VNO-PL - Vornado Realty Trust Stock Analysis | Stock Taper
Logo
Vornado Realty Trust

VNO-PL

Vornado Realty Trust NYSE
$17.73 -2.80% (-0.51)

Market Cap $7.07 B
52w High $19.22
52w Low $15.25
Dividend Yield 7.48%
Frequency Quarterly
P/E 27.53
Volume 265.12K
Outstanding Shares 398.81M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $453.71M $387.5M $16.13M 3.55% $0 $211.99M
Q3-2025 $453.7M $396.38M $27.11M 5.98% $0.06 $215.13M
Q2-2025 $441.44M $374.9M $759.35M 172.02% $3.87 $1.02B
Q1-2025 $461.58M $379.49M $102.37M 22.18% $0.45 $318.99M
Q4-2024 $457.79M $385.74M $16.73M 3.65% $0.01 $227.97M

What's going well?

The company kept revenue steady and improved operating profit by cutting expenses. Operating margins are up, showing better efficiency.

What's concerning?

Net income and EPS dropped sharply, mainly due to much higher taxes and large 'other' expenses. Heavy interest costs continue to drag down profits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $840.85M $15.52B $8.72B $5.99B
Q3-2025 $1.01B $15.75B $8.73B $6.07B
Q2-2025 $1.2B $15.61B $8.59B $6.09B
Q1-2025 $568.86M $15.6B $9.37B $5.31B
Q4-2024 $733.95M $16B $9.83B $5.16B

What's financially strong about this company?

The company has more assets than debt, a solid base of real assets, and enough liquidity to pay its bills. Most debt is long-term, so there’s no immediate crunch.

What are the financial risks or weaknesses?

Cash is dropping, equity is shrinking, and retained earnings are deeply negative, showing a history of losses. If this trend continues, financial flexibility could get tight.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $4.91M $146.27M $-93.02M $-227.81M $-174.55M $146.27M
Q3-2025 $19.24M $33.17M $-316.63M $72.26M $-211.2M $33.17M
Q2-2025 $813.23M $1.03B $249.65M $-720.16M $556.41M $1.03B
Q1-2025 $99.82M $52.03M $275.5M $-470.27M $-142.73M $52.03M
Q4-2024 $5.76M $206.18M $-110.28M $-175.35M $-79.46M $206.18M

What's strong about this company's cash flow?

Operating and free cash flow surged to $146 million, easily covering dividends. The company is self-funding, with no need for outside money, and has a large cash cushion.

What are the cash flow concerns?

Cash balance is dropping each quarter, and net income is much lower than cash flow, relying heavily on non-cash items. Big swings in working capital and high dividend payouts could pressure cash if trends reverse.

Revenue by Products

Product Q3-2024Q4-2024Q3-2025Q4-2025
Fee And Other Income
Fee And Other Income
$60.00M $160.00M $60.00M $190.00M
Parking Revenue
Parking Revenue
$0 $10.00M $10.00M $20.00M
Product and Service Other
Product and Service Other
$20.00M $40.00M $20.00M $60.00M
Rental Revenue
Rental Revenue
$390.00M $1.18Bn $390.00M $1.17Bn

Revenue by Geography

Region Q3-2011Q4-2011
New York Office
New York Office
$490.00M $930.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Vornado Realty Trust's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a resilient and slowly growing revenue base, consistently positive and recently very strong free cash flow, and a portfolio of high‑quality, hard‑to‑replicate assets in top New York City locations. The company is actively modernizing its properties through technology and sustainability, and recent moves to pay down debt suggest management is focused on balance‑sheet resilience. Large, transformative projects like the PENN District offer upside potential if successfully executed.

! Risks

Major risks stem from high leverage, a tighter liquidity position than in prior years, and a history of volatile earnings with substantial swings in net income. The structural challenges facing the office sector—particularly hybrid work and potential long‑term space reductions—create ongoing pressure on occupancy, rents, and asset values. Geographic concentration in New York magnifies local economic and policy risks, and large redevelopment projects add execution and timing uncertainty.

Outlook

Looking ahead, Vornado appears to be in a transition phase: shoring up its balance sheet, prioritizing cash generation, and pushing forward with key redevelopment and technology initiatives. If office demand in core Manhattan stabilizes and the PENN District continues to gain traction, the company could benefit from its strong competitive position. At the same time, the combination of sector headwinds and leverage means results are likely to remain somewhat volatile, and the sustainability of the most recent year’s unusually strong profitability should be viewed with caution.