UNCY
UNCY
Unicycive Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $8.23M ▲ | $-12.82M ▲ | 0% | $-0.54 ▲ | $-12.61M ▲ |
| Q4-2025 | $0 | $7.22M ▼ | $-14.67M ▼ | 0% | $-0.66 ▼ | $-14.49M ▼ |
| Q3-2025 | $0 | $7.34M ▲ | $-6.01M ▲ | 0% | $-0.33 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $6.96M ▼ | $-6.45M ▼ | 0% | $-0.52 ▼ | $-6.3M ▼ |
| Q1-2025 | $0 | $7.99M | $570K | 0% | $0.04 | $720K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $54.59M ▲ | $64.41M ▲ | $26.7M ▲ | $37.7M ▲ |
| Q4-2025 | $41.27M ▼ | $49.13M ▼ | $18.94M ▲ | $30.2M ▼ |
| Q3-2025 | $42.7M ▲ | $50.61M ▲ | $13.13M ▼ | $37.48M ▲ |
| Q2-2025 | $22.33M ▲ | $30M ▲ | $13.57M ▼ | $16.43M ▲ |
| Q1-2025 | $19.77M | $27.95M | $16.68M | $11.27M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-12.82M ▲ | $-6.24M ▲ | $-5.16M ▲ | $19.57M ▲ | $8.17M ▲ | $-6.25M ▲ |
| Q4-2025 | $-14.67M ▼ | $-8.03M ▼ | $-12.07M ▼ | $6.61M ▼ | $-13.5M ▼ | $-8.03M ▼ |
| Q3-2025 | $-6.01M ▲ | $-5.96M ▲ | $-2K ▲ | $26.33M ▲ | $20.37M ▲ | $-5.96M ▲ |
| Q2-2025 | $-6.45M ▼ | $-8.42M ▲ | $-6K ▲ | $10.98M ▲ | $2.56M ▲ | $-8.43M ▲ |
| Q1-2025 | $570K | $-8.9M | $-16K | $2.55M | $-6.37M | $-8.92M |
5-Year Trend Analysis
A comprehensive look at Unicycive Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Unicycive combines a focused therapeutic strategy in kidney disease with a differentiated lead asset that addresses a real-world issue of pill burden and adherence. The company holds solid patent protection around its main programs, has an experienced management team in nephrology, and currently benefits from a strong liquidity position with very low debt. These factors give it both scientific and financial flexibility to pursue its lead opportunity in OLC.
At the same time, the business is pre-revenue, deeply loss-making, and consumes significant cash, relying on continued access to external financing. The entire near-term story depends on regulatory approval and successful commercialization of a single product in a competitive market dominated by larger players. There is also a risk of shareholder dilution as additional capital may be required, especially if timelines slip or the launch is more expensive or slower than anticipated.
Looking ahead, the company’s trajectory is tightly linked to the regulatory decision on OLC and its subsequent market uptake. An approval could transform Unicycive from a purely development-stage entity into a commercial company, though profitability would likely remain some distance away as marketing and launch costs ramp up. A negative or delayed outcome would put significant pressure on its strategy and financing ability. Overall, Unicycive’s outlook is highly binary and typical of small biotech firms: meaningful upside if its innovation translates into a successful product, but substantial downside risk if clinical, regulatory, or commercial hurdles are not cleared.
About Unicycive Therapeutics, Inc.
https://www.unicycive.comUnicycive Therapeutics, Inc. is a U.S.-based biotechnology company dedicated to the creation of innovative treatments for kidney diseases. Its development pipeline includes Renazorb, a therapy for hyperphosphatemia in chronic kidney disease patients, and UNI 494, which is being developed to treat acute kidney injury. Founded in 2016, the firm is headquartered in Los Altos, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $8.23M ▲ | $-12.82M ▲ | 0% | $-0.54 ▲ | $-12.61M ▲ |
| Q4-2025 | $0 | $7.22M ▼ | $-14.67M ▼ | 0% | $-0.66 ▼ | $-14.49M ▼ |
| Q3-2025 | $0 | $7.34M ▲ | $-6.01M ▲ | 0% | $-0.33 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $6.96M ▼ | $-6.45M ▼ | 0% | $-0.52 ▼ | $-6.3M ▼ |
| Q1-2025 | $0 | $7.99M | $570K | 0% | $0.04 | $720K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $54.59M ▲ | $64.41M ▲ | $26.7M ▲ | $37.7M ▲ |
| Q4-2025 | $41.27M ▼ | $49.13M ▼ | $18.94M ▲ | $30.2M ▼ |
| Q3-2025 | $42.7M ▲ | $50.61M ▲ | $13.13M ▼ | $37.48M ▲ |
| Q2-2025 | $22.33M ▲ | $30M ▲ | $13.57M ▼ | $16.43M ▲ |
| Q1-2025 | $19.77M | $27.95M | $16.68M | $11.27M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-12.82M ▲ | $-6.24M ▲ | $-5.16M ▲ | $19.57M ▲ | $8.17M ▲ | $-6.25M ▲ |
| Q4-2025 | $-14.67M ▼ | $-8.03M ▼ | $-12.07M ▼ | $6.61M ▼ | $-13.5M ▼ | $-8.03M ▼ |
| Q3-2025 | $-6.01M ▲ | $-5.96M ▲ | $-2K ▲ | $26.33M ▲ | $20.37M ▲ | $-5.96M ▲ |
| Q2-2025 | $-6.45M ▼ | $-8.42M ▲ | $-6K ▲ | $10.98M ▲ | $2.56M ▲ | $-8.43M ▲ |
| Q1-2025 | $570K | $-8.9M | $-16K | $2.55M | $-6.37M | $-8.92M |
5-Year Trend Analysis
A comprehensive look at Unicycive Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Unicycive combines a focused therapeutic strategy in kidney disease with a differentiated lead asset that addresses a real-world issue of pill burden and adherence. The company holds solid patent protection around its main programs, has an experienced management team in nephrology, and currently benefits from a strong liquidity position with very low debt. These factors give it both scientific and financial flexibility to pursue its lead opportunity in OLC.
At the same time, the business is pre-revenue, deeply loss-making, and consumes significant cash, relying on continued access to external financing. The entire near-term story depends on regulatory approval and successful commercialization of a single product in a competitive market dominated by larger players. There is also a risk of shareholder dilution as additional capital may be required, especially if timelines slip or the launch is more expensive or slower than anticipated.
Looking ahead, the company’s trajectory is tightly linked to the regulatory decision on OLC and its subsequent market uptake. An approval could transform Unicycive from a purely development-stage entity into a commercial company, though profitability would likely remain some distance away as marketing and launch costs ramp up. A negative or delayed outcome would put significant pressure on its strategy and financing ability. Overall, Unicycive’s outlook is highly binary and typical of small biotech firms: meaningful upside if its innovation translates into a successful product, but substantial downside risk if clinical, regulatory, or commercial hurdles are not cleared.

CEO
Shalabh K. Gupta
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-20 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 48
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Benchmark
Speculative Buy
Noble Capital Markets
Outperform
B. Riley Securities
Buy
HC Wainwright & Co.
Buy
Guggenheim
Buy
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
VIVO CAPITAL, LLC
Shares:1.79M
Value:$8.99M
MILLENNIUM MANAGEMENT LLC
Shares:1.4M
Value:$7.02M
OCTAGON CAPITAL ADVISORS LP
Shares:1M
Value:$5.02M
Summary
Showing Top 3 of 51

