VICR

VICR
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $110.423M ▼ | $42.606M ▼ | $28.302M ▼ | 25.631% ▼ | $0.63 ▼ | $38.526M ▼ |
| Q2-2025 | $141.046M ▲ | $46.743M ▲ | $41.192M ▲ | 29.205% ▲ | $0.92 ▲ | $50.575M ▲ |
| Q1-2025 | $93.968M ▼ | $44.514M ▲ | $2.539M ▼ | 2.702% ▼ | $0.056 ▼ | $5.04M ▼ |
| Q4-2024 | $96.166M ▲ | $41.155M ▲ | $10.246M ▼ | 10.654% ▼ | $0.23 ▼ | $13.815M ▲ |
| Q3-2024 | $93.166M | $40.358M | $11.552M | 12.399% | $0.26 | $10.127M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $362.382M ▲ | $710.247M ▲ | $79.894M ▼ | $630.079M ▲ |
| Q2-2025 | $338.541M ▲ | $693.509M ▲ | $84.643M ▲ | $608.595M ▲ |
| Q1-2025 | $296.099M ▲ | $665.038M ▲ | $84.475M ▲ | $580.308M ▲ |
| Q4-2024 | $277.273M ▲ | $641.118M ▲ | $70.827M ▼ | $570.071M ▲ |
| Q3-2024 | $267.605M | $632.762M | $77.892M | $554.622M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $28.302M ▼ | $38.487M ▼ | $-4.021M ▲ | $-10.574M ▲ | $23.841M ▼ | $34.466M ▼ |
| Q2-2025 | $41.2M ▲ | $65.225M ▲ | $-6.204M ▼ | $-16.635M ▼ | $42.442M ▲ | $59.021M ▲ |
| Q1-2025 | $2.561M ▼ | $20.128M ▲ | $-4.55M ▼ | $3.166M ▲ | $18.826M ▲ | $15.578M ▲ |
| Q4-2024 | $10.246M ▼ | $10.117M ▼ | $-1.736M ▲ | $1.443M ▲ | $9.668M ▼ | $8.381M ▼ |
| Q3-2024 | $11.552M | $22.577M | $-8.455M | $1.412M | $15.721M | $14.122M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
AdvancedProducts | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ |
BrickProducts | $40.00M ▲ | $30.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Vicor combines a strong balance sheet, solid underlying cash generation, and a highly differentiated technology position in a fast‑growing corner of the power electronics market. At the same time, its income statement shows that earnings can swing meaningfully with changes in demand, mix, and execution. The company appears financially conservative but operationally and commercially cyclical. Long‑term prospects are tied to AI, high‑performance computing, data centers, and vehicle electrification, where its power density and packaging advantages matter most. Key uncertainties include its ability to scale manufacturing smoothly, sustain its technological lead against much larger rivals, and convert design wins and IP strength into more stable, less volatile profitability over time.
About Vicor Corporation
https://www.vicorpower.comVicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power in the United States, Europe, the Asia Pacific, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $110.423M ▼ | $42.606M ▼ | $28.302M ▼ | 25.631% ▼ | $0.63 ▼ | $38.526M ▼ |
| Q2-2025 | $141.046M ▲ | $46.743M ▲ | $41.192M ▲ | 29.205% ▲ | $0.92 ▲ | $50.575M ▲ |
| Q1-2025 | $93.968M ▼ | $44.514M ▲ | $2.539M ▼ | 2.702% ▼ | $0.056 ▼ | $5.04M ▼ |
| Q4-2024 | $96.166M ▲ | $41.155M ▲ | $10.246M ▼ | 10.654% ▼ | $0.23 ▼ | $13.815M ▲ |
| Q3-2024 | $93.166M | $40.358M | $11.552M | 12.399% | $0.26 | $10.127M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $362.382M ▲ | $710.247M ▲ | $79.894M ▼ | $630.079M ▲ |
| Q2-2025 | $338.541M ▲ | $693.509M ▲ | $84.643M ▲ | $608.595M ▲ |
| Q1-2025 | $296.099M ▲ | $665.038M ▲ | $84.475M ▲ | $580.308M ▲ |
| Q4-2024 | $277.273M ▲ | $641.118M ▲ | $70.827M ▼ | $570.071M ▲ |
| Q3-2024 | $267.605M | $632.762M | $77.892M | $554.622M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $28.302M ▼ | $38.487M ▼ | $-4.021M ▲ | $-10.574M ▲ | $23.841M ▼ | $34.466M ▼ |
| Q2-2025 | $41.2M ▲ | $65.225M ▲ | $-6.204M ▼ | $-16.635M ▼ | $42.442M ▲ | $59.021M ▲ |
| Q1-2025 | $2.561M ▼ | $20.128M ▲ | $-4.55M ▼ | $3.166M ▲ | $18.826M ▲ | $15.578M ▲ |
| Q4-2024 | $10.246M ▼ | $10.117M ▼ | $-1.736M ▲ | $1.443M ▲ | $9.668M ▼ | $8.381M ▼ |
| Q3-2024 | $11.552M | $22.577M | $-8.455M | $1.412M | $15.721M | $14.122M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
AdvancedProducts | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ |
BrickProducts | $40.00M ▲ | $30.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Vicor combines a strong balance sheet, solid underlying cash generation, and a highly differentiated technology position in a fast‑growing corner of the power electronics market. At the same time, its income statement shows that earnings can swing meaningfully with changes in demand, mix, and execution. The company appears financially conservative but operationally and commercially cyclical. Long‑term prospects are tied to AI, high‑performance computing, data centers, and vehicle electrification, where its power density and packaging advantages matter most. Key uncertainties include its ability to scale manufacturing smoothly, sustain its technological lead against much larger rivals, and convert design wins and IP strength into more stable, less volatile profitability over time.

CEO
Patrizio Vinciarelli
Compensation Summary
(Year 2012)

CEO
Patrizio Vinciarelli
Compensation Summary
(Year 2012)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1995-09-19 | Forward | 2:1 |
| 1991-08-21 | Forward | 2:1 |
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

JPMORGAN CHASE & CO
4.134M Shares
$369.369M

BLACKROCK, INC.
3.712M Shares
$331.704M

BLACKROCK INC.
3.396M Shares
$303.423M

VANGUARD GROUP INC
2.474M Shares
$221.014M

BLACKROCK FUND ADVISORS
1.28M Shares
$114.386M

STATE STREET CORP
851.22K Shares
$76.057M

NEEDHAM INVESTMENT MANAGEMENT LLC
641.45K Shares
$57.314M

DIMENSIONAL FUND ADVISORS LP
578.515K Shares
$51.69M

GEODE CAPITAL MANAGEMENT, LLC
576.241K Shares
$51.487M

BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
540.255K Shares
$48.272M

OPPENHEIMERFUNDS, INC.
505.114K Shares
$45.132M

MORGAN STANLEY
445.004K Shares
$39.761M

AWM INVESTMENT COMPANY, INC.
333.18K Shares
$29.77M

NUVEEN, LLC
285.42K Shares
$25.502M

ARROWSTREET CAPITAL, LIMITED PARTNERSHIP
267.882K Shares
$23.935M

PINNACLE ASSOCIATES LTD
260.648K Shares
$23.289M

COLRAIN CAPITAL LLC
254.14K Shares
$22.707M

HERALD INVESTMENT MANAGEMENT LTD
250K Shares
$22.337M

NORTHERN TRUST CORP
237.64K Shares
$21.233M

ASHFORD CAPITAL MANAGEMENT INC
225.192K Shares
$20.121M
Summary
Only Showing The Top 20


