VCEL
VCEL
Vericel CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $92.92M ▲ | $50.71M ▲ | $23.24M ▲ | 25.01% ▲ | $0.46 ▲ | $27.53M ▲ |
| Q3-2025 | $67.5M ▲ | $46.13M ▼ | $5.07M ▲ | 7.52% ▲ | $0.1 ▲ | $8.18M ▲ |
| Q2-2025 | $63.24M ▲ | $48.64M ▼ | $-553K ▲ | -0.87% ▲ | $-0.01 ▲ | $2.43M ▲ |
| Q1-2025 | $52.6M ▼ | $49.06M ▲ | $-11.25M ▼ | -21.38% ▼ | $-0.23 ▼ | $-8.41M ▼ |
| Q4-2024 | $75.38M | $40.02M | $19.81M | 26.28% | $0.4 | $21.59M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $137.5M ▲ | $487.97M ▲ | $133.33M ▲ | $354.64M ▲ |
| Q3-2025 | $135.38M ▲ | $453.27M ▲ | $131.42M ▲ | $321.86M ▲ |
| Q2-2025 | $116.88M ▲ | $435.61M ▲ | $128.8M ▼ | $306.81M ▲ |
| Q1-2025 | $112.9M ▼ | $424.59M ▼ | $129.1M ▼ | $295.49M ▲ |
| Q4-2024 | $116.21M | $432.72M | $140.75M | $291.97M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $23.24M ▲ | $15.01M ▼ | $-16.39M ▼ | $1.06M ▼ | $-311K ▼ | $802K ▼ |
| Q3-2025 | $5.07M ▲ | $22.08M ▲ | $-3.38M ▲ | $1.17M ▼ | $19.87M ▲ | $19.45M ▼ |
| Q2-2025 | $-553K ▲ | $8.21M ▲ | $-9.03M ▲ | $1.64M ▼ | $827K ▲ | $22.43M ▲ |
| Q1-2025 | $-11.25M ▼ | $6.6M ▼ | $-15.14M ▼ | $3.2M ▼ | $-5.34M ▼ | $-7.61M ▼ |
| Q4-2024 | $19.81M | $22.24M | $-14.65M | $7.11M | $14.7M | $8.46M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
MACI Implants And Kits | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $80.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vericel Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a high‑margin commercial portfolio in specialized markets, a strong balance sheet with ample cash and low net debt, and robust positive cash flow from operations. The company benefits from deep expertise in autologous cell therapies, significant regulatory and manufacturing barriers to entry, and entrenched relationships with surgeons and burn centers. Its innovation strategy is focused and practical, aimed at extending existing products into new procedures, indications, and geographies rather than overextending into unrelated areas.
The main risks revolve around concentration, cost structure, and evolving competition. Revenue is heavily reliant on a small set of therapies and primarily on the U.S. market, making the company sensitive to any clinical, regulatory, or reimbursement changes affecting those products. Operating expenses, especially commercial and administrative costs, remain high relative to revenue, limiting profitability if growth stalls. Historical losses still weigh on retained earnings, and the limited capital investment in physical assets raises questions about the sufficiency of long‑term capacity and infrastructure. Competitive threats from alternative procedures and new regenerative technologies add further uncertainty over the long run.
Overall, Vericel looks like a relatively mature niche biotech that has reached a self‑funded, profitable stage but still carries growth‑company characteristics and risks. If the company can successfully drive broader adoption of MACI (including arthroscopic delivery), expand into ankle indications, and execute on international launches while maintaining cost discipline, its current strengths could compound meaningfully. Conversely, slower‑than‑expected adoption, reimbursement headwinds, or pipeline setbacks could pressure margins and test the resilience provided by its strong balance sheet and cash generation. The future trajectory will largely hinge on execution in scaling existing platforms rather than on a broad, diversified pipeline.
About Vericel Corporation
https://vcel.comVericel Corporation, a commercial-stage biopharmaceutical company, engages in the research, development, manufacture, and distribution of cellular therapies for sports medicine and severe burn care markets in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $92.92M ▲ | $50.71M ▲ | $23.24M ▲ | 25.01% ▲ | $0.46 ▲ | $27.53M ▲ |
| Q3-2025 | $67.5M ▲ | $46.13M ▼ | $5.07M ▲ | 7.52% ▲ | $0.1 ▲ | $8.18M ▲ |
| Q2-2025 | $63.24M ▲ | $48.64M ▼ | $-553K ▲ | -0.87% ▲ | $-0.01 ▲ | $2.43M ▲ |
| Q1-2025 | $52.6M ▼ | $49.06M ▲ | $-11.25M ▼ | -21.38% ▼ | $-0.23 ▼ | $-8.41M ▼ |
| Q4-2024 | $75.38M | $40.02M | $19.81M | 26.28% | $0.4 | $21.59M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $137.5M ▲ | $487.97M ▲ | $133.33M ▲ | $354.64M ▲ |
| Q3-2025 | $135.38M ▲ | $453.27M ▲ | $131.42M ▲ | $321.86M ▲ |
| Q2-2025 | $116.88M ▲ | $435.61M ▲ | $128.8M ▼ | $306.81M ▲ |
| Q1-2025 | $112.9M ▼ | $424.59M ▼ | $129.1M ▼ | $295.49M ▲ |
| Q4-2024 | $116.21M | $432.72M | $140.75M | $291.97M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $23.24M ▲ | $15.01M ▼ | $-16.39M ▼ | $1.06M ▼ | $-311K ▼ | $802K ▼ |
| Q3-2025 | $5.07M ▲ | $22.08M ▲ | $-3.38M ▲ | $1.17M ▼ | $19.87M ▲ | $19.45M ▼ |
| Q2-2025 | $-553K ▲ | $8.21M ▲ | $-9.03M ▲ | $1.64M ▼ | $827K ▲ | $22.43M ▲ |
| Q1-2025 | $-11.25M ▼ | $6.6M ▼ | $-15.14M ▼ | $3.2M ▼ | $-5.34M ▼ | $-7.61M ▼ |
| Q4-2024 | $19.81M | $22.24M | $-14.65M | $7.11M | $14.7M | $8.46M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
MACI Implants And Kits | $50.00M ▲ | $50.00M ▲ | $60.00M ▲ | $80.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vericel Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a high‑margin commercial portfolio in specialized markets, a strong balance sheet with ample cash and low net debt, and robust positive cash flow from operations. The company benefits from deep expertise in autologous cell therapies, significant regulatory and manufacturing barriers to entry, and entrenched relationships with surgeons and burn centers. Its innovation strategy is focused and practical, aimed at extending existing products into new procedures, indications, and geographies rather than overextending into unrelated areas.
The main risks revolve around concentration, cost structure, and evolving competition. Revenue is heavily reliant on a small set of therapies and primarily on the U.S. market, making the company sensitive to any clinical, regulatory, or reimbursement changes affecting those products. Operating expenses, especially commercial and administrative costs, remain high relative to revenue, limiting profitability if growth stalls. Historical losses still weigh on retained earnings, and the limited capital investment in physical assets raises questions about the sufficiency of long‑term capacity and infrastructure. Competitive threats from alternative procedures and new regenerative technologies add further uncertainty over the long run.
Overall, Vericel looks like a relatively mature niche biotech that has reached a self‑funded, profitable stage but still carries growth‑company characteristics and risks. If the company can successfully drive broader adoption of MACI (including arthroscopic delivery), expand into ankle indications, and execute on international launches while maintaining cost discipline, its current strengths could compound meaningfully. Conversely, slower‑than‑expected adoption, reimbursement headwinds, or pipeline setbacks could pressure margins and test the resilience provided by its strong balance sheet and cash generation. The future trajectory will largely hinge on execution in scaling existing platforms rather than on a broad, diversified pipeline.

CEO
Dominick C. Colangelo
Compensation Summary
(Year 2019)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-10-16 | Reverse | 1:20 |
| 2010-02-18 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 3 of 153
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
HC Wainwright & Co.
Buy
Truist Securities
Buy
BTIG
Neutral
Canaccord Genuity
Buy
Stephens & Co.
Overweight
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:8.06M
Value:$287.47M
BLACKROCK, INC.
Shares:7.71M
Value:$274.99M
VANGUARD GROUP INC
Shares:3.58M
Value:$127.88M
Summary
Showing Top 3 of 350

