VOR - Vor Biopharma Inc. Stock Analysis | Stock Taper
Logo
Vor Biopharma Inc.

VOR

Vor Biopharma Inc. NASDAQ
$15.44 -2.89% (-0.46)

Market Cap $105.82 M
52w High $65.80
52w Low $2.62
P/E -0.04
Volume 432.54K
Outstanding Shares 6.85M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $28.11M $-812.68M 0% $-121.63 $-812.68M
Q2-2025 $0 $274.28M $-1.57B 0% $-251.2 $-241.51M
Q1-2025 $0 $33.29M $-32.49M 0% $-5.2 $-32.47M
Q4-2024 $0 $30.45M $-30.71M 0% $-9 $-29.85M
Q3-2024 $0 $28.51M $-27.56M 0% $-8 $-27.66M

What's going well?

The company managed to cut its net loss in half compared to last quarter, mainly by slashing R&D spending and benefiting from a large non-operating gain. Lower cash burn may buy more time to execute its strategy.

What's concerning?

VOR still has zero revenue and is burning through cash. The drastic R&D cuts and rising admin costs raise questions about the company's future prospects and ability to generate sales.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $170.46M $176.24M $2.4B $-2.23B
Q2-2025 $200.56M $205.37M $1.71B $-1.51B
Q1-2025 $60.03M $109.31M $43.24M $66.07M
Q4-2024 $91.93M $142.89M $46.23M $96.66M
Q3-2024 $62.81M $115.99M $43.04M $72.95M

What's financially strong about this company?

The company still has $170 million in cash and almost all assets are liquid, so it can pay bills in the short term. There is no goodwill or risky intangible assets.

What are the financial risks or weaknesses?

Shareholder equity is deeply negative, meaning the company owes far more than it owns. Cash is falling quickly, and there are huge unexplained long-term liabilities. Without a turnaround or new funding, survival is at risk.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-812.68M $-53.66M $-244K $21.55M $-32.52M $-53.91M
Q2-2025 $-1.57B $-35.18M $646K $175.06M $142.94M $-35.34M
Q1-2025 $-32.49M $-31.07M $-230K $-606K $-31.9M $-31.3M
Q4-2024 $-30.71M $-24.06M $-72K $53.29M $29.15M $-24.14M
Q3-2024 $-27.56M $-23.29M $-34K $41K $-23.28M $-23.32M

What's strong about this company's cash flow?

The company still has $160 million in cash, and non-cash accounting losses are much bigger than the actual cash burn. Net loss is shrinking compared to last quarter.

What are the cash flow concerns?

Cash burn is rising, and the company is highly dependent on selling new shares to survive. With less money raised this quarter, runway is shrinking and dilution is a real risk.

5-Year Trend Analysis

A comprehensive look at Vor Biopharma Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Vor’s main strengths are its differentiated scientific platforms and the strategic acquisition of a late-stage autoimmune asset. The company controls innovative oncology technologies with strong intellectual property and regulatory support, and it now has access to telitacicept, which comes with a substantial body of human data and existing approvals in another major market. Historically low debt levels, a relatively clean balance sheet, and a demonstrated ability to raise equity have allowed Vor to pursue ambitious R&D efforts. The strategic pivot positions the company closer to potential commercialization than its original all-oncology strategy would have alone.

! Risks

Key risks center on funding, clinical execution, and competition. The company has no revenue and runs sizable operating losses with significant cash burn, steadily eroding its cash and equity base and increasing reliance on future capital raises that may be dilutive or harder to obtain. Clinical and regulatory risk remains high: the investment case now hinges heavily on successful global development and approval of telitacicept, as well as on the ability to differentiate it against strong competitors. Execution risk around the strategic pivot is material, including building new capabilities in autoimmune disease and eventual commercialization while managing legacy oncology assets. If pivotal trials disappoint or funding conditions tighten, Vor’s strategic options could narrow quickly.

Outlook

Vor Biopharma stands at an inflection point. The move into autoimmune diseases via telitacicept offers a clearer and potentially faster path to market than its earlier oncology-only strategy, but it also concentrates risk in a single major asset and a highly competitive field. Financially, the company appears to have moved from a position of abundant cash to one of more limited but still meaningful resources, making timely clinical and regulatory progress increasingly important. Over the next few years, the outlook will be driven far more by trial readouts, partnership activity, and capital access than by traditional financial metrics, and outcomes are likely to remain highly uncertain, as is typical for small, development-stage biotechs.