VOR
VOR
Vor Biopharma Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $28.11M ▼ | $-812.68M ▲ | 0% | $-121.63 ▲ | $-812.68M ▼ |
| Q2-2025 | $0 | $274.28M ▲ | $-1.57B ▼ | 0% | $-251.2 ▼ | $-241.51M ▼ |
| Q1-2025 | $0 | $33.29M ▲ | $-32.49M ▼ | 0% | $-5.2 ▲ | $-32.47M ▼ |
| Q4-2024 | $0 | $30.45M ▲ | $-30.71M ▼ | 0% | $-9 ▼ | $-29.85M ▼ |
| Q3-2024 | $0 | $28.51M | $-27.56M | 0% | $-8 | $-27.66M |
What's going well?
The company managed to cut its net loss in half compared to last quarter, mainly by slashing R&D spending and benefiting from a large non-operating gain. Lower cash burn may buy more time to execute its strategy.
What's concerning?
VOR still has zero revenue and is burning through cash. The drastic R&D cuts and rising admin costs raise questions about the company's future prospects and ability to generate sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $170.46M ▼ | $176.24M ▼ | $2.4B ▲ | $-2.23B ▼ |
| Q2-2025 | $200.56M ▲ | $205.37M ▲ | $1.71B ▲ | $-1.51B ▼ |
| Q1-2025 | $60.03M ▼ | $109.31M ▼ | $43.24M ▼ | $66.07M ▼ |
| Q4-2024 | $91.93M ▲ | $142.89M ▲ | $46.23M ▲ | $96.66M ▲ |
| Q3-2024 | $62.81M | $115.99M | $43.04M | $72.95M |
What's financially strong about this company?
The company still has $170 million in cash and almost all assets are liquid, so it can pay bills in the short term. There is no goodwill or risky intangible assets.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, meaning the company owes far more than it owns. Cash is falling quickly, and there are huge unexplained long-term liabilities. Without a turnaround or new funding, survival is at risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-812.68M ▲ | $-53.66M ▼ | $-244K ▼ | $21.55M ▼ | $-32.52M ▼ | $-53.91M ▼ |
| Q2-2025 | $-1.57B ▼ | $-35.18M ▼ | $646K ▲ | $175.06M ▲ | $142.94M ▲ | $-35.34M ▼ |
| Q1-2025 | $-32.49M ▼ | $-31.07M ▼ | $-230K ▼ | $-606K ▼ | $-31.9M ▼ | $-31.3M ▼ |
| Q4-2024 | $-30.71M ▼ | $-24.06M ▼ | $-72K ▼ | $53.29M ▲ | $29.15M ▲ | $-24.14M ▼ |
| Q3-2024 | $-27.56M | $-23.29M | $-34K | $41K | $-23.28M | $-23.32M |
What's strong about this company's cash flow?
The company still has $160 million in cash, and non-cash accounting losses are much bigger than the actual cash burn. Net loss is shrinking compared to last quarter.
What are the cash flow concerns?
Cash burn is rising, and the company is highly dependent on selling new shares to survive. With less money raised this quarter, runway is shrinking and dilution is a real risk.
5-Year Trend Analysis
A comprehensive look at Vor Biopharma Inc.'s financial evolution and strategic trajectory over the past five years.
Vor’s main strengths are its differentiated scientific platforms and the strategic acquisition of a late-stage autoimmune asset. The company controls innovative oncology technologies with strong intellectual property and regulatory support, and it now has access to telitacicept, which comes with a substantial body of human data and existing approvals in another major market. Historically low debt levels, a relatively clean balance sheet, and a demonstrated ability to raise equity have allowed Vor to pursue ambitious R&D efforts. The strategic pivot positions the company closer to potential commercialization than its original all-oncology strategy would have alone.
Key risks center on funding, clinical execution, and competition. The company has no revenue and runs sizable operating losses with significant cash burn, steadily eroding its cash and equity base and increasing reliance on future capital raises that may be dilutive or harder to obtain. Clinical and regulatory risk remains high: the investment case now hinges heavily on successful global development and approval of telitacicept, as well as on the ability to differentiate it against strong competitors. Execution risk around the strategic pivot is material, including building new capabilities in autoimmune disease and eventual commercialization while managing legacy oncology assets. If pivotal trials disappoint or funding conditions tighten, Vor’s strategic options could narrow quickly.
Vor Biopharma stands at an inflection point. The move into autoimmune diseases via telitacicept offers a clearer and potentially faster path to market than its earlier oncology-only strategy, but it also concentrates risk in a single major asset and a highly competitive field. Financially, the company appears to have moved from a position of abundant cash to one of more limited but still meaningful resources, making timely clinical and regulatory progress increasingly important. Over the next few years, the outlook will be driven far more by trial readouts, partnership activity, and capital access than by traditional financial metrics, and outcomes are likely to remain highly uncertain, as is typical for small, development-stage biotechs.
About Vor Biopharma Inc.
https://www.vorbio.comVor Biopharma, Inc., a clinical-stage company, develops engineered hematopoietic stem cell (eHSC) therapies for cancer patients. It is developing VOR33, an eHSC product candidate that is in phase 1/2 to treat acute myeloid leukemia (AML) and other hematological malignancies. The company's VOR33 eHSCs lacks CD33, a protein that is expressed by AML blood cancer cells.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $28.11M ▼ | $-812.68M ▲ | 0% | $-121.63 ▲ | $-812.68M ▼ |
| Q2-2025 | $0 | $274.28M ▲ | $-1.57B ▼ | 0% | $-251.2 ▼ | $-241.51M ▼ |
| Q1-2025 | $0 | $33.29M ▲ | $-32.49M ▼ | 0% | $-5.2 ▲ | $-32.47M ▼ |
| Q4-2024 | $0 | $30.45M ▲ | $-30.71M ▼ | 0% | $-9 ▼ | $-29.85M ▼ |
| Q3-2024 | $0 | $28.51M | $-27.56M | 0% | $-8 | $-27.66M |
What's going well?
The company managed to cut its net loss in half compared to last quarter, mainly by slashing R&D spending and benefiting from a large non-operating gain. Lower cash burn may buy more time to execute its strategy.
What's concerning?
VOR still has zero revenue and is burning through cash. The drastic R&D cuts and rising admin costs raise questions about the company's future prospects and ability to generate sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $170.46M ▼ | $176.24M ▼ | $2.4B ▲ | $-2.23B ▼ |
| Q2-2025 | $200.56M ▲ | $205.37M ▲ | $1.71B ▲ | $-1.51B ▼ |
| Q1-2025 | $60.03M ▼ | $109.31M ▼ | $43.24M ▼ | $66.07M ▼ |
| Q4-2024 | $91.93M ▲ | $142.89M ▲ | $46.23M ▲ | $96.66M ▲ |
| Q3-2024 | $62.81M | $115.99M | $43.04M | $72.95M |
What's financially strong about this company?
The company still has $170 million in cash and almost all assets are liquid, so it can pay bills in the short term. There is no goodwill or risky intangible assets.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, meaning the company owes far more than it owns. Cash is falling quickly, and there are huge unexplained long-term liabilities. Without a turnaround or new funding, survival is at risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-812.68M ▲ | $-53.66M ▼ | $-244K ▼ | $21.55M ▼ | $-32.52M ▼ | $-53.91M ▼ |
| Q2-2025 | $-1.57B ▼ | $-35.18M ▼ | $646K ▲ | $175.06M ▲ | $142.94M ▲ | $-35.34M ▼ |
| Q1-2025 | $-32.49M ▼ | $-31.07M ▼ | $-230K ▼ | $-606K ▼ | $-31.9M ▼ | $-31.3M ▼ |
| Q4-2024 | $-30.71M ▼ | $-24.06M ▼ | $-72K ▼ | $53.29M ▲ | $29.15M ▲ | $-24.14M ▼ |
| Q3-2024 | $-27.56M | $-23.29M | $-34K | $41K | $-23.28M | $-23.32M |
What's strong about this company's cash flow?
The company still has $160 million in cash, and non-cash accounting losses are much bigger than the actual cash burn. Net loss is shrinking compared to last quarter.
What are the cash flow concerns?
Cash burn is rising, and the company is highly dependent on selling new shares to survive. With less money raised this quarter, runway is shrinking and dilution is a real risk.
5-Year Trend Analysis
A comprehensive look at Vor Biopharma Inc.'s financial evolution and strategic trajectory over the past five years.
Vor’s main strengths are its differentiated scientific platforms and the strategic acquisition of a late-stage autoimmune asset. The company controls innovative oncology technologies with strong intellectual property and regulatory support, and it now has access to telitacicept, which comes with a substantial body of human data and existing approvals in another major market. Historically low debt levels, a relatively clean balance sheet, and a demonstrated ability to raise equity have allowed Vor to pursue ambitious R&D efforts. The strategic pivot positions the company closer to potential commercialization than its original all-oncology strategy would have alone.
Key risks center on funding, clinical execution, and competition. The company has no revenue and runs sizable operating losses with significant cash burn, steadily eroding its cash and equity base and increasing reliance on future capital raises that may be dilutive or harder to obtain. Clinical and regulatory risk remains high: the investment case now hinges heavily on successful global development and approval of telitacicept, as well as on the ability to differentiate it against strong competitors. Execution risk around the strategic pivot is material, including building new capabilities in autoimmune disease and eventual commercialization while managing legacy oncology assets. If pivotal trials disappoint or funding conditions tighten, Vor’s strategic options could narrow quickly.
Vor Biopharma stands at an inflection point. The move into autoimmune diseases via telitacicept offers a clearer and potentially faster path to market than its earlier oncology-only strategy, but it also concentrates risk in a single major asset and a highly competitive field. Financially, the company appears to have moved from a position of abundant cash to one of more limited but still meaningful resources, making timely clinical and regulatory progress increasingly important. Over the next few years, the outlook will be driven far more by trial readouts, partnership activity, and capital access than by traditional financial metrics, and outcomes are likely to remain highly uncertain, as is typical for small, development-stage biotechs.

CEO
Robert Ang MBBS
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-09-19 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 28
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
JP Morgan
Overweight
HC Wainwright & Co.
Buy
Baird
Outperform
Wedbush
Neutral
JMP Securities
Market Perform
Stifel
Buy
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
RA CAPITAL MANAGEMENT, L.P.
Shares:5.4M
Value:$83.45M
FCPM III SERVICES B.V.
Shares:3.62M
Value:$55.85M
FRAZIER LIFE SCIENCES MANAGEMENT, L.P.
Shares:2.54M
Value:$39.28M
Summary
Showing Top 3 of 61

