VOXR
VOXR
Vox Royalty Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.82M ▲ | $1.48M ▼ | $159.88K ▲ | 4.19% ▲ | $0 ▲ | $2.29M ▲ |
| Q2-2025 | $2.77M ▲ | $1.92M ▲ | $-387.96K ▼ | -14.03% ▼ | $-0.01 ▼ | $1.02M ▲ |
| Q1-2025 | $2.68M ▼ | $1.79M ▼ | $-359.14K ▲ | -13.4% ▲ | $-0.01 ▲ | $1.01M ▼ |
| Q4-2024 | $2.9M ▲ | $2.84M ▲ | $-966.49K ▼ | -33.36% ▼ | $-0.02 ▼ | $1.37M ▲ |
| Q3-2024 | $2.43M | $1.61M | $-107.61K | -4.43% | $-0 | $893.49K |
What's going well?
Sales surged by 38% and the company swung from a loss to a profit. Costs are under control, and operating efficiency improved a lot this quarter.
What's concerning?
Gross margins slipped and the company paid a very high tax rate, which limited profits. Heavy overhead and no visible investment in R&D or marketing could be a risk for future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.15M ▲ | $123.41M ▲ | $22.24M ▲ | $101.17M ▲ |
| Q2-2025 | $10.17M ▲ | $62.59M ▲ | $20.26M ▲ | $42.33M ▼ |
| Q1-2025 | $9.15M ▲ | $51.01M ▼ | $8.35M ▲ | $42.65M ▼ |
| Q4-2024 | $8.75M ▼ | $51.38M ▼ | $8.32M ▼ | $43.06M ▼ |
| Q3-2024 | $9.3M | $53.02M | $8.77M | $44.24M |
What's financially strong about this company?
The company has more than enough cash to cover its bills, very little debt, and a huge jump in equity from new shares. Most assets are tangible, and there are no hidden risks or large lease obligations.
What are the financial risks or weaknesses?
Retained earnings are negative, showing a history of losses. The business is tying up more money in receivables and payables, and the big jump in equity came from issuing new shares, which dilutes existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $161.67K ▲ | $1.76M ▲ | $-58.59M ▼ | $58.81M ▲ | $1.97M ▲ | $-886.29K ▲ |
| Q2-2025 | $-387.96K ▼ | $1.76M ▲ | $-11.71M ▼ | $10.98M ▲ | $1.03M ▲ | $-10.04M ▼ |
| Q1-2025 | $-359.14K ▲ | $1.04M ▲ | $0 ▲ | $-630.54K ▲ | $391.48K ▲ | $1.04M ▲ |
| Q4-2024 | $-966.49K ▼ | $125.4K ▼ | $-502 ▲ | $-660.72K ▼ | $-546.9K ▼ | $-377.86K ▼ |
| Q3-2024 | $-107.61K | $2.11M | $-18.44K | $-594.27K | $1.5M | $2.11M |
What's strong about this company's cash flow?
VOXR stabilized its core cash generation, with operating cash flow holding steady at $1.76 million. The company sharply reduced capital spending and cash burn, moving closer to break-even free cash flow.
What are the cash flow concerns?
VOXR is only staying afloat by issuing a massive amount of new shares, causing major dilution for existing shareholders. Dividends are being paid despite ongoing cash burn, and working capital is worsening as receivables pile up.
5-Year Trend Analysis
A comprehensive look at Vox Royalty Corp.'s financial evolution and strategic trajectory over the past five years.
Vox Royalty combines rapid revenue growth, exceptionally high gross margins, and a debt-free, cash-rich balance sheet with a distinctive competitive model built around proprietary data and technical expertise. The company has successfully scaled its asset base and equity, moved operating margins into positive territory, and transformed its cash flow profile from consumption to generation. Its diversified portfolio of royalties across quality jurisdictions, disciplined acquisition philosophy, and conservative leverage position provide resilience in a cyclical industry and offer multiple potential avenues for continued expansion.
At the same time, the business is still in a transitional phase, with persistent net losses and deeply negative retained earnings reflecting an incomplete path to sustainable profitability. Recent setbacks—such as a dip in revenue and a widening net loss—highlight that cost control, especially around overhead, remains a challenge. The model is also exposed to external factors the company cannot fully control: operator performance at underlying mines, project delays, permitting and regulatory risk, and commodity price volatility. Dependence on equity financing for much of its growth raises the possibility of shareholder dilution if internal cash generation does not scale quickly enough.
Looking ahead, the outlook for Vox appears cautiously constructive but not without uncertainty. The combination of a growing royalty portfolio, several assets nearing or entering production, improving operating and free cash flow, and a strong balance sheet provides a solid foundation. If management can keep growing the top line, maintain strong gross economics, bring expenses under better control, and successfully integrate and optimize new acquisitions like the Deterra portfolio, the path toward more consistent profitability and self-funded growth is plausible. However, the inherently cyclical nature of mining, competitive pressures in the royalty space, and the company’s relatively short track record mean that execution over the next few years will be critical in determining how much of this potential is ultimately realized.
About Vox Royalty Corp.
https://www.voxroyalty.comVox Royalty Corp. operates as a mining royalty and streaming company. The company holds a portfolio of 56 royalties and streaming assets, as well as 1 royalty option. It operates in Australia, Canada, Peru, Brazil, South Africa, Mexico, the United States, Madagascar, the Cayman Islands, and Nigeria. The company was founded in 2014 and is based in Toronto, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.82M ▲ | $1.48M ▼ | $159.88K ▲ | 4.19% ▲ | $0 ▲ | $2.29M ▲ |
| Q2-2025 | $2.77M ▲ | $1.92M ▲ | $-387.96K ▼ | -14.03% ▼ | $-0.01 ▼ | $1.02M ▲ |
| Q1-2025 | $2.68M ▼ | $1.79M ▼ | $-359.14K ▲ | -13.4% ▲ | $-0.01 ▲ | $1.01M ▼ |
| Q4-2024 | $2.9M ▲ | $2.84M ▲ | $-966.49K ▼ | -33.36% ▼ | $-0.02 ▼ | $1.37M ▲ |
| Q3-2024 | $2.43M | $1.61M | $-107.61K | -4.43% | $-0 | $893.49K |
What's going well?
Sales surged by 38% and the company swung from a loss to a profit. Costs are under control, and operating efficiency improved a lot this quarter.
What's concerning?
Gross margins slipped and the company paid a very high tax rate, which limited profits. Heavy overhead and no visible investment in R&D or marketing could be a risk for future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.15M ▲ | $123.41M ▲ | $22.24M ▲ | $101.17M ▲ |
| Q2-2025 | $10.17M ▲ | $62.59M ▲ | $20.26M ▲ | $42.33M ▼ |
| Q1-2025 | $9.15M ▲ | $51.01M ▼ | $8.35M ▲ | $42.65M ▼ |
| Q4-2024 | $8.75M ▼ | $51.38M ▼ | $8.32M ▼ | $43.06M ▼ |
| Q3-2024 | $9.3M | $53.02M | $8.77M | $44.24M |
What's financially strong about this company?
The company has more than enough cash to cover its bills, very little debt, and a huge jump in equity from new shares. Most assets are tangible, and there are no hidden risks or large lease obligations.
What are the financial risks or weaknesses?
Retained earnings are negative, showing a history of losses. The business is tying up more money in receivables and payables, and the big jump in equity came from issuing new shares, which dilutes existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $161.67K ▲ | $1.76M ▲ | $-58.59M ▼ | $58.81M ▲ | $1.97M ▲ | $-886.29K ▲ |
| Q2-2025 | $-387.96K ▼ | $1.76M ▲ | $-11.71M ▼ | $10.98M ▲ | $1.03M ▲ | $-10.04M ▼ |
| Q1-2025 | $-359.14K ▲ | $1.04M ▲ | $0 ▲ | $-630.54K ▲ | $391.48K ▲ | $1.04M ▲ |
| Q4-2024 | $-966.49K ▼ | $125.4K ▼ | $-502 ▲ | $-660.72K ▼ | $-546.9K ▼ | $-377.86K ▼ |
| Q3-2024 | $-107.61K | $2.11M | $-18.44K | $-594.27K | $1.5M | $2.11M |
What's strong about this company's cash flow?
VOXR stabilized its core cash generation, with operating cash flow holding steady at $1.76 million. The company sharply reduced capital spending and cash burn, moving closer to break-even free cash flow.
What are the cash flow concerns?
VOXR is only staying afloat by issuing a massive amount of new shares, causing major dilution for existing shareholders. Dividends are being paid despite ongoing cash burn, and working capital is worsening as receivables pile up.
5-Year Trend Analysis
A comprehensive look at Vox Royalty Corp.'s financial evolution and strategic trajectory over the past five years.
Vox Royalty combines rapid revenue growth, exceptionally high gross margins, and a debt-free, cash-rich balance sheet with a distinctive competitive model built around proprietary data and technical expertise. The company has successfully scaled its asset base and equity, moved operating margins into positive territory, and transformed its cash flow profile from consumption to generation. Its diversified portfolio of royalties across quality jurisdictions, disciplined acquisition philosophy, and conservative leverage position provide resilience in a cyclical industry and offer multiple potential avenues for continued expansion.
At the same time, the business is still in a transitional phase, with persistent net losses and deeply negative retained earnings reflecting an incomplete path to sustainable profitability. Recent setbacks—such as a dip in revenue and a widening net loss—highlight that cost control, especially around overhead, remains a challenge. The model is also exposed to external factors the company cannot fully control: operator performance at underlying mines, project delays, permitting and regulatory risk, and commodity price volatility. Dependence on equity financing for much of its growth raises the possibility of shareholder dilution if internal cash generation does not scale quickly enough.
Looking ahead, the outlook for Vox appears cautiously constructive but not without uncertainty. The combination of a growing royalty portfolio, several assets nearing or entering production, improving operating and free cash flow, and a strong balance sheet provides a solid foundation. If management can keep growing the top line, maintain strong gross economics, bring expenses under better control, and successfully integrate and optimize new acquisitions like the Deterra portfolio, the path toward more consistent profitability and self-funded growth is plausible. However, the inherently cyclical nature of mining, competitive pressures in the royalty space, and the company’s relatively short track record mean that execution over the next few years will be critical in determining how much of this potential is ultimately realized.

CEO
Kyle Floyd
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
PAPAMARKOU WELLNER ASSET MANAGEMENT INC.
Shares:106.25K
Value:$683.19K
VIRTU FINANCIAL LLC
Shares:39.04K
Value:$251.03K
PARVIN ASSET MANAGEMENT, LLC
Shares:1.4K
Value:$9K
Summary
Showing Top 3 of 3

