USAR
USAR
USA Rare Earth IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.64M ▼ | $25.34M ▼ | $-50.2M ▲ | -3.06K% ▼ | $-0.37 ▲ | $-264.2M ▼ |
| Q3-2025 | $312.49M ▲ | $74.11M ▲ | $-156.68M ▼ | -50.14% ▼ | $-1.64 ▼ | $-15.59M ▼ |
| Q2-2025 | $0 ▼ | $8.53M ▼ | $-142.51M ▼ | 0% ▼ | $-1.54 ▼ | $-8.53M ▲ |
| Q1-2025 | $308.8M ▲ | $8.64M ▼ | $51.83M ▲ | 16.79% ▲ | $0.8 ▲ | $-8.64M ▼ |
| Q4-2024 | $0 | $71.48M | $425.04K | 0% | $0.04 | $-1.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $359.93M ▲ | $695M ▲ | $200.71M ▼ | $492.63M ▼ |
| Q3-2025 | $257.61M ▲ | $323.32M ▲ | $373.71M ▲ | $2.07B ▲ |
| Q2-2025 | $121.79M ▲ | $179.7M ▲ | $303.44M ▲ | $-134.22M ▼ |
| Q1-2025 | $23.35M ▲ | $94.26M ▲ | $121.53M ▲ | $-37.96M ▼ |
| Q4-2024 | $2.1K | $24.14M | $17.09M | $24.14M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-50.2M ▲ | $-27.9M ▼ | $-126.17M ▼ | $256.38M ▲ | $102.32M ▼ | $-51.86M ▼ |
| Q3-2025 | $-156.68M ▼ | $-2.85M ▲ | $-7.1M ▼ | $145.77M ▲ | $135.82M ▲ | $166.66M ▲ |
| Q2-2025 | $-142.51M ▼ | $-7.91M ▲ | $-3.25M ▼ | $109.6M ▲ | $98.44M ▲ | $-12.2M ▲ |
| Q1-2025 | $51.68M ▲ | $-10.33M ▼ | $-3.05M ▼ | $19.97M ▲ | $6.59M ▲ | $-12.34M ▼ |
| Q4-2024 | $424.81K | $-639.1K | $246.92M | $-246.42M | $-139.1K | $-639.1K |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at USA Rare Earth Inc's financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position with minimal debt, alignment with strategic national security and supply‑chain priorities, ownership or control of a notable heavy rare earth and critical minerals resource, and a differentiated mine‑to‑magnet vision that spans mining, processing, alloys, and magnet manufacturing. Substantial R&D and the acquisition of established downstream capabilities provide a platform for technological differentiation rather than pure commodity exposure.
Primary risks center on sustained losses and cash burn before meaningful revenue arrives, the complexity and capital intensity of bringing both mines and advanced magnet plants into stable production, and the heavy reliance on intangible and project‑based assets that could be impaired if expectations are not met. Market, policy, and technology risks also loom: rare earth prices can be volatile, customer adoption of new domestic suppliers may be slower than hoped, and changes in government support or environmental regulation could affect project economics and timelines.
Looking ahead, USAR’s outlook is highly dependent on execution: if it can successfully commission the Stillwater magnet facility, secure long‑term contracts, and advance Round Top into production, it could evolve into a strategically important domestic supplier in a critical sector. Until then, the financial profile is likely to remain characterized by weak profitability and negative free cash flow, offset by a strong balance sheet and policy tailwinds. The company sits at a transitional stage where strategic potential is high but realized financial performance and operational reliability are still to be proven.
About USA Rare Earth Inc
https://www.usare.comUSA Rare Earth, Inc. operates as a magnet manufacturing company. The Company develops a NdFeB magnet manufacturing, minerals supply, extraction, and processing plant. USA Rare Earth serves defense, automotive, aviation, industrial, medical, and consumer electronics industries in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.64M ▼ | $25.34M ▼ | $-50.2M ▲ | -3.06K% ▼ | $-0.37 ▲ | $-264.2M ▼ |
| Q3-2025 | $312.49M ▲ | $74.11M ▲ | $-156.68M ▼ | -50.14% ▼ | $-1.64 ▼ | $-15.59M ▼ |
| Q2-2025 | $0 ▼ | $8.53M ▼ | $-142.51M ▼ | 0% ▼ | $-1.54 ▼ | $-8.53M ▲ |
| Q1-2025 | $308.8M ▲ | $8.64M ▼ | $51.83M ▲ | 16.79% ▲ | $0.8 ▲ | $-8.64M ▼ |
| Q4-2024 | $0 | $71.48M | $425.04K | 0% | $0.04 | $-1.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $359.93M ▲ | $695M ▲ | $200.71M ▼ | $492.63M ▼ |
| Q3-2025 | $257.61M ▲ | $323.32M ▲ | $373.71M ▲ | $2.07B ▲ |
| Q2-2025 | $121.79M ▲ | $179.7M ▲ | $303.44M ▲ | $-134.22M ▼ |
| Q1-2025 | $23.35M ▲ | $94.26M ▲ | $121.53M ▲ | $-37.96M ▼ |
| Q4-2024 | $2.1K | $24.14M | $17.09M | $24.14M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-50.2M ▲ | $-27.9M ▼ | $-126.17M ▼ | $256.38M ▲ | $102.32M ▼ | $-51.86M ▼ |
| Q3-2025 | $-156.68M ▼ | $-2.85M ▲ | $-7.1M ▼ | $145.77M ▲ | $135.82M ▲ | $166.66M ▲ |
| Q2-2025 | $-142.51M ▼ | $-7.91M ▲ | $-3.25M ▼ | $109.6M ▲ | $98.44M ▲ | $-12.2M ▲ |
| Q1-2025 | $51.68M ▲ | $-10.33M ▼ | $-3.05M ▼ | $19.97M ▲ | $6.59M ▲ | $-12.34M ▼ |
| Q4-2024 | $424.81K | $-639.1K | $246.92M | $-246.42M | $-139.1K | $-639.1K |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at USA Rare Earth Inc's financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position with minimal debt, alignment with strategic national security and supply‑chain priorities, ownership or control of a notable heavy rare earth and critical minerals resource, and a differentiated mine‑to‑magnet vision that spans mining, processing, alloys, and magnet manufacturing. Substantial R&D and the acquisition of established downstream capabilities provide a platform for technological differentiation rather than pure commodity exposure.
Primary risks center on sustained losses and cash burn before meaningful revenue arrives, the complexity and capital intensity of bringing both mines and advanced magnet plants into stable production, and the heavy reliance on intangible and project‑based assets that could be impaired if expectations are not met. Market, policy, and technology risks also loom: rare earth prices can be volatile, customer adoption of new domestic suppliers may be slower than hoped, and changes in government support or environmental regulation could affect project economics and timelines.
Looking ahead, USAR’s outlook is highly dependent on execution: if it can successfully commission the Stillwater magnet facility, secure long‑term contracts, and advance Round Top into production, it could evolve into a strategically important domestic supplier in a critical sector. Until then, the financial profile is likely to remain characterized by weak profitability and negative free cash flow, offset by a strong balance sheet and policy tailwinds. The company sits at a transitional stage where strategic potential is high but realized financial performance and operational reliability are still to be proven.

CEO
Barbara W. Humpton
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 100
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
ALYESKA INVESTMENT GROUP, L.P.
Shares:12.8M
Value:$236.66M
BAYSHORE CAPITAL ADVISORS, LLC
Shares:8.6M
Value:$159.07M
BLACKROCK, INC.
Shares:6.39M
Value:$118.08M
Summary
Showing Top 3 of 246

