USAR
USAR
USA Rare Earth IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $312.49M ▲ | $74.11M ▲ | $-156.68M ▼ | -50.14% ▼ | $-1.64 ▼ | $-15.59M ▼ |
| Q2-2025 | $0 | $8.8M ▲ | $-142.51M ▼ | 0% | $-1.54 ▼ | $-8.8M ▼ |
| Q1-2025 | $0 ▼ | $8.72M ▲ | $51.83M ▲ | 0% ▼ | $0.75 ▲ | $0 ▲ |
| Q4-2024 | $5.39M ▲ | $779.29K ▼ | $1.33M ▼ | 24.58% ▲ | $-0.25 ▼ | $-5.94K ▲ |
| Q3-2024 | $0 | $1.92M | $1.51M | 0% | $0.06 | $-1.92M |
What's going well?
The company finally generated significant revenue and posted a strong operating profit, suggesting the core business can work. Gross margins are high, which could mean good profits if costs are controlled.
What's concerning?
Despite strong sales, the company is still losing a lot of money at the bottom line, and losses are growing. Shareholders are being diluted, and 'other' expenses are dragging down results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $257.61M ▲ | $323.32M ▲ | $373.71M ▲ | $2.07B ▲ |
| Q2-2025 | $121.79M ▲ | $179.7M ▲ | $286.39M ▲ | $25.24M ▼ |
| Q1-2025 | $23.35M ▲ | $77.08M ▲ | $97.33M ▲ | $32.4M ▲ |
| Q4-2024 | $2.1K ▼ | $24.14M ▼ | $17.09M ▲ | $24.14M ▲ |
| Q3-2024 | $141.2K | $269.36M | $15.83M | $-15.6M |
What's financially strong about this company?
The company has a large cash cushion and can easily cover its short-term bills. Liquidity is excellent, and there is no inventory risk.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. The sudden surge in intangible assets and debt is concerning and could signal risky acquisitions or accounting issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-156.68M ▼ | $-2.85M ▼ | $-7.1M ▼ | $145.77M ▲ | $135.82M ▲ | $166.66M ▲ |
| Q2-2025 | $-142.51M ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▲ |
| Q1-2025 | $51.68M ▲ | $-10.33M ▼ | $-3.05M ▼ | $19.97M ▲ | $6.59M ▲ | $-12.34M ▼ |
| Q4-2024 | $424.81K ▼ | $-639.1K ▼ | $246.92M ▲ | $-246.42M ▼ | $-139.1K ▼ | $-639.1K ▼ |
| Q3-2024 | $1.51M | $-490.39K | $0 | $625K | $134.61K | $-490.39K |
What's strong about this company's cash flow?
The company produced $213 million in operating cash flow and $167 million in free cash flow this quarter, a big improvement from last quarter. Cash balance more than doubled, giving it a comfortable cushion.
What are the cash flow concerns?
The company is still losing money on paper and had to issue $145 million in new shares, diluting existing shareholders. The improvement in cash flow may not be sustainable if it relies on one-time items or continued equity raises.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at USA Rare Earth Inc's financial evolution and strategic trajectory over the past five years.
USAR’s main strengths lie in its strategic alignment with U.S. national priorities, its ownership of a large and heavy-rare-earth-rich deposit, and its integrated “mine-to-magnet” vision supported by proprietary processing and alloy capabilities. The company has made visible progress in narrowing accounting losses and reducing cash burn, while maintaining a substantial asset base that could underpin future operations. Government interest and potential funding, coupled with the ability to process both its own ore and third-party material, give it a differentiated strategic profile among Western rare earth developers.
Key risks center on the disconnect between the ambitious industrial plan and the current financial reality. The company has no revenue, continues to post operating losses, and relies on non-operating items, asset sales, and financing to support itself. Liquidity is very thin, and leverage is high, increasing vulnerability to funding delays or tighter credit conditions. Recent cuts to R&D and capital spending may slow progress or signal capital constraints. On top of that, USAR faces typical project and technology scale-up risks, regulatory and environmental hurdles, and competition from entrenched global players and other emerging Western projects.
The outlook for USAR is highly binary and long term: if it successfully executes its projects, secures stable funding, and reaches commercial scale, it could become a key player in a strategically vital supply chain with meaningful competitive advantages. Until then, financial statements are likely to remain volatile and heavily influenced by financing and one-off items rather than by operating performance. The path forward will almost certainly require substantial additional capital, careful balance-sheet management, and timely delivery of technical and commercial milestones. The long-run potential is significant, but so are the execution and financial risks along the way.
About USA Rare Earth Inc
https://www.usare.comUSA Rare Earth, Inc. operates as a magnet manufacturing company. The Company develops a NdFeB magnet manufacturing, minerals supply, extraction, and processing plant. USA Rare Earth serves defense, automotive, aviation, industrial, medical, and consumer electronics industries in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $312.49M ▲ | $74.11M ▲ | $-156.68M ▼ | -50.14% ▼ | $-1.64 ▼ | $-15.59M ▼ |
| Q2-2025 | $0 | $8.8M ▲ | $-142.51M ▼ | 0% | $-1.54 ▼ | $-8.8M ▼ |
| Q1-2025 | $0 ▼ | $8.72M ▲ | $51.83M ▲ | 0% ▼ | $0.75 ▲ | $0 ▲ |
| Q4-2024 | $5.39M ▲ | $779.29K ▼ | $1.33M ▼ | 24.58% ▲ | $-0.25 ▼ | $-5.94K ▲ |
| Q3-2024 | $0 | $1.92M | $1.51M | 0% | $0.06 | $-1.92M |
What's going well?
The company finally generated significant revenue and posted a strong operating profit, suggesting the core business can work. Gross margins are high, which could mean good profits if costs are controlled.
What's concerning?
Despite strong sales, the company is still losing a lot of money at the bottom line, and losses are growing. Shareholders are being diluted, and 'other' expenses are dragging down results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $257.61M ▲ | $323.32M ▲ | $373.71M ▲ | $2.07B ▲ |
| Q2-2025 | $121.79M ▲ | $179.7M ▲ | $286.39M ▲ | $25.24M ▼ |
| Q1-2025 | $23.35M ▲ | $77.08M ▲ | $97.33M ▲ | $32.4M ▲ |
| Q4-2024 | $2.1K ▼ | $24.14M ▼ | $17.09M ▲ | $24.14M ▲ |
| Q3-2024 | $141.2K | $269.36M | $15.83M | $-15.6M |
What's financially strong about this company?
The company has a large cash cushion and can easily cover its short-term bills. Liquidity is excellent, and there is no inventory risk.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. The sudden surge in intangible assets and debt is concerning and could signal risky acquisitions or accounting issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-156.68M ▼ | $-2.85M ▼ | $-7.1M ▼ | $145.77M ▲ | $135.82M ▲ | $166.66M ▲ |
| Q2-2025 | $-142.51M ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▲ |
| Q1-2025 | $51.68M ▲ | $-10.33M ▼ | $-3.05M ▼ | $19.97M ▲ | $6.59M ▲ | $-12.34M ▼ |
| Q4-2024 | $424.81K ▼ | $-639.1K ▼ | $246.92M ▲ | $-246.42M ▼ | $-139.1K ▼ | $-639.1K ▼ |
| Q3-2024 | $1.51M | $-490.39K | $0 | $625K | $134.61K | $-490.39K |
What's strong about this company's cash flow?
The company produced $213 million in operating cash flow and $167 million in free cash flow this quarter, a big improvement from last quarter. Cash balance more than doubled, giving it a comfortable cushion.
What are the cash flow concerns?
The company is still losing money on paper and had to issue $145 million in new shares, diluting existing shareholders. The improvement in cash flow may not be sustainable if it relies on one-time items or continued equity raises.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at USA Rare Earth Inc's financial evolution and strategic trajectory over the past five years.
USAR’s main strengths lie in its strategic alignment with U.S. national priorities, its ownership of a large and heavy-rare-earth-rich deposit, and its integrated “mine-to-magnet” vision supported by proprietary processing and alloy capabilities. The company has made visible progress in narrowing accounting losses and reducing cash burn, while maintaining a substantial asset base that could underpin future operations. Government interest and potential funding, coupled with the ability to process both its own ore and third-party material, give it a differentiated strategic profile among Western rare earth developers.
Key risks center on the disconnect between the ambitious industrial plan and the current financial reality. The company has no revenue, continues to post operating losses, and relies on non-operating items, asset sales, and financing to support itself. Liquidity is very thin, and leverage is high, increasing vulnerability to funding delays or tighter credit conditions. Recent cuts to R&D and capital spending may slow progress or signal capital constraints. On top of that, USAR faces typical project and technology scale-up risks, regulatory and environmental hurdles, and competition from entrenched global players and other emerging Western projects.
The outlook for USAR is highly binary and long term: if it successfully executes its projects, secures stable funding, and reaches commercial scale, it could become a key player in a strategically vital supply chain with meaningful competitive advantages. Until then, financial statements are likely to remain volatile and heavily influenced by financing and one-off items rather than by operating performance. The path forward will almost certainly require substantial additional capital, careful balance-sheet management, and timely delivery of technical and commercial milestones. The long-run potential is significant, but so are the execution and financial risks along the way.

CEO
Barbara W. Humpton
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 90
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
ALYESKA INVESTMENT GROUP, L.P.
Shares:12.8M
Value:$241.91M
BAYSHORE CAPITAL ADVISORS, LLC
Shares:8.6M
Value:$162.6M
BLACKROCK, INC.
Shares:6.39M
Value:$120.7M
Summary
Showing Top 3 of 246

