VIVS - VivoSim Labs, Inc. Stock Analysis | Stock Taper
Logo
VivoSim Labs, Inc.

VIVS

VivoSim Labs, Inc. NASDAQ
$2.17 -2.69% (-0.06)

Market Cap $5.66 M
52w High $8.76
52w Low $1.41
P/E 1.23
Volume 93.81K
Outstanding Shares 2.61M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2026 $26K $2.78M $-2.69M -10.35K% $-1.84 $-2.63M
Q2-2026 $28K $2.66M $-2.54M -9.09K% $-1.74 $-2.48M
Q1-2026 $37K $2.95M $-2.84M -7.68K% $-1.94 $-2.78M
Q4-2025 $51K $3.21M $6.85M 13.44K% $4.68 $6.92M
Q3-2025 $24K $3.49M $-3.45M -14.36K% $-2.29 $-3.38M

What's going well?

The company is increasing its investment in research and development, which could lead to new products or growth in the future. Overhead costs were trimmed slightly, showing some cost control.

What's concerning?

Sales are extremely low and still falling, while losses are getting worse. Expenses are much higher than revenue, and the company is burning cash with no sign of improvement.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2026 $4.29M $6.96M $2.52M $4.44M
Q2-2026 $6.68M $9.69M $2.62M $7.07M
Q1-2026 $9.05M $11.98M $2.44M $9.54M
Q4-2025 $11.31M $14.65M $4.16M $10.49M
Q3-2025 $1.16M $3.84M $3.48M $364K

What's financially strong about this company?

The company has a lot of cash compared to its debts and can easily pay its short-term bills. Most assets are high quality and liquid, with no risky goodwill or intangibles.

What are the financial risks or weaknesses?

Cash and equity both dropped sharply this quarter, and the company has a long record of losses. Receivables jumped, which could mean customers are paying slower, and the overall asset base is shrinking.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2026 $-2.69M $-2.27M $0 $-118K $-2.39M $-2.27M
Q2-2026 $-2.54M $-2.38M $0 $0 $-2.38M $-2.38M
Q1-2026 $-2.84M $-3.94M $0 $1.68M $-2.26M $-3.94M
Q4-2025 $6.85M $-2.04M $9M $3.19M $10.15M $-2.04M
Q3-2025 $-3.45M $-1.8M $4K $-216K $-2.01M $-1.8M

What's strong about this company's cash flow?

No debt, no shareholder dilution, and some working capital management helped slow the cash burn this quarter. The company is not taking on risky financing.

What are the cash flow concerns?

Heavy and ongoing cash burn, with only about two quarters of cash left at the current rate. No sign of positive cash flow or investment in growth.

Q4 2019 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at VivoSim Labs, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

VivoSim combines cutting-edge science with meaningful regulatory and industry tailwinds. It has materially improved its cost structure and narrowed losses, while maintaining a low-debt profile and a capital-light operating model. Its NAMkind platform, organoid technologies, and AI initiatives give it a differentiated position in the move away from animal testing. The company’s ability to raise equity capital and ink early distribution partnerships further supports its strategic flexibility.

! Risks

The main risks are financial and execution-related. Revenue remains very small and volatile relative to expenses, and the company is still structurally unprofitable with ongoing cash burn and a shrinking asset and equity base. Liquidity has weakened considerably, increasing dependence on future financings. On the business side, adoption risk, intense competition in advanced in vitro models, and the possibility that cost cuts could slow innovation all weigh on the long-term story.

Outlook

The outlook hinges on whether VivoSim can turn its scientific advantages into a sustainable commercial business before its financial resources become too constrained. Trends in the income statement and cash flow show improvement but not yet a full turnaround, while the balance sheet has clearly weakened over time. If the company can secure deeper partnerships, broaden its tissue and AI offerings, and grow revenue meaningfully, its position in the non-animal testing shift could be attractive. Until then, it remains a high-potential but high-uncertainty early-stage biotech platform, with outcomes heavily dependent on execution and funding access.