UNCY
UNCY
Unicycive Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $7.34M ▲ | $-6.01M ▲ | 0% | $-0.33 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $6.96M ▼ | $-6.45M ▼ | 0% | $-0.52 ▼ | $-6.3M ▼ |
| Q1-2025 | $0 | $7.99M ▼ | $570K ▲ | 0% | $0.04 ▲ | $720K ▲ |
| Q4-2024 | $0 | $9.26M ▲ | $-21.52M ▼ | 0% | $-2 ▼ | $-9.25M ▼ |
| Q3-2024 | $0 | $6.25M | $-4.1M | 0% | $-0.46 | $-3.96M |
What's going well?
Losses narrowed slightly, and the company brought in more other income, which helped offset expenses. Increased R&D spending could signal progress toward future products or milestones.
What's concerning?
No revenue, rising operating expenses, and a 47% increase in share count are major red flags. The company is burning cash with no sales in sight, and dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $42.7M ▲ | $50.61M ▲ | $13.13M ▼ | $37.48M ▲ |
| Q2-2025 | $22.33M ▲ | $30M ▲ | $13.57M ▼ | $16.43M ▲ |
| Q1-2025 | $19.77M ▼ | $27.95M ▼ | $16.68M ▼ | $11.27M ▲ |
| Q4-2024 | $26.14M ▼ | $31.67M ▼ | $24.24M ▲ | $7.43M ▼ |
| Q3-2024 | $32.35M | $38.57M | $10.72M | $27.85M |
What's financially strong about this company?
The company is sitting on $42.7 million in cash, with almost no debt and very few liabilities. It can easily pay all its bills and has a high-quality, simple asset base.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The jump in equity and cash likely came from raising new money, not from profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.01M ▲ | $-5.96M ▲ | $-2K ▲ | $26.33M ▲ | $20.37M ▲ | $-5.96M ▲ |
| Q2-2025 | $-6.45M ▼ | $-8.42M ▲ | $-6K ▲ | $10.98M ▲ | $2.56M ▲ | $-8.43M ▲ |
| Q1-2025 | $570K ▲ | $-8.9M ▼ | $-16K ▲ | $2.55M ▲ | $-6.37M ▼ | $-8.92M ▼ |
| Q4-2024 | $-21.52M ▼ | $-6.55M ▲ | $-22K ▲ | $365K ▲ | $-6.21M ▲ | $-6.57M ▲ |
| Q3-2024 | $-4.1M | $-9.25M | $-24K | $-157K | $-9.43M | $-9.28M |
What's strong about this company's cash flow?
Cash burn is shrinking each quarter, and the company has built up a decent cash cushion by raising money. Operating losses are getting smaller, which is a positive trend.
What are the cash flow concerns?
The business is not generating cash from its own activities and relies on selling shares to survive. This dilutes existing shareholders and can't go on forever without real progress.
5-Year Trend Analysis
A comprehensive look at Unicycive Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a focused strategy in kidney disease, lead assets with clear differentiation potential (lower pill burden in hyperphosphatemia and a novel mechanism in acute kidney injury), a strengthened cash position with low debt, and a willingness to invest heavily in R&D. Regulatory designations, use of an accelerated pathway, and a growing asset base of cash and current assets further support operational flexibility in the near term.
The main risks are substantial and widening losses, heavy cash burn with no sustainable revenue, and dependence on future capital raises that may be dilutive. Clinically, the programs face the usual trial and regulatory uncertainties, and commercially, the company would need to compete against larger players and overcome adoption hurdles even if approvals are obtained. Large accumulated deficits and rising current liabilities underscore the financial strain if key milestones are delayed or unsuccessful.
The outlook for Unicycive is highly event‑driven. A positive regulatory outcome for oxylanthanum carbonate and solid clinical progress for UNI‑494 could transform the company’s financial profile and competitive standing over the next few years. Conversely, setbacks in trials, regulatory reviews, or financing markets could quickly pressure its ability to sustain operations at the current burn rate. In essence, Unicycive offers significant potential tied closely to a small number of pivotal scientific and regulatory outcomes, with considerable uncertainty around timing and ultimate commercial impact.
About Unicycive Therapeutics, Inc.
https://www.unicycive.comUnicycive Therapeutics, Inc., a biotechnology company, engages in developing novel therapies for kidney diseases in the United States. It is developing Renazorb for treatment of hyperphosphatemia in patients with chronic kidney disease; and UNI 494, for treatment of acute kidney injury. The company was incorporated in 2016 and is based in Los Altos, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $7.34M ▲ | $-6.01M ▲ | 0% | $-0.33 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $6.96M ▼ | $-6.45M ▼ | 0% | $-0.52 ▼ | $-6.3M ▼ |
| Q1-2025 | $0 | $7.99M ▼ | $570K ▲ | 0% | $0.04 ▲ | $720K ▲ |
| Q4-2024 | $0 | $9.26M ▲ | $-21.52M ▼ | 0% | $-2 ▼ | $-9.25M ▼ |
| Q3-2024 | $0 | $6.25M | $-4.1M | 0% | $-0.46 | $-3.96M |
What's going well?
Losses narrowed slightly, and the company brought in more other income, which helped offset expenses. Increased R&D spending could signal progress toward future products or milestones.
What's concerning?
No revenue, rising operating expenses, and a 47% increase in share count are major red flags. The company is burning cash with no sales in sight, and dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $42.7M ▲ | $50.61M ▲ | $13.13M ▼ | $37.48M ▲ |
| Q2-2025 | $22.33M ▲ | $30M ▲ | $13.57M ▼ | $16.43M ▲ |
| Q1-2025 | $19.77M ▼ | $27.95M ▼ | $16.68M ▼ | $11.27M ▲ |
| Q4-2024 | $26.14M ▼ | $31.67M ▼ | $24.24M ▲ | $7.43M ▼ |
| Q3-2024 | $32.35M | $38.57M | $10.72M | $27.85M |
What's financially strong about this company?
The company is sitting on $42.7 million in cash, with almost no debt and very few liabilities. It can easily pay all its bills and has a high-quality, simple asset base.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The jump in equity and cash likely came from raising new money, not from profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.01M ▲ | $-5.96M ▲ | $-2K ▲ | $26.33M ▲ | $20.37M ▲ | $-5.96M ▲ |
| Q2-2025 | $-6.45M ▼ | $-8.42M ▲ | $-6K ▲ | $10.98M ▲ | $2.56M ▲ | $-8.43M ▲ |
| Q1-2025 | $570K ▲ | $-8.9M ▼ | $-16K ▲ | $2.55M ▲ | $-6.37M ▼ | $-8.92M ▼ |
| Q4-2024 | $-21.52M ▼ | $-6.55M ▲ | $-22K ▲ | $365K ▲ | $-6.21M ▲ | $-6.57M ▲ |
| Q3-2024 | $-4.1M | $-9.25M | $-24K | $-157K | $-9.43M | $-9.28M |
What's strong about this company's cash flow?
Cash burn is shrinking each quarter, and the company has built up a decent cash cushion by raising money. Operating losses are getting smaller, which is a positive trend.
What are the cash flow concerns?
The business is not generating cash from its own activities and relies on selling shares to survive. This dilutes existing shareholders and can't go on forever without real progress.
5-Year Trend Analysis
A comprehensive look at Unicycive Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a focused strategy in kidney disease, lead assets with clear differentiation potential (lower pill burden in hyperphosphatemia and a novel mechanism in acute kidney injury), a strengthened cash position with low debt, and a willingness to invest heavily in R&D. Regulatory designations, use of an accelerated pathway, and a growing asset base of cash and current assets further support operational flexibility in the near term.
The main risks are substantial and widening losses, heavy cash burn with no sustainable revenue, and dependence on future capital raises that may be dilutive. Clinically, the programs face the usual trial and regulatory uncertainties, and commercially, the company would need to compete against larger players and overcome adoption hurdles even if approvals are obtained. Large accumulated deficits and rising current liabilities underscore the financial strain if key milestones are delayed or unsuccessful.
The outlook for Unicycive is highly event‑driven. A positive regulatory outcome for oxylanthanum carbonate and solid clinical progress for UNI‑494 could transform the company’s financial profile and competitive standing over the next few years. Conversely, setbacks in trials, regulatory reviews, or financing markets could quickly pressure its ability to sustain operations at the current burn rate. In essence, Unicycive offers significant potential tied closely to a small number of pivotal scientific and regulatory outcomes, with considerable uncertainty around timing and ultimate commercial impact.

CEO
Shalabh K. Gupta MPA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-20 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 15
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VIVO CAPITAL, LLC
Shares:1.79M
Value:$12.4M
MILLENNIUM MANAGEMENT LLC
Shares:1.01M
Value:$7.03M
OCTAGON CAPITAL ADVISORS LP
Shares:1M
Value:$6.93M
Summary
Showing Top 3 of 35

