UTL
UTL
Unitil CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $161.5M ▲ | $31.2M ▲ | $19M ▲ | 11.76% ▲ | $1.08 ▲ | $60M ▲ |
| Q3-2025 | $101.1M ▼ | $30.8M ▲ | $-300K ▼ | -0.3% ▼ | $-0.02 ▼ | $31.3M ▼ |
| Q2-2025 | $102.6M ▼ | $28.4M ▼ | $4M ▼ | 3.9% ▼ | $0.25 ▼ | $37.2M ▼ |
| Q1-2025 | $170.8M ▲ | $29.6M ▲ | $27.5M ▲ | 16.1% ▲ | $1.69 ▲ | $69.4M ▲ |
| Q4-2024 | $127.5M | $28.2M | $15.6M | 12.24% | $0.96 | $50.1M |
What's going well?
Revenue jumped 60% in a single quarter, and profits followed, swinging from a loss to $19 million in net income. Margins improved across the board, and expenses were kept in check despite the growth.
What's concerning?
Interest costs are rising and still eat into profits. The big revenue jump may not be sustainable, and the business shows some volatility from quarter to quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $15.6M ▲ | $2.15B ▲ | $1.54B ▲ | $609.6M ▲ |
| Q3-2025 | $14.6M ▲ | $1.94B ▲ | $1.35B ▼ | $597.2M ▲ |
| Q2-2025 | $8.5M ▼ | $1.89B ▲ | $1.36B ▲ | $532.8M ▼ |
| Q1-2025 | $10.2M ▲ | $1.89B ▲ | $1.36B ▲ | $534.1M ▲ |
| Q4-2024 | $6.3M | $1.79B | $1.28B | $512.5M |
What's financially strong about this company?
UTL owns a lot of physical infrastructure ($1.81 billion in PP&E) and has positive equity. The company has a long history of profits, as shown by its retained earnings.
What are the financial risks or weaknesses?
Cash is very low compared to bills due soon, and debt has jumped sharply. Liquidity is tight, and the company may need to borrow more or raise money to keep operating smoothly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $19M ▲ | $21.4M ▲ | $-146.7M ▼ | $126.3M ▲ | $1M ▼ | $-36.3M ▲ |
| Q3-2025 | $-300K ▼ | $15.6M ▼ | $-54.6M ▼ | $45.1M ▲ | $6.1M ▲ | $-39M ▼ |
| Q2-2025 | $4M ▼ | $42.2M ▼ | $-40.4M ▲ | $-3.5M ▼ | $-1.7M ▼ | $2M ▼ |
| Q1-2025 | $27.5M ▲ | $52.1M ▲ | $-103.8M ▼ | $55.6M ▲ | $3.9M ▲ | $19.5M ▲ |
| Q4-2024 | $15.6M | $23.3M | $-55.6M | $32.3M | $0 | $-32.3M |
What's strong about this company's cash flow?
Operating cash flow improved to $21.4 million, and net income turned positive. The business is still able to generate cash from its core activities.
What are the cash flow concerns?
Free cash flow remains negative at $36.3 million, and the company needed to borrow $138.3 million in new debt to fund itself. Working capital is draining cash, and dividends are not covered by cash generation.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Gas | $110.00M ▲ | $50.00M ▼ | $40.00M ▼ | $100.00M ▲ |
Revenue by Geography
| Region | Q2-2017 | Q3-2017 | Q4-2017 | Q1-2018 |
|---|---|---|---|---|
MAINE | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Unitil Corporation's financial evolution and strategic trajectory over the past five years.
Unitil combines the inherent stability of a regulated utility with clear signs of financial and strategic progress. Earnings, margins, and operating cash flow have improved steadily, backed by a growing base of regulated assets. The company has an ambitious, regulator-supported modernization and clean energy plan, increasing its rate base and positioning it for long-term earnings growth. Strong local relationships, good reliability and safety records, and diversification across electric, gas, and soon water services add further resilience. Overall, the business profile is that of a focused regional utility leaning into modernization and the energy transition rather than resisting it.
The main concerns center on funding and execution. Debt levels and short-term obligations have risen quickly, while free cash flow remains firmly negative due to heavy capital spending and continued dividend growth. This raises sensitivity to interest rates and ongoing access to capital markets. Liquidity ratios are thin, leaving less room for error if there are project delays, regulatory setbacks, or adverse economic conditions. Strategically, the company must manage long-term risks to the gas business, potential regulatory or political pushback on rising customer bills, and integration risk from recent and planned acquisitions. The small size of the company amplifies the impact if any of these risks materialize.
Looking forward, Unitil appears positioned for continued earnings and rate base growth, driven by its sizable capital plan, grid modernization, and expansion into new service lines like water and utility-owned renewables. The financial statements suggest a business that is becoming more profitable but also more leveraged and capital intensive. The trajectory is constructive but execution-dependent: sustained growth will likely hinge on maintaining strong regulatory support, keeping projects on schedule and on budget, and gradually translating today’s heavy investment phase into a more balanced profile with healthier free cash flow and stronger liquidity. Observers may want to track how quickly new investments begin to support stronger cash generation and whether leverage stabilizes as the current build-out matures.
About Unitil Corporation
https://unitil.comUnitil Corporation, a public utility holding company, engages in the distribution of electricity and natural gas. It operates through three segments: Utility Electric Operations, Utility Gas Operations, and Non-Regulated.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $161.5M ▲ | $31.2M ▲ | $19M ▲ | 11.76% ▲ | $1.08 ▲ | $60M ▲ |
| Q3-2025 | $101.1M ▼ | $30.8M ▲ | $-300K ▼ | -0.3% ▼ | $-0.02 ▼ | $31.3M ▼ |
| Q2-2025 | $102.6M ▼ | $28.4M ▼ | $4M ▼ | 3.9% ▼ | $0.25 ▼ | $37.2M ▼ |
| Q1-2025 | $170.8M ▲ | $29.6M ▲ | $27.5M ▲ | 16.1% ▲ | $1.69 ▲ | $69.4M ▲ |
| Q4-2024 | $127.5M | $28.2M | $15.6M | 12.24% | $0.96 | $50.1M |
What's going well?
Revenue jumped 60% in a single quarter, and profits followed, swinging from a loss to $19 million in net income. Margins improved across the board, and expenses were kept in check despite the growth.
What's concerning?
Interest costs are rising and still eat into profits. The big revenue jump may not be sustainable, and the business shows some volatility from quarter to quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $15.6M ▲ | $2.15B ▲ | $1.54B ▲ | $609.6M ▲ |
| Q3-2025 | $14.6M ▲ | $1.94B ▲ | $1.35B ▼ | $597.2M ▲ |
| Q2-2025 | $8.5M ▼ | $1.89B ▲ | $1.36B ▲ | $532.8M ▼ |
| Q1-2025 | $10.2M ▲ | $1.89B ▲ | $1.36B ▲ | $534.1M ▲ |
| Q4-2024 | $6.3M | $1.79B | $1.28B | $512.5M |
What's financially strong about this company?
UTL owns a lot of physical infrastructure ($1.81 billion in PP&E) and has positive equity. The company has a long history of profits, as shown by its retained earnings.
What are the financial risks or weaknesses?
Cash is very low compared to bills due soon, and debt has jumped sharply. Liquidity is tight, and the company may need to borrow more or raise money to keep operating smoothly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $19M ▲ | $21.4M ▲ | $-146.7M ▼ | $126.3M ▲ | $1M ▼ | $-36.3M ▲ |
| Q3-2025 | $-300K ▼ | $15.6M ▼ | $-54.6M ▼ | $45.1M ▲ | $6.1M ▲ | $-39M ▼ |
| Q2-2025 | $4M ▼ | $42.2M ▼ | $-40.4M ▲ | $-3.5M ▼ | $-1.7M ▼ | $2M ▼ |
| Q1-2025 | $27.5M ▲ | $52.1M ▲ | $-103.8M ▼ | $55.6M ▲ | $3.9M ▲ | $19.5M ▲ |
| Q4-2024 | $15.6M | $23.3M | $-55.6M | $32.3M | $0 | $-32.3M |
What's strong about this company's cash flow?
Operating cash flow improved to $21.4 million, and net income turned positive. The business is still able to generate cash from its core activities.
What are the cash flow concerns?
Free cash flow remains negative at $36.3 million, and the company needed to borrow $138.3 million in new debt to fund itself. Working capital is draining cash, and dividends are not covered by cash generation.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Gas | $110.00M ▲ | $50.00M ▼ | $40.00M ▼ | $100.00M ▲ |
Revenue by Geography
| Region | Q2-2017 | Q3-2017 | Q4-2017 | Q1-2018 |
|---|---|---|---|---|
MAINE | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Unitil Corporation's financial evolution and strategic trajectory over the past five years.
Unitil combines the inherent stability of a regulated utility with clear signs of financial and strategic progress. Earnings, margins, and operating cash flow have improved steadily, backed by a growing base of regulated assets. The company has an ambitious, regulator-supported modernization and clean energy plan, increasing its rate base and positioning it for long-term earnings growth. Strong local relationships, good reliability and safety records, and diversification across electric, gas, and soon water services add further resilience. Overall, the business profile is that of a focused regional utility leaning into modernization and the energy transition rather than resisting it.
The main concerns center on funding and execution. Debt levels and short-term obligations have risen quickly, while free cash flow remains firmly negative due to heavy capital spending and continued dividend growth. This raises sensitivity to interest rates and ongoing access to capital markets. Liquidity ratios are thin, leaving less room for error if there are project delays, regulatory setbacks, or adverse economic conditions. Strategically, the company must manage long-term risks to the gas business, potential regulatory or political pushback on rising customer bills, and integration risk from recent and planned acquisitions. The small size of the company amplifies the impact if any of these risks materialize.
Looking forward, Unitil appears positioned for continued earnings and rate base growth, driven by its sizable capital plan, grid modernization, and expansion into new service lines like water and utility-owned renewables. The financial statements suggest a business that is becoming more profitable but also more leveraged and capital intensive. The trajectory is constructive but execution-dependent: sustained growth will likely hinge on maintaining strong regulatory support, keeping projects on schedule and on budget, and gradually translating today’s heavy investment phase into a more balanced profile with healthier free cash flow and stronger liquidity. Observers may want to track how quickly new investments begin to support stronger cash generation and whether leverage stabilizes as the current build-out matures.

CEO
Thomas P. Meissner Jr.
Compensation Summary
(Year 2020)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1992-12-14 | Forward | 2:1 |
| 1992-04-27 | Forward | 111:100 |
ETFs Holding This Stock
XSMH.TO
Weight:0.06%
Shares:1.09M
IJR.AX
Weight:0.06%
Shares:1.09M
VTS.AX
Weight:0.00%
Shares:575.91K
Summary
Showing Top 3 of 157
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:3.26M
Value:$170.75M
BLACKROCK INC.
Shares:2.9M
Value:$151.75M
VANGUARD GROUP INC
Shares:1.54M
Value:$80.49M
Summary
Showing Top 3 of 292

