VANI
VANI
Vivani Medical, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $6.62M ▼ | $-6.53M ▲ | 0% | $-0.11 ▲ | $-6.51M ▲ |
| Q2-2025 | $0 | $7.46M ▲ | $-7.14M ▼ | 0% | $-0.12 ▼ | $-7.36M ▼ |
| Q1-2025 | $0 | $6.56M ▲ | $-6.3M ▼ | 0% | $-0.11 | $-6.46M ▼ |
| Q4-2024 | $0 | $6.37M ▲ | $-6.05M ▼ | 0% | $-0.11 | $-5.96M ▲ |
| Q3-2024 | $0 | $6.31M | $-6.04M | 0% | $-0.11 | $-6.2M |
What's going well?
The company cut its operating expenses by about $800,000 this quarter, and net losses are shrinking. Dilution is minimal, so shareholders aren't being heavily diluted.
What's concerning?
There is still no revenue, so the company is burning cash with no sales in sight. Losses remain large, and the negative gross profit signals costs are being incurred without any business activity.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.63M ▼ | $25.05M ▼ | $23.74M ▼ | $1.31M ▼ |
| Q2-2025 | $6.79M ▼ | $28.91M ▼ | $24M ▲ | $4.91M ▼ |
| Q1-2025 | $13.01M ▼ | $35.45M ▼ | $23.83M ▼ | $11.62M ▼ |
| Q4-2024 | $18.35M ▼ | $41.56M ▼ | $23.95M ▼ | $17.61M ▼ |
| Q3-2024 | $19.65M | $42.9M | $24.56M | $18.33M |
What's financially strong about this company?
They have no goodwill or intangibles, so assets are real and tangible. Most assets are invested in physical infrastructure, which could support future growth if business improves.
What are the financial risks or weaknesses?
Cash is running low, and current assets can't cover near-term bills. Debt is very high compared to equity, and the company has a long history of losses, putting pressure on survival if things don't turn around.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.53M ▲ | $-6.35M ▼ | $-823K ▼ | $2.95M ▲ | $-4.17M ▲ | $-7.17M ▼ |
| Q2-2025 | $-7.14M ▼ | $-6.09M ▼ | $-71K ▼ | $-95K ▲ | $-6.21M ▼ | $-6.16M ▼ |
| Q1-2025 | $-6.3M ▼ | $-5.16M ▲ | $-5K ▲ | $-170K ▼ | $-5.34M ▼ | $-5.17M ▲ |
| Q4-2024 | $-6.05M ▼ | $-5.81M ▼ | $-296K ▼ | $4.83M ▲ | $-1.29M ▲ | $-6.11M ▼ |
| Q3-2024 | $-6.04M | $-5.66M | $-41K | $427K | $-5.27M | $-5.7M |
What's strong about this company's cash flow?
The company was able to raise outside funding through stock and debt, and increased capital spending could mean investment in future growth.
What are the cash flow concerns?
Cash burn is rising, cash on hand is running out, and the company is highly dependent on outside funding to survive. Shareholder dilution is increasing.
Q4 2019 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vivani Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Vivani combines a focused, science‑driven strategy with technologies that directly address large unmet needs in chronic disease adherence and sensory restoration. It has built an internally developed asset base, maintained reasonable liquidity for a clinical‑stage firm, and demonstrated an ability to attract capital to fund an ambitious R&D program. The NanoPortal platform and the Orion neurostimulation work provide multiple shots on goal across human and veterinary health.
The most significant risks stem from the lack of revenue and continuing, sizable cash burn, which have led to persistent losses, growing negative retained earnings, and increasing leverage. The company is highly dependent on external financing and on positive clinical and regulatory outcomes that are inherently uncertain. It also competes, or plans to compete, in markets dominated by large, entrenched players, where clinical success alone may not guarantee commercial success due to pricing, reimbursement, and adoption challenges.
Near‑term financial results are likely to remain characterized by no revenue, ongoing operating losses, and reliance on capital markets, while the company advances its clinical programs. The longer‑term outlook hinges on a few key variables: the ability of the NanoPortal implants and Orion system to show compelling clinical benefit and safety, the successful execution of planned trials and any corporate restructuring such as the Cortigent spin‑off, and the company’s capacity to secure sufficient funding along the way. Overall, Vivani’s story is that of a high‑innovation, high‑uncertainty healthcare developer whose financial trajectory will be largely determined by scientific and regulatory milestones rather than by incremental operational tweaks.
About Vivani Medical, Inc.
https://www.vivani.comVivani Medical, Inc., a clinical stage company, develops various implants that treat chronic diseases with high unmet medical need. It engages in developing a portfolio of miniature drug implants to deliver minimally fluctuating drug profiles; and implantable visual prostheses devices to deliver useful artificial vision to blind individuals. The company is headquartered in Emeryville, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $6.62M ▼ | $-6.53M ▲ | 0% | $-0.11 ▲ | $-6.51M ▲ |
| Q2-2025 | $0 | $7.46M ▲ | $-7.14M ▼ | 0% | $-0.12 ▼ | $-7.36M ▼ |
| Q1-2025 | $0 | $6.56M ▲ | $-6.3M ▼ | 0% | $-0.11 | $-6.46M ▼ |
| Q4-2024 | $0 | $6.37M ▲ | $-6.05M ▼ | 0% | $-0.11 | $-5.96M ▲ |
| Q3-2024 | $0 | $6.31M | $-6.04M | 0% | $-0.11 | $-6.2M |
What's going well?
The company cut its operating expenses by about $800,000 this quarter, and net losses are shrinking. Dilution is minimal, so shareholders aren't being heavily diluted.
What's concerning?
There is still no revenue, so the company is burning cash with no sales in sight. Losses remain large, and the negative gross profit signals costs are being incurred without any business activity.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.63M ▼ | $25.05M ▼ | $23.74M ▼ | $1.31M ▼ |
| Q2-2025 | $6.79M ▼ | $28.91M ▼ | $24M ▲ | $4.91M ▼ |
| Q1-2025 | $13.01M ▼ | $35.45M ▼ | $23.83M ▼ | $11.62M ▼ |
| Q4-2024 | $18.35M ▼ | $41.56M ▼ | $23.95M ▼ | $17.61M ▼ |
| Q3-2024 | $19.65M | $42.9M | $24.56M | $18.33M |
What's financially strong about this company?
They have no goodwill or intangibles, so assets are real and tangible. Most assets are invested in physical infrastructure, which could support future growth if business improves.
What are the financial risks or weaknesses?
Cash is running low, and current assets can't cover near-term bills. Debt is very high compared to equity, and the company has a long history of losses, putting pressure on survival if things don't turn around.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.53M ▲ | $-6.35M ▼ | $-823K ▼ | $2.95M ▲ | $-4.17M ▲ | $-7.17M ▼ |
| Q2-2025 | $-7.14M ▼ | $-6.09M ▼ | $-71K ▼ | $-95K ▲ | $-6.21M ▼ | $-6.16M ▼ |
| Q1-2025 | $-6.3M ▼ | $-5.16M ▲ | $-5K ▲ | $-170K ▼ | $-5.34M ▼ | $-5.17M ▲ |
| Q4-2024 | $-6.05M ▼ | $-5.81M ▼ | $-296K ▼ | $4.83M ▲ | $-1.29M ▲ | $-6.11M ▼ |
| Q3-2024 | $-6.04M | $-5.66M | $-41K | $427K | $-5.27M | $-5.7M |
What's strong about this company's cash flow?
The company was able to raise outside funding through stock and debt, and increased capital spending could mean investment in future growth.
What are the cash flow concerns?
Cash burn is rising, cash on hand is running out, and the company is highly dependent on outside funding to survive. Shareholder dilution is increasing.
Q4 2019 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vivani Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Vivani combines a focused, science‑driven strategy with technologies that directly address large unmet needs in chronic disease adherence and sensory restoration. It has built an internally developed asset base, maintained reasonable liquidity for a clinical‑stage firm, and demonstrated an ability to attract capital to fund an ambitious R&D program. The NanoPortal platform and the Orion neurostimulation work provide multiple shots on goal across human and veterinary health.
The most significant risks stem from the lack of revenue and continuing, sizable cash burn, which have led to persistent losses, growing negative retained earnings, and increasing leverage. The company is highly dependent on external financing and on positive clinical and regulatory outcomes that are inherently uncertain. It also competes, or plans to compete, in markets dominated by large, entrenched players, where clinical success alone may not guarantee commercial success due to pricing, reimbursement, and adoption challenges.
Near‑term financial results are likely to remain characterized by no revenue, ongoing operating losses, and reliance on capital markets, while the company advances its clinical programs. The longer‑term outlook hinges on a few key variables: the ability of the NanoPortal implants and Orion system to show compelling clinical benefit and safety, the successful execution of planned trials and any corporate restructuring such as the Cortigent spin‑off, and the company’s capacity to secure sufficient funding along the way. Overall, Vivani’s story is that of a high‑innovation, high‑uncertainty healthcare developer whose financial trajectory will be largely determined by scientific and regulatory milestones rather than by incremental operational tweaks.

CEO
Adam Mendelsohn
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-08-19 | Reverse | 1:3 |
| 2020-01-06 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:1.55M
Value:$1.88M
TANAGER WEALTH MANAGEMENT LLP
Shares:1.02M
Value:$1.24M
TUDOR INVESTMENT CORP ET AL
Shares:916.36K
Value:$1.11M
Summary
Showing Top 3 of 42

