77M | $-3.76M | -38% | $-7.5 | $-3.17M |
What's going well?
Operating and net losses shrank compared to last quarter, so the company is burning less cash. Overhead costs are down, and there’s no sign of share dilution.
What's concerning?
Revenue fell off a cliff and is now far below costs. Margins are negative, losses are still large, and interest expense is a heavy drag. The business is shrinking fast and not close to break-even.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $62.88K ▼ | $3.17M ▼ | $42.08M ▼ | $-38.91M ▼ |
| Q2-2025 | $721.25K ▲ | $9.92M ▼ | $44.16M ▼ | $-34.24M ▼ |
| Q1-2025 | $697K ▼ | $16.09M ▼ | $44.33M ▲ | $-28.24M ▼ |
| Q4-2024 | $819.05K ▼ | $19.49M ▼ | $44.14M ▼ | $-24.64M ▼ |
| Q3-2024 | $1.14M | $49.21M | $46.81M | $2.39M |
What's financially strong about this company?
There is no goodwill left, so no risk of future write-downs. Debt was paid down slightly this quarter.
What are the financial risks or weaknesses?
Cash is nearly gone, liabilities are many times larger than assets, and equity is deeply negative. The company is at high risk of running out of money and may need to raise funds urgently.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.42M ▲ | $-2.18M ▼ | $2.03M ▲ | $-505.29K ▼ | $-658.37K ▼ | $-3.3M ▼ |
| Q2-2025 | $-6.2M ▼ | $413.95K ▼ | $-3.88K ▼ | $-385.81K ▲ | $24.25K ▲ | $364.56K ▼ |
| Q1-2025 | $-4.03M ▲ | $2.21M ▲ | $13.76K ▲ | $-2.35M ▼ | $-439.84K ▼ | $2.15M ▲ |
| Q4-2024 | $-27.21M ▼ | $-2.04M ▼ | $-33.78K ▲ | $1.76M ▲ | $-317.79K ▼ | $-2.08M ▼ |
| Q3-2024 | $-3.76M | $984.64K | $-51.58K | $-181.01K | $752.04K | $933.06K |
What's strong about this company's cash flow?
Non-cash charges are helping offset some losses, and the net loss did improve compared to last quarter. No new debt or dilution this quarter.
What are the cash flow concerns?
Operating and free cash flow turned sharply negative, cash reserves are almost gone, and working capital is draining more cash. Without new funding, the company could run out of money very soon.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Construction | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Services Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at urban-gro, Inc.'s financial evolution and strategic trajectory over the past five years.
Urban-gro’s main strengths lie in its history of delivering complex, integrated projects, its ability to combine design, engineering, construction, and technology into a unified offering, and its demonstrated flexibility in adjusting strategy, as evidenced by the decision to pursue a merger. Despite persistent losses, the company has shown improving cash discipline recently, with smaller cash outflows and tighter capital spending. The expanded asset base and prior experience in multiple sectors also provide a foundation of capabilities that could be repurposed or leveraged in the merged entity.
Key risks are substantial. The company has a track record of widening accounting losses, compressed margins, and only recently modest improvement in cash burn. Liquidity has weakened significantly, with lower cash and higher short‑term obligations, increasing financial stress. Shareholder equity has been eroded by accumulated losses, and leverage has become more meaningful against that reduced base. Strategically, the shift away from the original CEA focus into sports and media introduces execution, integration, and industry‑transition risk, alongside ongoing concerns about listing status and access to capital.
The outlook for the legacy urban-gro business on a standalone basis appears challenged, given declining revenue, sustained losses, and tighter liquidity. The company’s future will largely depend on the successful completion and integration of the Flash Sports & Media merger and on the new entity’s ability to establish a foothold in a crowded sports and digital media landscape. While recent improvements in cash flow trends and the strategic pivot offer a potential path away from current pressures, the range of possible outcomes is wide, and uncertainty remains high around profitability, growth, and balance‑sheet resilience in the coming years.

CEO
Bradley John Nattrass
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-09 | Reverse | 1:25 |
| 2021-01-06 | Reverse | 1:6 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
FLAGSHIP HARBOR ADVISORS, LLC
Shares:244.19K
Value:$605.59K
VANGUARD GROUP INC
Shares:111.1K
Value:$275.53K
HRT FINANCIAL LP
Shares:110.59K
Value:$274.27K
Summary
Showing Top 3 of 33

