VALE - Vale S.A. Stock Analysis | Stock Taper
Logo
Vale S.A.

VALE

Vale S.A. NYSE
$17.18 -0.78% (-0.14)

Market Cap $73.34 B
52w High $17.72
52w Low $8.06
Dividend Yield 10.21%
Frequency Irregular
P/E 31.24
Volume 15.04M
Outstanding Shares 4.27B

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $11.06B $1.17B $-3.9B -35.27% $-0.91 $3.86B
Q3-2025 $10.41B $374.41M $2.68B 25.78% $0.63 $3.68B
Q2-2025 $8.8B $715M $2.12B 24.05% $0.5 $3.31B
Q1-2025 $8.12B $869M $1.39B 17.17% $0.33 $3.03B
Q4-2024 $9.6B $2.67B $-756.23M -7.87% $-0.18 $3.45B

What's going well?

Sales grew 6% and gross profit improved, showing the core business is still generating cash. Gross margins ticked up, and the company remains operationally profitable before unusual items.

What's concerning?

A huge $5.1 billion hit from non-operating items wiped out profits, and operating expenses jumped sharply. The company swung from profit to a major loss, raising questions about earnings quality and cost control.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $7.6B $86.88B $52.41B $33.63B
Q3-2025 $6.08B $91.06B $48.86B $40.96B
Q2-2025 $5.7B $90.38B $49.87B $39.26B
Q1-2025 $4B $83.43B $47.07B $35.21B
Q4-2024 $5.01B $80.25B $45.69B $33.43B

What's financially strong about this company?

VALE has a strong cash buffer, manageable debt mostly due in the long-term, and a large base of tangible assets. The company can easily cover its short-term bills and has a healthy mix of equity and debt.

What are the financial risks or weaknesses?

Shareholder equity and retained earnings dropped sharply this quarter, which could signal a large loss or heavy dividend. Debt increased and liquidity is a bit tighter, so ongoing declines would be a concern.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-3.9B $2.9B $-2.43B $926.85M $1.51B $722.98M
Q3-2025 $2.68B $2.59B $-1.35B $-930.65M $380.71M $1.2B
Q2-2025 $2.13B $1.92B $-2.05B $1.54B $1.55B $732.45M
Q1-2025 $1.4B $1.68B $-1.39B $-1.31B $-999.7M $423.91M
Q4-2024 $-901M $2.91B $-3.76B $1.44B $357M $586M

What's strong about this company's cash flow?

VALE is generating solid cash from its core business, with $2.90 billion in operating cash flow. The company increased its cash balance and has plenty of liquidity to cover its needs.

What are the cash flow concerns?

Free cash flow fell due to much higher capital spending, and the company had to borrow more debt. The big net loss (even if mostly non-cash) is a red flag that needs watching.

Revenue by Products

Product Q4-2012
All Other Segments
All Other Segments
$250.00M
Base Metals
Base Metals
$1.44Bn
Bulk Material
Bulk Material
$1.43Bn
Fertilizers
Fertilizers
$80.00M

Revenue by Geography

Region Q4-2012
America Excluding United States
America Excluding United States
$440.00M
Asia Market Excluding Japan and China
Asia Market Excluding Japan and China
$940.00M
CHINA
CHINA
$6.78Bn
Europe
Europe
$2.02Bn
JAPAN
JAPAN
$1.10Bn
Middle East Africa Oceania
Middle East Africa Oceania
$630.00M
UNITED STATES
UNITED STATES
$280.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Vale S.A.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Vale combines world-class mineral reserves, especially high-grade iron ore, with a rare, integrated logistics system of railways and ports, giving it a structural cost and quality edge. It retains a large, tangible asset base and solid equity cushion, continues to generate positive operating income and free cash flow, and has recently improved its liquidity position. The company is also a major player in metals critical to the energy transition, such as nickel and copper, and is investing meaningfully in digitalization and low-carbon products like briquettes and premium pellets. These factors together underpin a significant strategic role in global materials markets.

! Risks

At the same time, the financial trend lines raise clear concerns. Revenue, earnings, and cash flow have fallen markedly from their peak, and margins have compressed, leaving less room for error if markets weaken further. Net debt has risen and retained earnings have dropped sharply, highlighting reduced internal funding capacity just as capital spending and strategic projects remain sizable. Vale is very exposed to swings in global steel demand, particularly from China, and faces intense competition from other global miners, as well as mounting ESG, regulatory, and social expectations. Large, complex projects in base metals and green technologies also carry execution, cost, and timing risks.

Outlook

The outlook appears mixed and highly dependent on both the commodity cycle and Vale’s ability to execute its strategy. In the near term, softer profitability and weaker cash generation limit flexibility and may keep financial metrics under pressure. Over the medium to long term, however, the company is well placed to benefit from themes like decarbonization of steel and growth in electric vehicles, given its high-grade iron ore, nickel, and copper exposure and its push into greener, premium products. The key questions are whether market conditions stabilize, and whether Vale can convert its innovation and investment agenda into restored margins and stronger cash flows without overburdening its balance sheet.