UPB
UPB
Upstream Bio, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $668K ▼ | $46.78M ▲ | $-42.46M ▼ | -6.36K% ▼ | $-0.79 ▼ | $-46.11M ▼ |
| Q3-2025 | $683K ▼ | $38.49M ▼ | $-33.75M ▲ | -4.94K% ▼ | $-0.63 ▲ | $-33.72M ▲ |
| Q2-2025 | $937K ▲ | $45.28M ▲ | $-39.97M ▼ | -4.27K% ▲ | $-0.74 ▼ | $-44.3M ▼ |
| Q1-2025 | $566K ▼ | $32.58M ▲ | $-27.27M ▼ | -4.82K% ▼ | $-0.51 ▼ | $-31.97M ▼ |
| Q4-2024 | $613K | $26.93M | $-21.24M | -3.47K% | $-0.41 | $-26.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $341.51M ▼ | $353.77M ▼ | $14M ▲ | $339.77M ▼ |
| Q3-2025 | $372.43M ▼ | $391.19M ▼ | $12.61M ▲ | $378.58M ▼ |
| Q2-2025 | $393.58M ▼ | $420.52M ▼ | $11.78M ▲ | $408.74M ▼ |
| Q1-2025 | $431.38M ▼ | $456.17M ▼ | $10.56M ▼ | $445.61M ▼ |
| Q4-2024 | $470.45M | $481.72M | $11.87M | $469.85M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-42.46M ▼ | $-30.63M ▼ | $58.94M ▲ | $1.1M ▲ | $29.41M ▲ | $-30.68M ▼ |
| Q3-2025 | $-33.75M ▲ | $-22.24M ▲ | $48.19M ▲ | $760K ▲ | $26.71M ▲ | $-22.19M ▲ |
| Q2-2025 | $-39.97M ▼ | $-39.24M ▲ | $12.77M ▲ | $612K ▲ | $-25.85M ▲ | $-39.29M ▲ |
| Q1-2025 | $-27.27M ▼ | $-41.16M ▼ | $-213.38M ▼ | $-34K ▼ | $-254.58M ▼ | $-41.16M ▼ |
| Q4-2024 | $-21.24M | $-19.61M | $41.91M | $270.65M | $292.94M | $-19.8M |
5-Year Trend Analysis
A comprehensive look at Upstream Bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong cash position with minimal debt, a clear and focused R&D strategy, and a highly differentiated lead asset with encouraging mid‑stage clinical data and a compelling convenience angle. The balance sheet provides a funding runway for planned trials, and the scientific approach targets large, well‑defined markets with ongoing unmet needs.
Major risks center on continued large operating losses, reliance on a single primary asset, and the inherent uncertainty of late‑stage drug development. Negative retained earnings and substantial cash burn underscore the financial exposure if trials are delayed or fail. Even with successful approval, the company must still navigate intense competition, pricing pressure, and the costly build‑out of commercial and manufacturing capabilities.
The outlook is binary and long‑dated, as is typical for clinical‑stage biotech. In the near term, investors can expect continued losses and cash consumption while the company advances verekitug into Phase 3 and expands its clinical footprint. If future data confirm current results and the company manages its cash wisely, Upstream could emerge as a differentiated player in respiratory and inflammatory disease. Conversely, setbacks in trials or funding could materially alter its trajectory, so uncertainty remains high until pivotal data are available.
About Upstream Bio, Inc.
https://upstreambio.comUpstream Bio, Inc., a clinical-stage biotechnology company, develops treatments for inflammatory diseases that focuses on severe respiratory disorders. It develops verekitug, a monoclonal antibody that targets and inhibits the thymic stromal lymphopoietin receptor.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $668K ▼ | $46.78M ▲ | $-42.46M ▼ | -6.36K% ▼ | $-0.79 ▼ | $-46.11M ▼ |
| Q3-2025 | $683K ▼ | $38.49M ▼ | $-33.75M ▲ | -4.94K% ▼ | $-0.63 ▲ | $-33.72M ▲ |
| Q2-2025 | $937K ▲ | $45.28M ▲ | $-39.97M ▼ | -4.27K% ▲ | $-0.74 ▼ | $-44.3M ▼ |
| Q1-2025 | $566K ▼ | $32.58M ▲ | $-27.27M ▼ | -4.82K% ▼ | $-0.51 ▼ | $-31.97M ▼ |
| Q4-2024 | $613K | $26.93M | $-21.24M | -3.47K% | $-0.41 | $-26.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $341.51M ▼ | $353.77M ▼ | $14M ▲ | $339.77M ▼ |
| Q3-2025 | $372.43M ▼ | $391.19M ▼ | $12.61M ▲ | $378.58M ▼ |
| Q2-2025 | $393.58M ▼ | $420.52M ▼ | $11.78M ▲ | $408.74M ▼ |
| Q1-2025 | $431.38M ▼ | $456.17M ▼ | $10.56M ▼ | $445.61M ▼ |
| Q4-2024 | $470.45M | $481.72M | $11.87M | $469.85M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-42.46M ▼ | $-30.63M ▼ | $58.94M ▲ | $1.1M ▲ | $29.41M ▲ | $-30.68M ▼ |
| Q3-2025 | $-33.75M ▲ | $-22.24M ▲ | $48.19M ▲ | $760K ▲ | $26.71M ▲ | $-22.19M ▲ |
| Q2-2025 | $-39.97M ▼ | $-39.24M ▲ | $12.77M ▲ | $612K ▲ | $-25.85M ▲ | $-39.29M ▲ |
| Q1-2025 | $-27.27M ▼ | $-41.16M ▼ | $-213.38M ▼ | $-34K ▼ | $-254.58M ▼ | $-41.16M ▼ |
| Q4-2024 | $-21.24M | $-19.61M | $41.91M | $270.65M | $292.94M | $-19.8M |
5-Year Trend Analysis
A comprehensive look at Upstream Bio, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong cash position with minimal debt, a clear and focused R&D strategy, and a highly differentiated lead asset with encouraging mid‑stage clinical data and a compelling convenience angle. The balance sheet provides a funding runway for planned trials, and the scientific approach targets large, well‑defined markets with ongoing unmet needs.
Major risks center on continued large operating losses, reliance on a single primary asset, and the inherent uncertainty of late‑stage drug development. Negative retained earnings and substantial cash burn underscore the financial exposure if trials are delayed or fail. Even with successful approval, the company must still navigate intense competition, pricing pressure, and the costly build‑out of commercial and manufacturing capabilities.
The outlook is binary and long‑dated, as is typical for clinical‑stage biotech. In the near term, investors can expect continued losses and cash consumption while the company advances verekitug into Phase 3 and expands its clinical footprint. If future data confirm current results and the company manages its cash wisely, Upstream could emerge as a differentiated player in respiratory and inflammatory disease. Conversely, setbacks in trials or funding could materially alter its trajectory, so uncertainty remains high until pivotal data are available.

CEO
E. Rand Sutherland
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 95
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
FMR LLC
Shares:8.09M
Value:$80.42M
ORBIMED ADVISORS LLC
Shares:5.69M
Value:$56.62M
BLACKROCK, INC.
Shares:3.34M
Value:$33.26M
Summary
Showing Top 3 of 138

