VALE
VALE
Vale S.A.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.06B ▲ | $1.17B ▲ | $-3.9B ▼ | -35.27% ▼ | $-0.91 ▼ | $3.86B ▲ |
| Q3-2025 | $10.41B ▲ | $374.41M ▼ | $2.68B ▲ | 25.78% ▲ | $0.63 ▲ | $3.68B ▲ |
| Q2-2025 | $8.8B ▲ | $715M ▼ | $2.12B ▲ | 24.05% ▲ | $0.5 ▲ | $3.31B ▲ |
| Q1-2025 | $8.12B ▼ | $869M ▼ | $1.39B ▲ | 17.17% ▲ | $0.33 ▲ | $3.03B ▼ |
| Q4-2024 | $9.6B | $2.67B | $-756.23M | -7.87% | $-0.18 | $3.45B |
What's going well?
Sales grew 6% and gross profit improved, showing the core business is still generating cash. Gross margins ticked up, and the company remains operationally profitable before unusual items.
What's concerning?
A huge $5.1 billion hit from non-operating items wiped out profits, and operating expenses jumped sharply. The company swung from profit to a major loss, raising questions about earnings quality and cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.6B ▲ | $86.88B ▼ | $52.41B ▲ | $33.63B ▼ |
| Q3-2025 | $6.08B ▲ | $91.06B ▲ | $48.86B ▼ | $40.96B ▲ |
| Q2-2025 | $5.7B ▲ | $90.38B ▲ | $49.87B ▲ | $39.26B ▲ |
| Q1-2025 | $4B ▼ | $83.43B ▲ | $47.07B ▲ | $35.21B ▲ |
| Q4-2024 | $5.01B | $80.25B | $45.69B | $33.43B |
What's financially strong about this company?
VALE has a strong cash buffer, manageable debt mostly due in the long-term, and a large base of tangible assets. The company can easily cover its short-term bills and has a healthy mix of equity and debt.
What are the financial risks or weaknesses?
Shareholder equity and retained earnings dropped sharply this quarter, which could signal a large loss or heavy dividend. Debt increased and liquidity is a bit tighter, so ongoing declines would be a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.9B ▼ | $2.9B ▲ | $-2.43B ▼ | $926.85M ▲ | $1.51B ▲ | $722.98M ▼ |
| Q3-2025 | $2.68B ▲ | $2.59B ▲ | $-1.35B ▲ | $-930.65M ▼ | $380.71M ▼ | $1.2B ▲ |
| Q2-2025 | $2.13B ▲ | $1.92B ▲ | $-2.05B ▼ | $1.54B ▲ | $1.55B ▲ | $732.45M ▲ |
| Q1-2025 | $1.4B ▲ | $1.68B ▼ | $-1.39B ▲ | $-1.31B ▼ | $-999.7M ▼ | $423.91M ▼ |
| Q4-2024 | $-901M | $2.91B | $-3.76B | $1.44B | $357M | $586M |
What's strong about this company's cash flow?
VALE is generating solid cash from its core business, with $2.90 billion in operating cash flow. The company increased its cash balance and has plenty of liquidity to cover its needs.
What are the cash flow concerns?
Free cash flow fell due to much higher capital spending, and the company had to borrow more debt. The big net loss (even if mostly non-cash) is a red flag that needs watching.
Revenue by Products
| Product | Q4-2012 |
|---|---|
All Other Segments | $250.00M ▲ |
Base Metals | $1.44Bn ▲ |
Bulk Material | $1.43Bn ▲ |
Fertilizers | $80.00M ▲ |
Revenue by Geography
| Region | Q4-2012 |
|---|---|
America Excluding United States | $440.00M ▲ |
Asia Market Excluding Japan and China | $940.00M ▲ |
CHINA | $6.78Bn ▲ |
Europe | $2.02Bn ▲ |
JAPAN | $1.10Bn ▲ |
Middle East Africa Oceania | $630.00M ▲ |
UNITED STATES | $280.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vale S.A.'s financial evolution and strategic trajectory over the past five years.
Vale combines world-class mineral reserves, especially high-grade iron ore, with a rare, integrated logistics system of railways and ports, giving it a structural cost and quality edge. It retains a large, tangible asset base and solid equity cushion, continues to generate positive operating income and free cash flow, and has recently improved its liquidity position. The company is also a major player in metals critical to the energy transition, such as nickel and copper, and is investing meaningfully in digitalization and low-carbon products like briquettes and premium pellets. These factors together underpin a significant strategic role in global materials markets.
At the same time, the financial trend lines raise clear concerns. Revenue, earnings, and cash flow have fallen markedly from their peak, and margins have compressed, leaving less room for error if markets weaken further. Net debt has risen and retained earnings have dropped sharply, highlighting reduced internal funding capacity just as capital spending and strategic projects remain sizable. Vale is very exposed to swings in global steel demand, particularly from China, and faces intense competition from other global miners, as well as mounting ESG, regulatory, and social expectations. Large, complex projects in base metals and green technologies also carry execution, cost, and timing risks.
The outlook appears mixed and highly dependent on both the commodity cycle and Vale’s ability to execute its strategy. In the near term, softer profitability and weaker cash generation limit flexibility and may keep financial metrics under pressure. Over the medium to long term, however, the company is well placed to benefit from themes like decarbonization of steel and growth in electric vehicles, given its high-grade iron ore, nickel, and copper exposure and its push into greener, premium products. The key questions are whether market conditions stabilize, and whether Vale can convert its innovation and investment agenda into restored margins and stronger cash flows without overburdening its balance sheet.
About Vale S.A.
https://www.vale.comVale S.A., together with its subsidiaries, produces and sells iron ore, iron ore pellets, nickel, and copper in Brazil and internationally. The company operates through Iron Solutions and Energy Transition Materials segments. The Iron Solutions segment produces and extracts iron ore and pellets, and other ferrous products; and provides related logistic services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.06B ▲ | $1.17B ▲ | $-3.9B ▼ | -35.27% ▼ | $-0.91 ▼ | $3.86B ▲ |
| Q3-2025 | $10.41B ▲ | $374.41M ▼ | $2.68B ▲ | 25.78% ▲ | $0.63 ▲ | $3.68B ▲ |
| Q2-2025 | $8.8B ▲ | $715M ▼ | $2.12B ▲ | 24.05% ▲ | $0.5 ▲ | $3.31B ▲ |
| Q1-2025 | $8.12B ▼ | $869M ▼ | $1.39B ▲ | 17.17% ▲ | $0.33 ▲ | $3.03B ▼ |
| Q4-2024 | $9.6B | $2.67B | $-756.23M | -7.87% | $-0.18 | $3.45B |
What's going well?
Sales grew 6% and gross profit improved, showing the core business is still generating cash. Gross margins ticked up, and the company remains operationally profitable before unusual items.
What's concerning?
A huge $5.1 billion hit from non-operating items wiped out profits, and operating expenses jumped sharply. The company swung from profit to a major loss, raising questions about earnings quality and cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.6B ▲ | $86.88B ▼ | $52.41B ▲ | $33.63B ▼ |
| Q3-2025 | $6.08B ▲ | $91.06B ▲ | $48.86B ▼ | $40.96B ▲ |
| Q2-2025 | $5.7B ▲ | $90.38B ▲ | $49.87B ▲ | $39.26B ▲ |
| Q1-2025 | $4B ▼ | $83.43B ▲ | $47.07B ▲ | $35.21B ▲ |
| Q4-2024 | $5.01B | $80.25B | $45.69B | $33.43B |
What's financially strong about this company?
VALE has a strong cash buffer, manageable debt mostly due in the long-term, and a large base of tangible assets. The company can easily cover its short-term bills and has a healthy mix of equity and debt.
What are the financial risks or weaknesses?
Shareholder equity and retained earnings dropped sharply this quarter, which could signal a large loss or heavy dividend. Debt increased and liquidity is a bit tighter, so ongoing declines would be a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.9B ▼ | $2.9B ▲ | $-2.43B ▼ | $926.85M ▲ | $1.51B ▲ | $722.98M ▼ |
| Q3-2025 | $2.68B ▲ | $2.59B ▲ | $-1.35B ▲ | $-930.65M ▼ | $380.71M ▼ | $1.2B ▲ |
| Q2-2025 | $2.13B ▲ | $1.92B ▲ | $-2.05B ▼ | $1.54B ▲ | $1.55B ▲ | $732.45M ▲ |
| Q1-2025 | $1.4B ▲ | $1.68B ▼ | $-1.39B ▲ | $-1.31B ▼ | $-999.7M ▼ | $423.91M ▼ |
| Q4-2024 | $-901M | $2.91B | $-3.76B | $1.44B | $357M | $586M |
What's strong about this company's cash flow?
VALE is generating solid cash from its core business, with $2.90 billion in operating cash flow. The company increased its cash balance and has plenty of liquidity to cover its needs.
What are the cash flow concerns?
Free cash flow fell due to much higher capital spending, and the company had to borrow more debt. The big net loss (even if mostly non-cash) is a red flag that needs watching.
Revenue by Products
| Product | Q4-2012 |
|---|---|
All Other Segments | $250.00M ▲ |
Base Metals | $1.44Bn ▲ |
Bulk Material | $1.43Bn ▲ |
Fertilizers | $80.00M ▲ |
Revenue by Geography
| Region | Q4-2012 |
|---|---|
America Excluding United States | $440.00M ▲ |
Asia Market Excluding Japan and China | $940.00M ▲ |
CHINA | $6.78Bn ▲ |
Europe | $2.02Bn ▲ |
JAPAN | $1.10Bn ▲ |
Middle East Africa Oceania | $630.00M ▲ |
UNITED STATES | $280.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vale S.A.'s financial evolution and strategic trajectory over the past five years.
Vale combines world-class mineral reserves, especially high-grade iron ore, with a rare, integrated logistics system of railways and ports, giving it a structural cost and quality edge. It retains a large, tangible asset base and solid equity cushion, continues to generate positive operating income and free cash flow, and has recently improved its liquidity position. The company is also a major player in metals critical to the energy transition, such as nickel and copper, and is investing meaningfully in digitalization and low-carbon products like briquettes and premium pellets. These factors together underpin a significant strategic role in global materials markets.
At the same time, the financial trend lines raise clear concerns. Revenue, earnings, and cash flow have fallen markedly from their peak, and margins have compressed, leaving less room for error if markets weaken further. Net debt has risen and retained earnings have dropped sharply, highlighting reduced internal funding capacity just as capital spending and strategic projects remain sizable. Vale is very exposed to swings in global steel demand, particularly from China, and faces intense competition from other global miners, as well as mounting ESG, regulatory, and social expectations. Large, complex projects in base metals and green technologies also carry execution, cost, and timing risks.
The outlook appears mixed and highly dependent on both the commodity cycle and Vale’s ability to execute its strategy. In the near term, softer profitability and weaker cash generation limit flexibility and may keep financial metrics under pressure. Over the medium to long term, however, the company is well placed to benefit from themes like decarbonization of steel and growth in electric vehicles, given its high-grade iron ore, nickel, and copper exposure and its push into greener, premium products. The key questions are whether market conditions stabilize, and whether Vale can convert its innovation and investment agenda into restored margins and stronger cash flows without overburdening its balance sheet.

CEO
Gustavo Duarte Pimenta
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2007-09-13 | Forward | 2:1 |
| 2006-06-07 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 65
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
B of A Securities
Neutral
Goldman Sachs
Buy
Wells Fargo
Equal Weight
Barclays
Overweight
Scotiabank
Sector Perform
RBC Capital
Outperform
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
CAPITAL WORLD INVESTORS
Shares:89.32M
Value:$1.53B
BLACKROCK, INC.
Shares:70.17M
Value:$1.21B
GQG PARTNERS LLC
Shares:65.13M
Value:$1.12B
Summary
Showing Top 3 of 727

