USARW - USA Rare Earth Inc Stock Analysis | Stock Taper
Logo
USA Rare Earth Inc

USARW

USA Rare Earth Inc NASDAQ
$1.10 -45.27% (-0.91)

Market Cap $107.18 M
52w High $8.90
52w Low $1.07
P/E 0
Volume 1.37M
Outstanding Shares 97.43M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $15.86M $-156.68M 0% $-1.64 $-156.76M
Q2-2025 $0 $8.8M $-142.51M 0% $0 $-142.5M
Q1-2025 $0 $8.72M $51.83M 0% $0 $51.83M
Q4-2024 $0 $-5.59M $16.84M 0% $0 $5.05M
Q3-2024 $0 $1.89M $-1.87M 0% $0 $-1.33M

What's going well?

The company still has some ability to invest in R&D, which could lead to future products or breakthroughs. Interest expense is very low, so debt isn't a problem right now.

What's concerning?

There is no revenue at all, expenses are rising, and losses are getting worse each quarter. The company is burning cash with no sign of sales or a clear path to profitability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $257.61M $323.32M $381.91M $-60.55M
Q2-2025 $121.79M $179.7M $311.63M $-134.22M
Q1-2025 $23.35M $77.08M $129.73M $-55.15M
Q4-2024 $2.1K $24.14M $17.09M $24.08M
Q3-2024 $22.99M $72.61M $13.32M $10.39M

What's financially strong about this company?

The company has a huge cash cushion and almost no debt. Most assets are in cash, so it can easily cover its bills and weather surprises.

What are the financial risks or weaknesses?

Shareholder equity is still negative, meaning the company owes more than it owns. Retained losses are large, showing a history of unprofitability.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-156.99M $-2.85M $-7.1M $145.77M $135.82M $-9.95M
Q2-2025 $-142.71M $-7.91M $-3.25M $109.6M $98.44M $-11.16M
Q1-2025 $51.68M $-10.33M $-3.05M $19.97M $6.59M $-13.38M
Q4-2024 $17.4M $8.09M $249.39M $-267.54M $-22.99M $10.56M
Q3-2024 $-2.01M $-1.21M $-1.41M $22.32M $19.69M $-2.62M

What's strong about this company's cash flow?

Cash burn from operations is shrinking, and the company now has a much larger cash cushion thanks to a big stock sale. The business is not heavily capital-intensive, and recent working capital changes helped cash flow.

What are the cash flow concerns?

The company is still losing money and burning real cash, and it relies on selling new shares to keep going. Shareholders are being diluted, and without more funding, the cash pile will shrink over time.

5-Year Trend Analysis

A comprehensive look at USA Rare Earth Inc's financial evolution and strategic trajectory over the past five years.

+ Strengths

USARW combines a strategically important resource base with a clear vision to build a domestic, vertically integrated rare earth and magnet value chain. It benefits from alignment with U.S. national security and industrial policy, potential access to government-backed financing, proprietary processing technology, and the acquisition of an established rare earth metals and alloys producer. Recent financial restructuring has restored positive equity and greatly reduced operating cash burn, giving the company more room to pursue its development agenda.

! Risks

The company is still pre-revenue, with no demonstrated commercial-scale operations and a history of significant losses. Liquidity has weakened considerably, as cash reserves and other current assets have been drawn down, creating dependence on external capital and successful execution of future funding plans. Cost cuts have included the elimination of reported R&D and capital spending, which may help near-term survival but could slow project progress. Execution, regulatory, technological, and market adoption risks are all substantial, particularly in a sector dominated by powerful global incumbents.

Outlook

Looking ahead, USARW’s trajectory depends on turning its strategic position and innovation story into real, cash-generating operations. Key markers will include securing and drawing on expected government support, advancing construction and commissioning of the magnet plant and Round Top project, signing long-term customer agreements, and showing the first signs of recurring revenue. In the near term, financial pressure and the need for fresh capital are likely to remain prominent, while the long-term potential is tied to whether the company can bridge the gap from concept and policy backing to a robust, self-funding industrial business.