VNO-PN - Vornado Realty Trust Stock Analysis | Stock Taper
Logo
Vornado Realty Trust

VNO-PN

Vornado Realty Trust NYSE
$17.45 -2.68% (-0.48)

Market Cap $3.35 B
52w High $19.18
52w Low $14.81
Dividend Yield 7.56%
Frequency Quarterly
P/E 27.10
Volume 28.46K
Outstanding Shares 191.75M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $453.71M $387.5M $16.13M 3.55% $0 $211.99M
Q3-2025 $453.7M $396.38M $27.11M 5.98% $0.06 $215.13M
Q2-2025 $441.44M $374.9M $759.35M 172.02% $3.87 $1.02B
Q1-2025 $461.58M $379.49M $102.37M 22.18% $0.45 $318.99M
Q4-2024 $457.79M $385.74M $16.73M 3.65% $0.01 $227.97M

What's going well?

The company kept revenue steady and improved operating income by 16%. Cost control and efficiency are improving, and the core business remains profitable before debt and taxes.

What's concerning?

Net income and EPS fell sharply, mainly because of high interest and tax expenses. Heavy debt and large 'other' expenses are eating into profits, and reported margins may not reflect the true cost structure.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $840.85M $15.52B $8.72B $5.99B
Q3-2025 $1.01B $15.75B $8.73B $6.07B
Q2-2025 $1.2B $15.61B $8.59B $6.09B
Q1-2025 $568.86M $15.6B $9.37B $5.31B
Q4-2024 $733.95M $16B $9.83B $5.16B

What's financially strong about this company?

The company has more equity than debt, a solid asset base with little intangible risk, and enough current assets to cover near-term bills. Most debt is long-term, giving them time to manage obligations.

What are the financial risks or weaknesses?

Cash is falling and is now below current liabilities, so liquidity is getting tighter. Retained earnings are negative, showing past losses, and book value is shrinking. The company may need to watch cash flow closely.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $4.91M $146.27M $-93.02M $-227.81M $-174.55M $146.27M
Q3-2025 $19.24M $33.17M $-316.63M $72.26M $-211.2M $33.17M
Q2-2025 $813.23M $1.03B $249.65M $-720.16M $556.41M $1.03B
Q1-2025 $99.82M $52.03M $275.5M $-470.27M $-142.73M $52.03M
Q4-2024 $5.76M $206.18M $-110.28M $-175.35M $-79.46M $206.18M

What's strong about this company's cash flow?

Operating cash flow and free cash flow surged this quarter, with $146 million generated and no need for outside funding. The company has nearly $1 billion in cash and is able to pay generous preferred dividends from real cash earnings.

What are the cash flow concerns?

Cash balance dropped by $175 million, and the big jump in dividends may not be sustainable if cash flow drops again. Working capital swings are volatile, and net income is much lower than cash flow, mainly due to large non-cash charges.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q4-2025
Fee And Other Income
Fee And Other Income
$60.00M $120.00M $60.00M $200.00M
Rental Revenue
Rental Revenue
$390.00M $790.00M $400.00M $1.15Bn
Parking Revenue
Parking Revenue
$0 $10.00M $0 $0
Product and Service Other
Product and Service Other
$20.00M $30.00M $0 $0

Revenue by Geography

Region Q3-2011Q4-2011
New York Office
New York Office
$490.00M $930.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Vornado Realty Trust's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a stable revenue base, solid operating and cash margins, and a large, high‑quality New York City portfolio anchored by flagship redevelopment projects. Recent years show a strong rebound in cash generation and net income, accompanied by meaningful debt reduction and some repair of the equity base. Strategically, Vornado’s focus on prime locations, sustainability, and tenant-centric amenities gives it a clear edge among top-tier tenants seeking modern office environments.

! Risks

Major risks stem from high leverage, historically volatile earnings, and accumulated negative retained earnings. The balance sheet, while recently improving, has been trending weaker over several years, with declining assets and liquidity. Sector headwinds from hybrid work, potential long-term pressure on office demand, and the impact of interest rates on both valuations and financing costs add uncertainty. The very low level of reported capex raises questions about future reinvestment needs, while large, complex projects like THE PENN DISTRICT carry execution, leasing, and regulatory risk.

Outlook

The overall picture is one of cautious improvement within a challenged industry. Operationally and in cash terms, Vornado appears to be on an upswing, using stronger free cash flow to deleverage while maintaining its strategic push into high-end, amenitized, sustainable office space. The medium‑term outlook will depend on its ability to sustain higher cash generation, continue reducing financial risk, and successfully lease and monetize its redevelopment projects in an environment where office usage patterns are still evolving. Uncertainty remains elevated, but the trust’s asset quality and innovation strategy give it meaningful tools to navigate that landscape.