VCEL - Vericel Corporation Stock Analysis | Stock Taper
Logo
Vericel Corporation

VCEL

Vericel Corporation NASDAQ
$35.68 -5.31% (-2.00)

Market Cap $1.80 B
52w High $52.06
52w Low $29.24
P/E 137.23
Volume 417.63K
Outstanding Shares 50.57M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $92.92M $50.71M $23.24M 25.01% $0.46 $27.53M
Q3-2025 $67.5M $46.13M $5.07M 7.52% $0.1 $8.18M
Q2-2025 $63.24M $48.64M $-553K -0.87% $-0.01 $2.43M
Q1-2025 $52.6M $49.06M $-11.25M -21.38% $-0.23 $-8.41M
Q4-2024 $75.38M $40.02M $19.81M 26.28% $0.4 $21.59M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $137.5M $487.97M $133.33M $354.64M
Q3-2025 $135.38M $453.27M $131.42M $321.86M
Q2-2025 $116.88M $435.61M $128.8M $306.81M
Q1-2025 $112.9M $424.59M $129.1M $295.49M
Q4-2024 $116.21M $432.72M $140.75M $291.97M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $23.24M $15.01M $-16.39M $1.06M $-311K $802K
Q3-2025 $5.07M $22.08M $-3.38M $1.17M $19.87M $19.45M
Q2-2025 $-553K $8.21M $-9.03M $1.64M $827K $22.43M
Q1-2025 $-11.25M $6.6M $-15.14M $3.2M $-5.34M $-7.61M
Q4-2024 $19.81M $22.24M $-14.65M $7.11M $14.7M $8.46M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
MACI Implants And Kits
MACI Implants And Kits
$50.00M $50.00M $60.00M $80.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Vericel Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a high‑margin commercial portfolio in specialized markets, a strong balance sheet with ample cash and low net debt, and robust positive cash flow from operations. The company benefits from deep expertise in autologous cell therapies, significant regulatory and manufacturing barriers to entry, and entrenched relationships with surgeons and burn centers. Its innovation strategy is focused and practical, aimed at extending existing products into new procedures, indications, and geographies rather than overextending into unrelated areas.

! Risks

The main risks revolve around concentration, cost structure, and evolving competition. Revenue is heavily reliant on a small set of therapies and primarily on the U.S. market, making the company sensitive to any clinical, regulatory, or reimbursement changes affecting those products. Operating expenses, especially commercial and administrative costs, remain high relative to revenue, limiting profitability if growth stalls. Historical losses still weigh on retained earnings, and the limited capital investment in physical assets raises questions about the sufficiency of long‑term capacity and infrastructure. Competitive threats from alternative procedures and new regenerative technologies add further uncertainty over the long run.

Outlook

Overall, Vericel looks like a relatively mature niche biotech that has reached a self‑funded, profitable stage but still carries growth‑company characteristics and risks. If the company can successfully drive broader adoption of MACI (including arthroscopic delivery), expand into ankle indications, and execute on international launches while maintaining cost discipline, its current strengths could compound meaningfully. Conversely, slower‑than‑expected adoption, reimbursement headwinds, or pipeline setbacks could pressure margins and test the resilience provided by its strong balance sheet and cash generation. The future trajectory will largely hinge on execution in scaling existing platforms rather than on a broad, diversified pipeline.