VOR - Vor Biopharma Inc. Stock Analysis | Stock Taper
Logo
Vor Biopharma Inc.

VOR

Vor Biopharma Inc. NASDAQ
$16.59 10.82% (+1.62)

Market Cap $113.71 M
52w High $65.80
52w Low $2.62
P/E -0.24
Volume 2.14M
Outstanding Shares 6.85M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $35.96M $1.72B 0% $307.53 $-35.94M
Q3-2025 $0 $28.11M $-812.68M 0% $-121.63 $-812.68M
Q2-2025 $0 $274.28M $-1.57B 0% $-251.2 $-241.51M
Q1-2025 $0 $33.29M $-32.49M 0% $-5.2 $-32.47M
Q4-2024 $0 $30.45M $-30.71M 0% $-9 $-29.85M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $455.21M $464.13M $628.44M $-164.31M
Q3-2025 $170.46M $176.24M $2.4B $-2.23B
Q2-2025 $202.98M $205.37M $1.71B $-1.51B
Q1-2025 $60.03M $109.31M $43.24M $66.07M
Q4-2024 $91.93M $142.89M $46.23M $96.66M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $1.72B $-22.8M $-48.97M $307.8M $236.19M $-23.11M
Q3-2025 $-812.68M $-53.66M $-244K $21.55M $-32.52M $-53.91M
Q2-2025 $-1.57B $-35.18M $646K $175.06M $142.94M $-35.34M
Q1-2025 $-32.49M $-31.07M $-230K $-606K $-31.9M $-31.3M
Q4-2024 $-30.71M $-24.06M $-72K $53.29M $29.15M $-24.14M

5-Year Trend Analysis

A comprehensive look at Vor Biopharma Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Vor’s main strengths are its strong liquidity cushion, low traditional debt load, and access to a late-stage, clinically validated autoimmune drug with a differentiated mechanism and real-world data from China. The company has streamlined its strategy around this asset, directing substantial R&D resources into pivotal trials that, if successful, could quickly transform it from a purely R&D organization into a commercial-stage biotech. Its lean physical footprint and cash-rich balance sheet give it flexibility to pivot and partner as needed.

! Risks

Key risks include the absence of any current revenue, very large ongoing losses, and a business model that depends on continuous external financing until a product is approved and commercialized. Negative equity and sizable long-term obligations highlight structural solvency concerns if fresh capital becomes harder to obtain. Strategically, Vor is heavily concentrated in one in-licensed drug and must navigate tough competition, regulatory scrutiny, pricing pressure, and the operational challenge of building or securing commercial infrastructure in major markets.

Outlook

Vor’s future is tightly linked to a few major milestones: the success of global Phase 3 trials for telitacicept, regulatory decisions in the U.S. and Europe, and the company’s ability to secure sufficient funding and partnerships along the way. If the data replicate or improve upon Chinese experience and the company executes well, its financial profile could shift over the next several years from cash-burning to revenue-generating. If key trials disappoint or capital markets tighten, the combination of negative equity, high cash burn, and single-asset dependence could force difficult strategic choices. Overall, the outlook is high-risk and high-uncertainty, with outcomes driven much more by scientific and regulatory events than by traditional operating levers.