VHC
VHC
VirnetX Holding CorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $58K ▲ | $4.2M ▲ | $-4.35M ▼ | -7.5K% ▲ | $-1.18 ▼ | $-4.34M ▼ |
| Q2-2025 | $48K ▲ | $3.99M ▼ | $-3.62M ▲ | -7.54K% ▼ | $-0.99 ▲ | $-3.62M ▲ |
| Q1-2025 | $0 | $4.04M ▼ | $-3.68M ▲ | 0% | $-1.01 ▲ | $-3.67M ▲ |
| Q4-2024 | $0 ▼ | $6.66M ▲ | $-6.21M ▼ | 0% ▲ | $-1.73 ▼ | $-6.21M ▼ |
| Q3-2024 | $2K | $4.39M | $-3.84M | -191.95K% | $-1.07 | $-4.38M |
What's going well?
Revenue and gross profit both grew this quarter, showing the company can increase sales. Gross margins remain high, so if sales ever scale up, profits could improve quickly.
What's concerning?
Losses are getting worse, not better. Operating expenses are extremely high compared to revenue, and the company is burning cash with no sign of reaching profitability soon.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $28.19M ▼ | $37.98M ▼ | $8.69M ▲ | $29.29M ▼ |
| Q2-2025 | $31.23M ▼ | $41.82M ▼ | $8.65M ▼ | $33.17M ▼ |
| Q1-2025 | $34.18M ▼ | $45.11M ▼ | $8.75M ▼ | $36.36M ▼ |
| Q4-2024 | $38.08M ▼ | $49.61M ▼ | $9.99M ▼ | $39.62M ▼ |
| Q3-2024 | $43.75M | $55.59M | $10.09M | $45.49M |
What's financially strong about this company?
The company has a huge cash cushion, almost no debt, and a very clean asset base with no risky intangibles. They can easily cover all bills and obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Book value and cash are both down this quarter, which could be a warning sign if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.35M ▼ | $-3M ▼ | $2.85M ▲ | $-12K ▼ | $-164K ▲ | $-3.02M ▼ |
| Q2-2025 | $-3.62M ▲ | $-2.94M ▲ | $-2.98M ▼ | $-7K ▼ | $-5.93M ▼ | $-2.94M ▲ |
| Q1-2025 | $-3.68M ▲ | $-3.89M ▲ | $3.82M ▲ | $0 ▲ | $-74K ▲ | $-3.89M ▲ |
| Q4-2024 | $-6.21M ▼ | $-5.51M ▼ | $3.8M ▲ | $-120K ▼ | $-1.83M ▼ | $-5.52M ▼ |
| Q3-2024 | $-3.84M | $-3.22M | $2.07M | $-6K | $-1.16M | $-3.22M |
What's strong about this company's cash flow?
The company still has $17 million in cash, and working capital changes helped reduce cash burn this quarter. No debt means no interest burden.
What are the cash flow concerns?
VHC is consistently losing money and burning real cash, with no sign of improvement. At this pace, cash will run out in about 1.5 years unless things turn around.
5-Year Trend Analysis
A comprehensive look at VirnetX Holding Corp's financial evolution and strategic trajectory over the past five years.
VirnetX’s main strengths are its deep patent portfolio in secure communications, a product suite tailored to high‑security use cases, and emerging footholds in the government and defense markets. The company still has some liquidity, carries limited traditional debt, and maintains focused R&D efforts that are closely tied to its core technologies rather than scattered across unrelated areas.
Key risks include the collapse in recurring revenue since 2020, persistent operating and net losses, and ongoing negative free cash flow that continues to erode cash and equity. The business model is in transition from litigation‑driven windfalls to product and licensing revenue, but that transition is not yet visible in the historical financials. Competitive pressures, long public‑sector sales cycles, and potential patent or legal setbacks add further uncertainty.
The outlook is highly dependent on execution. A successful pivot—securing meaningful, recurring government and enterprise contracts for its secure communication platforms—could gradually restore revenue and improve cash generation. Until such traction is clearly reflected in the numbers, however, VirnetX remains a financially strained, niche player with valuable technology but an unproven path back to sustainable growth and profitability.
About VirnetX Holding Corp
https://www.virnetx.comVirnetX Holding Corporation, through its subsidiary VirnetX, Inc., operates as an Internet security software and technology company primarily in the United States. The company develops software and technology solutions, including secure domain name registry and GABRIEL Connection Technology that are designed to secure communications over the Internet using zero trust network access.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $58K ▲ | $4.2M ▲ | $-4.35M ▼ | -7.5K% ▲ | $-1.18 ▼ | $-4.34M ▼ |
| Q2-2025 | $48K ▲ | $3.99M ▼ | $-3.62M ▲ | -7.54K% ▼ | $-0.99 ▲ | $-3.62M ▲ |
| Q1-2025 | $0 | $4.04M ▼ | $-3.68M ▲ | 0% | $-1.01 ▲ | $-3.67M ▲ |
| Q4-2024 | $0 ▼ | $6.66M ▲ | $-6.21M ▼ | 0% ▲ | $-1.73 ▼ | $-6.21M ▼ |
| Q3-2024 | $2K | $4.39M | $-3.84M | -191.95K% | $-1.07 | $-4.38M |
What's going well?
Revenue and gross profit both grew this quarter, showing the company can increase sales. Gross margins remain high, so if sales ever scale up, profits could improve quickly.
What's concerning?
Losses are getting worse, not better. Operating expenses are extremely high compared to revenue, and the company is burning cash with no sign of reaching profitability soon.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $28.19M ▼ | $37.98M ▼ | $8.69M ▲ | $29.29M ▼ |
| Q2-2025 | $31.23M ▼ | $41.82M ▼ | $8.65M ▼ | $33.17M ▼ |
| Q1-2025 | $34.18M ▼ | $45.11M ▼ | $8.75M ▼ | $36.36M ▼ |
| Q4-2024 | $38.08M ▼ | $49.61M ▼ | $9.99M ▼ | $39.62M ▼ |
| Q3-2024 | $43.75M | $55.59M | $10.09M | $45.49M |
What's financially strong about this company?
The company has a huge cash cushion, almost no debt, and a very clean asset base with no risky intangibles. They can easily cover all bills and obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Book value and cash are both down this quarter, which could be a warning sign if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.35M ▼ | $-3M ▼ | $2.85M ▲ | $-12K ▼ | $-164K ▲ | $-3.02M ▼ |
| Q2-2025 | $-3.62M ▲ | $-2.94M ▲ | $-2.98M ▼ | $-7K ▼ | $-5.93M ▼ | $-2.94M ▲ |
| Q1-2025 | $-3.68M ▲ | $-3.89M ▲ | $3.82M ▲ | $0 ▲ | $-74K ▲ | $-3.89M ▲ |
| Q4-2024 | $-6.21M ▼ | $-5.51M ▼ | $3.8M ▲ | $-120K ▼ | $-1.83M ▼ | $-5.52M ▼ |
| Q3-2024 | $-3.84M | $-3.22M | $2.07M | $-6K | $-1.16M | $-3.22M |
What's strong about this company's cash flow?
The company still has $17 million in cash, and working capital changes helped reduce cash burn this quarter. No debt means no interest burden.
What are the cash flow concerns?
VHC is consistently losing money and burning real cash, with no sign of improvement. At this pace, cash will run out in about 1.5 years unless things turn around.
5-Year Trend Analysis
A comprehensive look at VirnetX Holding Corp's financial evolution and strategic trajectory over the past five years.
VirnetX’s main strengths are its deep patent portfolio in secure communications, a product suite tailored to high‑security use cases, and emerging footholds in the government and defense markets. The company still has some liquidity, carries limited traditional debt, and maintains focused R&D efforts that are closely tied to its core technologies rather than scattered across unrelated areas.
Key risks include the collapse in recurring revenue since 2020, persistent operating and net losses, and ongoing negative free cash flow that continues to erode cash and equity. The business model is in transition from litigation‑driven windfalls to product and licensing revenue, but that transition is not yet visible in the historical financials. Competitive pressures, long public‑sector sales cycles, and potential patent or legal setbacks add further uncertainty.
The outlook is highly dependent on execution. A successful pivot—securing meaningful, recurring government and enterprise contracts for its secure communication platforms—could gradually restore revenue and improve cash generation. Until such traction is clearly reflected in the numbers, however, VirnetX remains a financially strained, niche player with valuable technology but an unproven path back to sustainable growth and profitability.

CEO
Kendall Larsen
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-10-26 | Reverse | 1:20 |
| 2007-10-30 | Reverse | 1:3 |
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
BLACKROCK FUND ADVISORS
Shares:1.54M
Value:$25.09M
BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
Shares:1.09M
Value:$17.81M
PARAMETRIC PORTFOLIO ASSOCIATES LLC
Shares:342.91K
Value:$5.59M
Summary
Showing Top 3 of 62

