UNB
UNB
Union Bankshares, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.53M ▲ | $11.05M ▲ | $2.77M ▼ | 12.28% ▼ | $0.6 ▼ | $3.03M ▼ |
| Q3-2025 | $22.52M ▲ | $10.31M ▼ | $3.44M ▲ | 15.25% ▲ | $0.75 ▲ | $4.28M ▲ |
| Q2-2025 | $21.4M ▲ | $10.4M ▲ | $2.4M ▼ | 11.19% ▼ | $0.53 ▼ | $2.9M ▼ |
| Q1-2025 | $20.59M ▼ | $9.68M ▲ | $2.5M ▼ | 12.15% ▼ | $0.55 ▼ | $3.03M ▼ |
| Q4-2024 | $21.38M | $9.61M | $3M | 14.04% | $0.67 | $3.64M |
What's going well?
Revenue remains steady and the company is still profitable. Gross margins are high, showing the core business is strong. No unusual charges or dilution means results are reliable.
What's concerning?
Costs are rising faster than sales, and heavy interest expense is eating into profits. Operating and net income both dropped sharply, and efficiency is slipping. If costs keep rising, profits could fall further.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $12.3M ▼ | $1.62B ▲ | $1.54B ▲ | $80.86M ▲ |
| Q3-2025 | $174.18M ▲ | $1.57B ▲ | $1.5B ▲ | $77.68M ▲ |
| Q2-2025 | $150.83M ▼ | $1.48B ▼ | $1.41B ▼ | $71.26M ▲ |
| Q1-2025 | $164.92M ▼ | $1.52B ▼ | $1.45B ▼ | $70.07M ▲ |
| Q4-2024 | $188.92M | $1.53B | $1.46B | $66.48M |
What's financially strong about this company?
There is still positive equity and no goodwill or intangible assets that could be written down. Long-term debt is not due soon, which gives a little breathing room.
What are the financial risks or weaknesses?
The company has no cash, almost no liquid assets, and current liabilities far exceed current assets. Debt is very high compared to equity, and the asset base is mostly made up of hard-to-understand 'other assets.'
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.75M ▼ | $-38.16M ▼ | $-24.8M ▲ | $39.78M ▼ | $-23.17M ▼ | $-38.44M ▼ |
| Q3-2025 | $3.44M ▲ | $9.71M ▲ | $-89.04M ▼ | $85.54M ▲ | $6.21M ▼ | $9.55M ▲ |
| Q2-2025 | $2.4M ▼ | $288K ▼ | $64.88M ▲ | $-49.62M ▼ | $15.55M ▲ | $-381K ▼ |
| Q1-2025 | $2.5M ▼ | $4.06M ▼ | $1.95M ▲ | $-8.13M ▼ | $-2.13M ▲ | $3.92M ▼ |
| Q4-2024 | $3M | $5.76M | $-50.2M | $13.02M | $-31.42M | $5.62M |
5-Year Trend Analysis
A comprehensive look at Union Bankshares, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong and growing revenue, a diversified and expanding regional franchise, and a proven ability to generate positive operating and free cash flow after an earlier weak period. The bank’s conservative credit culture and disciplined lending support asset quality, while sustained dividends and growing retained earnings point to an underlying capacity to earn and return capital. Its technology investments and broad product set give it the tools to compete effectively in its chosen markets.
The main risks are compressed profitability, rising leverage, and weaker liquidity. Margins have narrowed despite revenue growth, suggesting sensitivity to funding costs, credit conditions, and operating expenses. The balance sheet now carries much more debt and thinner short-term coverage ratios, which could limit flexibility in stressed environments. Competitive pressures from larger banks and fintechs, regulatory demands, and integration or execution risks around acquisitions and technology projects add further uncertainty.
Overall, UNB appears positioned as a growing regional bank with solid franchise value but facing a clear need to rebalance growth, risk, and efficiency. If it can stabilize margins, slow the pace of leverage buildup, and fully realize the benefits of its technology investments, its earnings and cash profile could become more robust over time. Conversely, if cost pressures, funding challenges, or credit issues intensify, the current combination of thinner liquidity and higher debt could constrain its options. The future trajectory will largely hinge on management’s ability to translate franchise and innovation strengths into more stable, higher-quality profits.
About Union Bankshares, Inc.
https://www.ublocal.comUnion Bankshares, Inc. operates as the bank holding company for Union Bank that provides retail, commercial, and municipal banking products and services in northern Vermont and New Hampshire. It offers retail depository services, such as personal checking, savings, money market, IRA/SEP/KEOGH, and health savings accounts, as well as certificates of deposit.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.53M ▲ | $11.05M ▲ | $2.77M ▼ | 12.28% ▼ | $0.6 ▼ | $3.03M ▼ |
| Q3-2025 | $22.52M ▲ | $10.31M ▼ | $3.44M ▲ | 15.25% ▲ | $0.75 ▲ | $4.28M ▲ |
| Q2-2025 | $21.4M ▲ | $10.4M ▲ | $2.4M ▼ | 11.19% ▼ | $0.53 ▼ | $2.9M ▼ |
| Q1-2025 | $20.59M ▼ | $9.68M ▲ | $2.5M ▼ | 12.15% ▼ | $0.55 ▼ | $3.03M ▼ |
| Q4-2024 | $21.38M | $9.61M | $3M | 14.04% | $0.67 | $3.64M |
What's going well?
Revenue remains steady and the company is still profitable. Gross margins are high, showing the core business is strong. No unusual charges or dilution means results are reliable.
What's concerning?
Costs are rising faster than sales, and heavy interest expense is eating into profits. Operating and net income both dropped sharply, and efficiency is slipping. If costs keep rising, profits could fall further.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $12.3M ▼ | $1.62B ▲ | $1.54B ▲ | $80.86M ▲ |
| Q3-2025 | $174.18M ▲ | $1.57B ▲ | $1.5B ▲ | $77.68M ▲ |
| Q2-2025 | $150.83M ▼ | $1.48B ▼ | $1.41B ▼ | $71.26M ▲ |
| Q1-2025 | $164.92M ▼ | $1.52B ▼ | $1.45B ▼ | $70.07M ▲ |
| Q4-2024 | $188.92M | $1.53B | $1.46B | $66.48M |
What's financially strong about this company?
There is still positive equity and no goodwill or intangible assets that could be written down. Long-term debt is not due soon, which gives a little breathing room.
What are the financial risks or weaknesses?
The company has no cash, almost no liquid assets, and current liabilities far exceed current assets. Debt is very high compared to equity, and the asset base is mostly made up of hard-to-understand 'other assets.'
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.75M ▼ | $-38.16M ▼ | $-24.8M ▲ | $39.78M ▼ | $-23.17M ▼ | $-38.44M ▼ |
| Q3-2025 | $3.44M ▲ | $9.71M ▲ | $-89.04M ▼ | $85.54M ▲ | $6.21M ▼ | $9.55M ▲ |
| Q2-2025 | $2.4M ▼ | $288K ▼ | $64.88M ▲ | $-49.62M ▼ | $15.55M ▲ | $-381K ▼ |
| Q1-2025 | $2.5M ▼ | $4.06M ▼ | $1.95M ▲ | $-8.13M ▼ | $-2.13M ▲ | $3.92M ▼ |
| Q4-2024 | $3M | $5.76M | $-50.2M | $13.02M | $-31.42M | $5.62M |
5-Year Trend Analysis
A comprehensive look at Union Bankshares, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong and growing revenue, a diversified and expanding regional franchise, and a proven ability to generate positive operating and free cash flow after an earlier weak period. The bank’s conservative credit culture and disciplined lending support asset quality, while sustained dividends and growing retained earnings point to an underlying capacity to earn and return capital. Its technology investments and broad product set give it the tools to compete effectively in its chosen markets.
The main risks are compressed profitability, rising leverage, and weaker liquidity. Margins have narrowed despite revenue growth, suggesting sensitivity to funding costs, credit conditions, and operating expenses. The balance sheet now carries much more debt and thinner short-term coverage ratios, which could limit flexibility in stressed environments. Competitive pressures from larger banks and fintechs, regulatory demands, and integration or execution risks around acquisitions and technology projects add further uncertainty.
Overall, UNB appears positioned as a growing regional bank with solid franchise value but facing a clear need to rebalance growth, risk, and efficiency. If it can stabilize margins, slow the pace of leverage buildup, and fully realize the benefits of its technology investments, its earnings and cash profile could become more robust over time. Conversely, if cost pressures, funding challenges, or credit issues intensify, the current combination of thinner liquidity and higher debt could constrain its options. The future trajectory will largely hinge on management’s ability to translate franchise and innovation strengths into more stable, higher-quality profits.

CEO
David Scott Silverman
Compensation Summary
(Year 2013)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2003-08-11 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 51
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:198.18K
Value:$4.82M
BLACKROCK, INC.
Shares:195.68K
Value:$4.76M
FMR LLC
Shares:192.25K
Value:$4.68M
Summary
Showing Top 3 of 67

