USAR - USA Rare Earth Inc Stock Analysis | Stock Taper
Logo
USA Rare Earth Inc

USAR

USA Rare Earth Inc NASDAQ
$18.49 0.76% (+0.14)

Market Cap $1.77 B
52w High $43.98
52w Low $8.00
P/E -5.59
Volume 14.71M
Outstanding Shares 96.65M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.64M $25.34M $-50.2M -3.06K% $-0.37 $-264.2M
Q3-2025 $312.49M $74.11M $-156.68M -50.14% $-1.64 $-15.59M
Q2-2025 $0 $8.53M $-142.51M 0% $-1.54 $-8.53M
Q1-2025 $308.8M $8.64M $51.83M 16.79% $0.8 $-8.64M
Q4-2024 $0 $71.48M $425.04K 0% $0.04 $-1.38M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $359.93M $695M $200.71M $492.63M
Q3-2025 $257.61M $323.32M $373.71M $2.07B
Q2-2025 $121.79M $179.7M $303.44M $-134.22M
Q1-2025 $23.35M $94.26M $121.53M $-37.96M
Q4-2024 $2.1K $24.14M $17.09M $24.14M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-50.2M $-27.9M $-126.17M $256.38M $102.32M $-51.86M
Q3-2025 $-156.68M $-2.85M $-7.1M $145.77M $135.82M $166.66M
Q2-2025 $-142.51M $-7.91M $-3.25M $109.6M $98.44M $-12.2M
Q1-2025 $51.68M $-10.33M $-3.05M $19.97M $6.59M $-12.34M
Q4-2024 $424.81K $-639.1K $246.92M $-246.42M $-139.1K $-639.1K

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at USA Rare Earth Inc's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a very strong liquidity position with minimal debt, alignment with strategic national security and supply‑chain priorities, ownership or control of a notable heavy rare earth and critical minerals resource, and a differentiated mine‑to‑magnet vision that spans mining, processing, alloys, and magnet manufacturing. Substantial R&D and the acquisition of established downstream capabilities provide a platform for technological differentiation rather than pure commodity exposure.

! Risks

Primary risks center on sustained losses and cash burn before meaningful revenue arrives, the complexity and capital intensity of bringing both mines and advanced magnet plants into stable production, and the heavy reliance on intangible and project‑based assets that could be impaired if expectations are not met. Market, policy, and technology risks also loom: rare earth prices can be volatile, customer adoption of new domestic suppliers may be slower than hoped, and changes in government support or environmental regulation could affect project economics and timelines.

Outlook

Looking ahead, USAR’s outlook is highly dependent on execution: if it can successfully commission the Stillwater magnet facility, secure long‑term contracts, and advance Round Top into production, it could evolve into a strategically important domestic supplier in a critical sector. Until then, the financial profile is likely to remain characterized by weak profitability and negative free cash flow, offset by a strong balance sheet and policy tailwinds. The company sits at a transitional stage where strategic potential is high but realized financial performance and operational reliability are still to be proven.