VALE

VALE
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.406B ▲ | $374.406M ▼ | $2.683B ▲ | 25.779% ▲ | $0.63 ▲ | $3.678B ▲ |
| Q2-2025 | $8.804B ▲ | $715M ▼ | $2.117B ▲ | 24.046% ▲ | $0.5 ▲ | $3.305B ▲ |
| Q1-2025 | $8.119B ▼ | $869M ▼ | $1.394B ▲ | 17.17% ▲ | $0.33 ▲ | $3.032B ▼ |
| Q4-2024 | $9.605B ▲ | $2.67B ▲ | $-756.233M ▼ | -7.874% ▼ | $-0.18 ▼ | $3.446B ▼ |
| Q3-2024 | $9.553B | $-403M | $2.412B | 25.249% | $0.57 | $3.747B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.083B ▲ | $91.062B ▲ | $48.863B ▼ | $40.959B ▲ |
| Q2-2025 | $5.696B ▲ | $90.383B ▲ | $49.874B ▲ | $39.264B ▲ |
| Q1-2025 | $3.998B ▼ | $83.43B ▲ | $47.068B ▲ | $35.207B ▲ |
| Q4-2024 | $5.013B ▲ | $80.252B ▼ | $45.695B ▼ | $33.433B ▼ |
| Q3-2024 | $4.649B | $88.886B | $49.174B | $38.295B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.683B ▲ | $2.59B ▲ | $-1.352B ▲ | $-930.649M ▼ | $380.705M ▼ | $1.197B ▲ |
| Q2-2025 | $2.132B ▲ | $1.915B ▲ | $-2.051B ▼ | $1.539B ▲ | $1.549B ▲ | $732.45M ▲ |
| Q1-2025 | $1.396B ▲ | $1.682B ▼ | $-1.393B ▲ | $-1.312B ▼ | $-999.695M ▼ | $423.914M ▼ |
| Q4-2024 | $-901M ▼ | $2.912B ▲ | $-3.761B ▼ | $1.435B ▲ | $357M ▲ | $586M ▲ |
| Q3-2024 | $2.414B | $1.563B | $-1.422B | $-2.378B | $-1.887B | $196.641M |
Revenue by Products
| Product | Q4-2012 |
|---|---|
All Other Segments | $250.00M ▲ |
Base Metals | $1.44Bn ▲ |
Bulk Material | $1.43Bn ▲ |
Fertilizers | $80.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Vale today looks like a mature mining leader reshaping itself for a lower-carbon, more technologically sophisticated future. Financially, earnings and cash flow have come off prior peak levels but remain robust enough to fund investment and maintain a sound balance sheet. Operationally, the company benefits from world-class ore bodies and logistics that underpin its cost advantage, while at the same time it faces the usual cyclicality and geopolitical and environmental risks typical of large miners. Strategically, the pivot toward higher-value, greener iron ore products and greater exposure to copper and nickel positions it to benefit from long-term trends in clean energy and electrification, provided it can execute projects safely, on budget, and with strong environmental and social performance.
About Vale S.A.
https://www.vale.comVale S.A., together with its subsidiaries, produces and sells iron ore, iron ore pellets, nickel, and copper in Brazil and internationally. The company operates through Iron Solutions and Energy Transition Materials segments. The Iron Solutions segment produces and extracts iron ore and pellets, and other ferrous products; and provides related logistic services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.406B ▲ | $374.406M ▼ | $2.683B ▲ | 25.779% ▲ | $0.63 ▲ | $3.678B ▲ |
| Q2-2025 | $8.804B ▲ | $715M ▼ | $2.117B ▲ | 24.046% ▲ | $0.5 ▲ | $3.305B ▲ |
| Q1-2025 | $8.119B ▼ | $869M ▼ | $1.394B ▲ | 17.17% ▲ | $0.33 ▲ | $3.032B ▼ |
| Q4-2024 | $9.605B ▲ | $2.67B ▲ | $-756.233M ▼ | -7.874% ▼ | $-0.18 ▼ | $3.446B ▼ |
| Q3-2024 | $9.553B | $-403M | $2.412B | 25.249% | $0.57 | $3.747B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.083B ▲ | $91.062B ▲ | $48.863B ▼ | $40.959B ▲ |
| Q2-2025 | $5.696B ▲ | $90.383B ▲ | $49.874B ▲ | $39.264B ▲ |
| Q1-2025 | $3.998B ▼ | $83.43B ▲ | $47.068B ▲ | $35.207B ▲ |
| Q4-2024 | $5.013B ▲ | $80.252B ▼ | $45.695B ▼ | $33.433B ▼ |
| Q3-2024 | $4.649B | $88.886B | $49.174B | $38.295B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.683B ▲ | $2.59B ▲ | $-1.352B ▲ | $-930.649M ▼ | $380.705M ▼ | $1.197B ▲ |
| Q2-2025 | $2.132B ▲ | $1.915B ▲ | $-2.051B ▼ | $1.539B ▲ | $1.549B ▲ | $732.45M ▲ |
| Q1-2025 | $1.396B ▲ | $1.682B ▼ | $-1.393B ▲ | $-1.312B ▼ | $-999.695M ▼ | $423.914M ▼ |
| Q4-2024 | $-901M ▼ | $2.912B ▲ | $-3.761B ▼ | $1.435B ▲ | $357M ▲ | $586M ▲ |
| Q3-2024 | $2.414B | $1.563B | $-1.422B | $-2.378B | $-1.887B | $196.641M |
Revenue by Products
| Product | Q4-2012 |
|---|---|
All Other Segments | $250.00M ▲ |
Base Metals | $1.44Bn ▲ |
Bulk Material | $1.43Bn ▲ |
Fertilizers | $80.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Vale today looks like a mature mining leader reshaping itself for a lower-carbon, more technologically sophisticated future. Financially, earnings and cash flow have come off prior peak levels but remain robust enough to fund investment and maintain a sound balance sheet. Operationally, the company benefits from world-class ore bodies and logistics that underpin its cost advantage, while at the same time it faces the usual cyclicality and geopolitical and environmental risks typical of large miners. Strategically, the pivot toward higher-value, greener iron ore products and greater exposure to copper and nickel positions it to benefit from long-term trends in clean energy and electrification, provided it can execute projects safely, on budget, and with strong environmental and social performance.

CEO
Gustavo Duarte Pimenta
Compensation Summary
(Year 2024)

CEO
Gustavo Duarte Pimenta
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2007-09-13 | Forward | 2:1 |
| 2006-06-07 | Forward | 2:1 |
| 2004-09-07 | Forward | 3:1 |
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades

HSBC
Buy

B of A Securities
Buy

Jefferies
Buy

Scotiabank
Sector Outperform

Barclays
Overweight

JP Morgan
Overweight

Wells Fargo
Equal Weight

RBC Capital
Sector Perform

UBS
Neutral
Grade Summary
Price Target
Institutional Ownership

BLACKROCK, INC.
63.761M Shares
$804.347M

ABERDEEN ASSET MANAGEMENT PLC/UK
63.295M Shares
$798.468M

CAPITAL WORLD INVESTORS
56.457M Shares
$712.209M

FMR LLC
55.219M Shares
$696.591M

CAPITAL INTERNATIONAL INVESTORS
46.215M Shares
$583.007M

GQG PARTNERS LLC
45.735M Shares
$576.949M

BLACKROCK INC.
29.355M Shares
$370.32M

INVESCO LTD.
28.962M Shares
$365.354M

OPPENHEIMERFUNDS, INC.
23.23M Shares
$293.052M

LAZARD ASSET MANAGEMENT LLC
22.273M Shares
$280.968M

FISHER ASSET MANAGEMENT, LLC
21.743M Shares
$274.282M

BANK OF AMERICA CORP /DE/
16.961M Shares
$213.964M

TT INTERNATIONAL
15.008M Shares
$189.324M

MORGAN STANLEY
14.292M Shares
$180.299M

ORBIS ALLAN GRAY LTD
13.574M Shares
$171.233M

CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD.
13.178M Shares
$166.236M

GOLDMAN SACHS GROUP INC
12.541M Shares
$158.203M

BLACKROCK GROUP LTD
12.01M Shares
$151.509M

ROBECO INSTITUTIONAL ASSET MANAGEMENT B.V.
11.706M Shares
$147.666M

MONDRIAN INVESTMENT PARTNERS LTD
11.375M Shares
$143.495M
Summary
Only Showing The Top 20



