UKOMW
UKOMW
Ucommune International LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $59.46M | $73.5M | $-25.06M | -42.15% | $-31.08 | $-24.94M ▼ |
| Q1-2024 | $59.46M ▲ | $73.5M ▲ | $-25.06M ▼ | -42.15% ▼ | $-31.08 ▼ | $-10.89M ▲ |
| Q4-2023 | $24.44M ▼ | $43.68M ▼ | $16.78M ▲ | 68.64% ▲ | $26.31 ▲ | $-35.01M ▼ |
| Q2-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
| Q1-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
What's going well?
Revenue is holding steady, showing some consistency in sales. Operating expenses are not increasing, which helps prevent losses from getting worse.
What's concerning?
The company is losing a large amount of money each quarter, with no sign of improvement or cost cuts. No revenue growth and persistent losses raise questions about long-term sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $90.37M ▲ | $317.18M | $173.94M | $101.01M |
| Q3-2024 | $0 ▼ | $317.18M ▼ | $173.94M ▼ | $101.01M ▲ |
| Q2-2024 | $77.5M ▲ | $493.93M | $458.39M | $34.2M |
| Q1-2024 | $60.38M ▲ | $493.93M ▼ | $458.39M ▼ | $34.2M ▼ |
| Q4-2023 | $54.29M | $586.76M | $517.24M | $61.97M |
What's financially strong about this company?
Assets are mostly tangible, with no risky goodwill or intangibles. The company still has positive equity and a solid investment in property and equipment.
What are the financial risks or weaknesses?
Short-term debt rose sharply, and current assets now barely cover current liabilities. Negative retained earnings show a history of losses, and the company may need to raise more cash soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-25.06M | $-2.46M | $-842.5K | $5.58M | $0 | $-2.46M |
| Q1-2024 | $-25.06M ▼ | $-2.46M ▲ | $-842.5K ▼ | $5.58M ▲ | $0 ▲ | $-2.46M ▲ |
| Q4-2023 | $16.78M ▲ | $-6.85M ▼ | $10.96M ▲ | $-6.15M ▲ | $-1.5M ▼ | $-6.85M ▼ |
| Q2-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
| Q1-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
What's strong about this company's cash flow?
The actual cash burn is much smaller than the reported accounting losses, thanks to large non-cash charges. If the company can raise funds, the cash needs are not massive.
What are the cash flow concerns?
The company loses money every quarter, burns real cash, and has no cash left. It can't survive without new funding, and there's no sign of improvement.
5-Year Trend Analysis
A comprehensive look at Ucommune International Ltd's financial evolution and strategic trajectory over the past five years.
Key positives include a clear shift away from a capital‑intensive, lease‑heavy model towards an asset‑light, technology‑enabled platform; significant progress in reducing operating losses and cash burn; recent improvements in liquidity and reductions in net debt; and a recognized brand with an integrated service ecosystem that goes beyond simple office rentals. The company has shown it can restructure quickly, cut costs, and leverage technology to run a leaner operation.
Major risks are equally clear. Revenue has fallen sharply over several years, indicating a substantial shrinkage in business scale and possibly in market relevance. Profitability remains deeply negative, with thin or negligible gross margins and highly volatile net results. The balance sheet has been heavily eroded by cumulative losses and asset write‑downs, leaving low equity and limited shock‑absorbing capacity. Liquidity, while improved, is still tight, and the company operates in a cyclical, competitive, and highly uncertain real estate and co‑working environment, particularly in China.
Looking ahead, Ucommune appears to be in a consolidation and survival phase rather than in a clear growth cycle. The near‑term story is likely to revolve around continued cost discipline, maintaining positive or near‑breakeven cash flow, and carefully managing debt and liquidity. A more constructive long‑term outcome would require stabilizing revenue, rebuilding margins, and demonstrating that the asset‑light, tech‑driven platform can scale profitably. Given the depth of past losses, the contraction in assets and revenue, and the external headwinds in flexible workspace, the company’s trajectory remains highly uncertain and sensitive to both execution and market conditions.
About Ucommune International Ltd
https://www.ucommune.comUcommune International Ltd manages and provides agile office spaces in China. It operates self-operated and asset-light models.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $59.46M | $73.5M | $-25.06M | -42.15% | $-31.08 | $-24.94M ▼ |
| Q1-2024 | $59.46M ▲ | $73.5M ▲ | $-25.06M ▼ | -42.15% ▼ | $-31.08 ▼ | $-10.89M ▲ |
| Q4-2023 | $24.44M ▼ | $43.68M ▼ | $16.78M ▲ | 68.64% ▲ | $26.31 ▲ | $-35.01M ▼ |
| Q2-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
| Q1-2023 | $135.05M | $160.83M | $-19.21M | -14.22% | $-43.28 | $-29.75M |
What's going well?
Revenue is holding steady, showing some consistency in sales. Operating expenses are not increasing, which helps prevent losses from getting worse.
What's concerning?
The company is losing a large amount of money each quarter, with no sign of improvement or cost cuts. No revenue growth and persistent losses raise questions about long-term sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $90.37M ▲ | $317.18M | $173.94M | $101.01M |
| Q3-2024 | $0 ▼ | $317.18M ▼ | $173.94M ▼ | $101.01M ▲ |
| Q2-2024 | $77.5M ▲ | $493.93M | $458.39M | $34.2M |
| Q1-2024 | $60.38M ▲ | $493.93M ▼ | $458.39M ▼ | $34.2M ▼ |
| Q4-2023 | $54.29M | $586.76M | $517.24M | $61.97M |
What's financially strong about this company?
Assets are mostly tangible, with no risky goodwill or intangibles. The company still has positive equity and a solid investment in property and equipment.
What are the financial risks or weaknesses?
Short-term debt rose sharply, and current assets now barely cover current liabilities. Negative retained earnings show a history of losses, and the company may need to raise more cash soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-25.06M | $-2.46M | $-842.5K | $5.58M | $0 | $-2.46M |
| Q1-2024 | $-25.06M ▼ | $-2.46M ▲ | $-842.5K ▼ | $5.58M ▲ | $0 ▲ | $-2.46M ▲ |
| Q4-2023 | $16.78M ▲ | $-6.85M ▼ | $10.96M ▲ | $-6.15M ▲ | $-1.5M ▼ | $-6.85M ▼ |
| Q2-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
| Q1-2023 | $-19.21M | $15.35M | $-2.61M | $-9.25M | $2.51M | $15.35M |
What's strong about this company's cash flow?
The actual cash burn is much smaller than the reported accounting losses, thanks to large non-cash charges. If the company can raise funds, the cash needs are not massive.
What are the cash flow concerns?
The company loses money every quarter, burns real cash, and has no cash left. It can't survive without new funding, and there's no sign of improvement.
5-Year Trend Analysis
A comprehensive look at Ucommune International Ltd's financial evolution and strategic trajectory over the past five years.
Key positives include a clear shift away from a capital‑intensive, lease‑heavy model towards an asset‑light, technology‑enabled platform; significant progress in reducing operating losses and cash burn; recent improvements in liquidity and reductions in net debt; and a recognized brand with an integrated service ecosystem that goes beyond simple office rentals. The company has shown it can restructure quickly, cut costs, and leverage technology to run a leaner operation.
Major risks are equally clear. Revenue has fallen sharply over several years, indicating a substantial shrinkage in business scale and possibly in market relevance. Profitability remains deeply negative, with thin or negligible gross margins and highly volatile net results. The balance sheet has been heavily eroded by cumulative losses and asset write‑downs, leaving low equity and limited shock‑absorbing capacity. Liquidity, while improved, is still tight, and the company operates in a cyclical, competitive, and highly uncertain real estate and co‑working environment, particularly in China.
Looking ahead, Ucommune appears to be in a consolidation and survival phase rather than in a clear growth cycle. The near‑term story is likely to revolve around continued cost discipline, maintaining positive or near‑breakeven cash flow, and carefully managing debt and liquidity. A more constructive long‑term outcome would require stabilizing revenue, rebuilding margins, and demonstrating that the asset‑light, tech‑driven platform can scale profitably. Given the depth of past losses, the contraction in assets and revenue, and the external headwinds in flexible workspace, the company’s trajectory remains highly uncertain and sensitive to both execution and market conditions.

CEO
Zirui Wang

