VAL-WT - Valaris Limited W... Stock Analysis | Stock Taper
Logo
Valaris Limited Warrants

VAL-WT

Valaris Limited Warrants NYSE
$13.30 5.98% (+0.75)

Market Cap $947.14 M
52w High $13.36
52w Low $3.00
P/E 0
Volume 26.10K
Outstanding Shares 968.61M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $537.4M $27M $717.5M 133.51% $10.32 $101.8M
Q3-2025 $595.7M $64M $188.1M 31.58% $2.66 $277.9M
Q2-2025 $615.2M $55.4M $115.1M 18.71% $1.62 $200.4M
Q1-2025 $620.7M $62.7M $-37.9M -6.11% $-0.53 $181.1M
Q4-2024 $584.4M $49.9M $133.7M 22.88% $1.88 $142.8M

What's going well?

The company posted a large profit this quarter, helped by a big tax benefit. Operating expenses were cut sharply, showing some cost discipline.

What's concerning?

Revenue and gross profit both fell sharply, and profit margins were squeezed. The bottom line profit is not sustainable, as it was boosted by a one-off tax item.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $606.4M $5.3B $2.13B $3.17B
Q3-2025 $662.7M $4.64B $2.19B $2.45B
Q2-2025 $503.4M $4.5B $2.17B $2.33B
Q1-2025 $441.4M $4.39B $2.18B $2.21B
Q4-2024 $368.2M $4.42B $2.18B $2.24B

What's financially strong about this company?

The company has no goodwill, lots of real assets, and a big equity cushion. Debt is moderate and spread out, and working capital is efficient with no inventory risk.

What are the financial risks or weaknesses?

Cash is down from last quarter, and debt has ticked up slightly. Liquidity is adequate but not excessive, so a big shock could tighten things up.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $717.5M $64.64M $-103.9M $-24.38M $-69.1M $-38.52M
Q3-2025 $187.3M $198.1M $38.9M $-77.7M $159.3M $128.3M
Q2-2025 $114.2M $120M $-57.4M $-100K $62.5M $52.8M
Q1-2025 $-39.2M $155.9M $-82.4M $-300K $73.2M $55.7M
Q4-2024 $130.6M $124.6M $-109.1M $-27.2M $-11.7M $12.9M

What's strong about this company's cash flow?

The company is still profitable and has a solid cash cushion of $606 million. No reliance on debt, and share buybacks continue, showing some confidence.

What are the cash flow concerns?

Cash flow from operations dropped sharply, and free cash flow turned negative. Most reported profit is not showing up as cash, and ongoing cash burn could become a problem if it continues.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
ARO
ARO
$400.00M $0 $140.00M $430.00M
Floaters
Floaters
$1.05Bn $360.00M $330.00M $570.00M
Jackups
Jackups
$0 $210.00M $240.00M $0
Other Operating Segment
Other Operating Segment
$130.00M $40.00M $50.00M $100.00M
Reconciling Items Member
Reconciling Items Member
$0 $0 $-140.00M $-430.00M

Revenue by Geography

Region Q2-2017Q3-2017Q1-2018Q2-2018
ANGOLA
ANGOLA
$120.00M $120.00M $60.00M $70.00M
AUSTRALIA
AUSTRALIA
$60.00M $50.00M $50.00M $80.00M
Brazil
Brazil
$50.00M $50.00M $50.00M $50.00M
EGYPT
EGYPT
$50.00M $50.00M $30.00M $0
Other Geographic Areas
Other Geographic Areas
$110.00M $100.00M $80.00M $150.00M
SAUDI ARABIA
SAUDI ARABIA
$0 $0 $40.00M $0
Us Gulf Of Mexico
Us Gulf Of Mexico
$30.00M $30.00M $50.00M $60.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Valaris Limited Warrants's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives for the underlying Valaris business include strong recent profitability, healthy operating and free cash flow, and a solid balance sheet characterized by ample liquidity and moderate leverage. Operationally, the company benefits from a large, modern fleet, deep technical expertise, and strategic relationships such as its Saudi joint venture, all supported by ongoing digital and automation initiatives. Together, these factors provide a foundation for resilience and potential value creation if industry conditions remain supportive.

! Risks

Major risks center on the highly cyclical nature of offshore drilling, where revenue, margins, and cash flow can deteriorate quickly in a downturn or if oil and gas companies cut offshore spending. The impressive reported net income is boosted by a one-off tax benefit and is based on a single year of data, so it may overstate sustainable earnings power. Long-term uncertainties around the energy transition, potential fleet obsolescence, industry consolidation, and the lack of visible spending on traditional R&D or marketing also create questions about future growth and differentiation, all of which are magnified for a leveraged instrument like VAL-WT.

Outlook

The overall picture points to a financially solid and operationally capable offshore driller that appears to be in a favorable phase of its cycle, investing in technology and positioned to participate in both conventional offshore projects and emerging areas like carbon capture and storage. The outlook for VAL-WT is therefore closely tied to whether Valaris can maintain strong utilization and day rates, continue turning its innovations into commercial advantages, and navigate the evolving energy landscape without significant missteps. While the current fundamentals provide reasons for cautious optimism, the inherent volatility and structural uncertainties of the industry mean future outcomes remain wide-ranging and should be viewed with appropriate caution.