VICR
VICR
Vicor CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $107.26M ▼ | $43.74M ▲ | $46.53M ▲ | 43.38% ▲ | $1.03 ▲ | $19.23M ▼ |
| Q3-2025 | $110.42M ▼ | $42.61M ▼ | $28.3M ▼ | 25.63% ▼ | $0.63 ▼ | $38.53M ▼ |
| Q2-2025 | $141.05M ▲ | $46.74M ▲ | $41.19M ▲ | 29.2% ▲ | $0.92 ▲ | $50.58M ▲ |
| Q1-2025 | $93.97M ▼ | $44.51M ▲ | $2.54M ▼ | 2.7% ▼ | $0.06 ▼ | $5.04M ▼ |
| Q4-2024 | $96.17M | $41.16M | $10.25M | 10.65% | $0.23 | $13.81M |
What's going well?
The company remains profitable with healthy gross margins above 50%. Net income and EPS are up sharply, and there is no debt weighing on results.
What's concerning?
Revenue and gross profit both declined, margins are getting squeezed, and operating income dropped. The big jump in net income is due to a one-off tax benefit, not better business performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $402.81K ▼ | $785.83K ▼ | $74.02K ▼ | $711.56K ▼ |
| Q3-2025 | $362.38M ▲ | $710.25M ▲ | $79.89M ▼ | $630.08M ▲ |
| Q2-2025 | $338.54M ▲ | $693.51M ▲ | $84.64M ▲ | $608.6M ▲ |
| Q1-2025 | $296.1M ▲ | $665.04M ▲ | $84.47M ▲ | $580.31M ▲ |
| Q4-2024 | $277.27M | $641.12M | $70.83M | $570.07M |
What's financially strong about this company?
VICR is sitting on a large cash pile, has almost no debt, and its assets are mostly cash, receivables, and real property. Shareholder equity is rising, and the company has a long history of profits.
What are the financial risks or weaknesses?
There are very few financial risks – perhaps only the small drop in deferred revenue and a slight uptick in debt, but both are minor. No signs of hidden liabilities or overreliance on intangible assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $28.3M ▼ | $38.49M ▼ | $-4.02M ▲ | $-10.57M ▲ | $23.84M ▼ | $34.47M ▼ |
| Q2-2025 | $41.2M ▲ | $65.22M ▲ | $-6.2M ▼ | $-16.64M ▼ | $42.44M ▲ | $59.02M ▲ |
| Q1-2025 | $2.56M ▼ | $20.13M ▲ | $-4.55M ▼ | $3.17M ▲ | $18.83M ▲ | $15.58M ▲ |
| Q4-2024 | $10.25M ▼ | $10.12M ▼ | $-1.74M ▲ | $1.44M ▲ | $9.67M ▼ | $8.38M ▼ |
| Q3-2024 | $11.55M | $22.58M | $-8.46M | $1.41M | $15.72M | $14.12M |
What's strong about this company's cash flow?
The company consistently generates more cash than it spends, has no debt, and is buying back shares. Its $362 million cash pile gives it a lot of safety and flexibility.
What are the cash flow concerns?
Cash flow from operations and free cash flow both fell sharply this quarter. If this trend continues, future cash generation could be at risk.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
AdvancedProducts | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ |
BrickProducts | $40.00M ▲ | $30.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
All Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia Pacific | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ |
Europe | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ |
Country US | $40.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vicor Corporation's financial evolution and strategic trajectory over the past five years.
Vicor combines strong technology with solid financial foundations. It enjoys high and improving gross margins, a net cash balance sheet with ample liquidity, and consistent operating cash generation. Technologically, it holds a leading position in high-performance power delivery, supported by proprietary architectures, advanced packaging, and a robust patent portfolio. Persistent investment in R&D and close collaboration with demanding customers in AI, data centers, EVs, and aerospace reinforce its specialist positioning and potential for differentiated growth.
The main concerns revolve around volatility and concentration. Revenue, earnings, and free cash flow have all shown sharp swings, reflecting exposure to cyclical end markets, project timing, and lumpy capital investment. Working capital—especially inventory and receivables—has been rising and needs careful management. The business is also tied closely to a relatively small set of high-growth but competitive markets and large customers, making it sensitive to design-win outcomes, competitive responses, and rapid technological shifts. High ongoing R&D and capital spending, while strategic, can weigh on results if growth disappoints.
Looking ahead, the company appears well positioned to benefit from long-term trends in AI, high-performance computing, electric vehicles, and renewable energy, provided it can convert its technology pipeline into large-scale, sustainable design wins. Its strong balance sheet and cash generation give it room to keep investing through cycles. At the same time, investors and other observers should expect performance to remain uneven, with periods of strong growth and profitability potentially interspersed with softer years as demand, capital spending, and product transitions ebb and flow. Overall, the direction of the financial and operating trends has recently been improving, but with a meaningful level of inherent uncertainty.
About Vicor Corporation
https://www.vicorpower.comVicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power in the United States, Europe, the Asia Pacific, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $107.26M ▼ | $43.74M ▲ | $46.53M ▲ | 43.38% ▲ | $1.03 ▲ | $19.23M ▼ |
| Q3-2025 | $110.42M ▼ | $42.61M ▼ | $28.3M ▼ | 25.63% ▼ | $0.63 ▼ | $38.53M ▼ |
| Q2-2025 | $141.05M ▲ | $46.74M ▲ | $41.19M ▲ | 29.2% ▲ | $0.92 ▲ | $50.58M ▲ |
| Q1-2025 | $93.97M ▼ | $44.51M ▲ | $2.54M ▼ | 2.7% ▼ | $0.06 ▼ | $5.04M ▼ |
| Q4-2024 | $96.17M | $41.16M | $10.25M | 10.65% | $0.23 | $13.81M |
What's going well?
The company remains profitable with healthy gross margins above 50%. Net income and EPS are up sharply, and there is no debt weighing on results.
What's concerning?
Revenue and gross profit both declined, margins are getting squeezed, and operating income dropped. The big jump in net income is due to a one-off tax benefit, not better business performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $402.81K ▼ | $785.83K ▼ | $74.02K ▼ | $711.56K ▼ |
| Q3-2025 | $362.38M ▲ | $710.25M ▲ | $79.89M ▼ | $630.08M ▲ |
| Q2-2025 | $338.54M ▲ | $693.51M ▲ | $84.64M ▲ | $608.6M ▲ |
| Q1-2025 | $296.1M ▲ | $665.04M ▲ | $84.47M ▲ | $580.31M ▲ |
| Q4-2024 | $277.27M | $641.12M | $70.83M | $570.07M |
What's financially strong about this company?
VICR is sitting on a large cash pile, has almost no debt, and its assets are mostly cash, receivables, and real property. Shareholder equity is rising, and the company has a long history of profits.
What are the financial risks or weaknesses?
There are very few financial risks – perhaps only the small drop in deferred revenue and a slight uptick in debt, but both are minor. No signs of hidden liabilities or overreliance on intangible assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $28.3M ▼ | $38.49M ▼ | $-4.02M ▲ | $-10.57M ▲ | $23.84M ▼ | $34.47M ▼ |
| Q2-2025 | $41.2M ▲ | $65.22M ▲ | $-6.2M ▼ | $-16.64M ▼ | $42.44M ▲ | $59.02M ▲ |
| Q1-2025 | $2.56M ▼ | $20.13M ▲ | $-4.55M ▼ | $3.17M ▲ | $18.83M ▲ | $15.58M ▲ |
| Q4-2024 | $10.25M ▼ | $10.12M ▼ | $-1.74M ▲ | $1.44M ▲ | $9.67M ▼ | $8.38M ▼ |
| Q3-2024 | $11.55M | $22.58M | $-8.46M | $1.41M | $15.72M | $14.12M |
What's strong about this company's cash flow?
The company consistently generates more cash than it spends, has no debt, and is buying back shares. Its $362 million cash pile gives it a lot of safety and flexibility.
What are the cash flow concerns?
Cash flow from operations and free cash flow both fell sharply this quarter. If this trend continues, future cash generation could be at risk.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
AdvancedProducts | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ |
BrickProducts | $40.00M ▲ | $30.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
All Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia Pacific | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ |
Europe | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ |
Country US | $40.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vicor Corporation's financial evolution and strategic trajectory over the past five years.
Vicor combines strong technology with solid financial foundations. It enjoys high and improving gross margins, a net cash balance sheet with ample liquidity, and consistent operating cash generation. Technologically, it holds a leading position in high-performance power delivery, supported by proprietary architectures, advanced packaging, and a robust patent portfolio. Persistent investment in R&D and close collaboration with demanding customers in AI, data centers, EVs, and aerospace reinforce its specialist positioning and potential for differentiated growth.
The main concerns revolve around volatility and concentration. Revenue, earnings, and free cash flow have all shown sharp swings, reflecting exposure to cyclical end markets, project timing, and lumpy capital investment. Working capital—especially inventory and receivables—has been rising and needs careful management. The business is also tied closely to a relatively small set of high-growth but competitive markets and large customers, making it sensitive to design-win outcomes, competitive responses, and rapid technological shifts. High ongoing R&D and capital spending, while strategic, can weigh on results if growth disappoints.
Looking ahead, the company appears well positioned to benefit from long-term trends in AI, high-performance computing, electric vehicles, and renewable energy, provided it can convert its technology pipeline into large-scale, sustainable design wins. Its strong balance sheet and cash generation give it room to keep investing through cycles. At the same time, investors and other observers should expect performance to remain uneven, with periods of strong growth and profitability potentially interspersed with softer years as demand, capital spending, and product transitions ebb and flow. Overall, the direction of the financial and operating trends has recently been improving, but with a meaningful level of inherent uncertainty.

CEO
Patrizio Vinciarelli
Compensation Summary
(Year 2012)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1995-09-19 | Forward | 2:1 |
| 1991-08-21 | Forward | 2:1 |
ETFs Holding This Stock
IJR.AX
Weight:0.29%
Shares:1.38M
XSMH.TO
Weight:0.29%
Shares:1.38M
VTS.AX
Weight:0.01%
Shares:733.92K
Summary
Showing Top 3 of 171
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
JPMORGAN CHASE & CO
Shares:4.13M
Value:$832.58M
BLACKROCK, INC.
Shares:3.71M
Value:$747.68M
BLACKROCK INC.
Shares:3.4M
Value:$683.93M
Summary
Showing Top 3 of 352

