VRCA
VRCA
Verrica Pharmaceuticals Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $14.34M ▲ | $11.61M ▲ | $-274K ▼ | -1.91% ▼ | $-0.03 ▼ | $2M ▼ |
| Q2-2025 | $12.7M ▲ | $10.85M ▼ | $204K ▲ | 1.61% ▲ | $0.02 ▲ | $2.53M ▲ |
| Q1-2025 | $3.44M ▲ | $11.15M ▲ | $-9.74M ▲ | -283.28% ▲ | $-1.03 ▲ | $-7.33M ▲ |
| Q4-2024 | $344K ▲ | $11.13M ▼ | $-16.2M ▲ | -4.71K% ▼ | $-2.41 ▲ | $-13.6M ▲ |
| Q3-2024 | $-1.78M | $18.49M | $-22.86M | 1.28K% | $-4.88 | $-20.14M |
What's going well?
Revenue is growing quickly, and the core business remains profitable before interest costs. Operating efficiency is improving as expenses are rising slower than sales.
What's concerning?
Gross margins slipped, and high interest costs wiped out profits, leading to a net loss. If debt costs stay high, future profits will remain under pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $21.1M ▲ | $40.9M ▲ | $57.94M ▲ | $-17.04M ▲ |
| Q2-2025 | $15.4M ▼ | $39.11M ▼ | $56.59M ▼ | $-17.48M ▲ |
| Q1-2025 | $29.59M ▼ | $42.18M ▼ | $60.75M ▼ | $-18.58M ▼ |
| Q4-2024 | $46.33M ▲ | $54.13M ▲ | $63.99M ▼ | $-9.86M ▲ |
| Q3-2024 | $22.96M | $32.93M | $66.98M | $-34.05M |
What's financially strong about this company?
The company boosted its cash reserves by $5.2M and paid down some debt. Most assets are liquid, and there are no risky intangibles or goodwill.
What are the financial risks or weaknesses?
Shareholder equity is negative, meaning the company owes more than it owns. Debt is high compared to assets, and long-term losses make future funding a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-274K ▼ | $9.69M ▲ | $0 | $-3.98M ▲ | $5.7M ▲ | $9.69M ▲ |
| Q2-2025 | $204K ▲ | $-10.04M ▲ | $0 | $-4.16M ▼ | $-14.2M ▲ | $-10.04M ▲ |
| Q1-2025 | $-9.74M ▲ | $-12.68M ▲ | $0 ▼ | $-4.06M ▼ | $-16.73M ▼ | $-12.68M ▲ |
| Q4-2024 | $-16.2M ▲ | $-16.06M ▼ | $8K ▲ | $39.43M ▲ | $23.37M ▲ | $-16.06M ▼ |
| Q3-2024 | $-22.86M | $-8.56M | $-16K | $-397K | $-8.97M | $-8.57M |
What's strong about this company's cash flow?
Cash flow flipped from negative to strongly positive, with $9.7 million generated this quarter. The company is self-funding, paying down debt, and growing its cash balance.
What are the cash flow concerns?
Cash flow is volatile, with big swings quarter to quarter. Receivables are rising, which could mean slower customer payments and future cash flow pressure.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Collaboration | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
License And Collaboration Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Verrica Pharmaceuticals Inc.'s financial evolution and strategic trajectory over the past five years.
Verrica’s key strengths are its first-in-class, FDA-approved product in a neglected dermatology indication; high gross margins that show strong underlying product economics; and a well-protected technology platform supported by patents, regulatory exclusivity, and recent IP enforcement successes. The company has a focused strategy in dermatology, a pipeline that could expand its reach into larger indications and oncology, and a business model that does not require heavy capital investment in physical assets.
The main risks are financial and concentration-related. The company is generating substantial and growing net losses, burning significant cash, and has seen its balance sheet weaken to the point of negative equity and tighter liquidity. Rising debt levels and a shrinking net cash cushion heighten solvency and refinancing risk if operations do not improve or capital markets become less accessible. Strategically, dependence on a single marketed product and a still-unproven pipeline exposes the company to clinical, regulatory, reimbursement, and competitive shocks in a narrow set of markets.
Looking ahead, Verrica’s trajectory will largely be determined by three factors: the pace and durability of YCANTH adoption in molluscum; the success of label expansion and pipeline programs such as common warts and VP-315; and management’s ability to control spending and secure financing on acceptable terms. If commercial execution and clinical progress are strong, the company could grow into its cost base and gradually improve its financial profile. If not, the combination of persistent cash burn, higher leverage, and limited diversification leaves the outlook more cautious and highly sensitive to near-term milestones and funding conditions.
About Verrica Pharmaceuticals Inc.
https://www.verrica.comVerrica Pharmaceuticals Inc., a dermatology therapeutics company, develops and commercializes treatments for people with skin diseases in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $14.34M ▲ | $11.61M ▲ | $-274K ▼ | -1.91% ▼ | $-0.03 ▼ | $2M ▼ |
| Q2-2025 | $12.7M ▲ | $10.85M ▼ | $204K ▲ | 1.61% ▲ | $0.02 ▲ | $2.53M ▲ |
| Q1-2025 | $3.44M ▲ | $11.15M ▲ | $-9.74M ▲ | -283.28% ▲ | $-1.03 ▲ | $-7.33M ▲ |
| Q4-2024 | $344K ▲ | $11.13M ▼ | $-16.2M ▲ | -4.71K% ▼ | $-2.41 ▲ | $-13.6M ▲ |
| Q3-2024 | $-1.78M | $18.49M | $-22.86M | 1.28K% | $-4.88 | $-20.14M |
What's going well?
Revenue is growing quickly, and the core business remains profitable before interest costs. Operating efficiency is improving as expenses are rising slower than sales.
What's concerning?
Gross margins slipped, and high interest costs wiped out profits, leading to a net loss. If debt costs stay high, future profits will remain under pressure.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $21.1M ▲ | $40.9M ▲ | $57.94M ▲ | $-17.04M ▲ |
| Q2-2025 | $15.4M ▼ | $39.11M ▼ | $56.59M ▼ | $-17.48M ▲ |
| Q1-2025 | $29.59M ▼ | $42.18M ▼ | $60.75M ▼ | $-18.58M ▼ |
| Q4-2024 | $46.33M ▲ | $54.13M ▲ | $63.99M ▼ | $-9.86M ▲ |
| Q3-2024 | $22.96M | $32.93M | $66.98M | $-34.05M |
What's financially strong about this company?
The company boosted its cash reserves by $5.2M and paid down some debt. Most assets are liquid, and there are no risky intangibles or goodwill.
What are the financial risks or weaknesses?
Shareholder equity is negative, meaning the company owes more than it owns. Debt is high compared to assets, and long-term losses make future funding a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-274K ▼ | $9.69M ▲ | $0 | $-3.98M ▲ | $5.7M ▲ | $9.69M ▲ |
| Q2-2025 | $204K ▲ | $-10.04M ▲ | $0 | $-4.16M ▼ | $-14.2M ▲ | $-10.04M ▲ |
| Q1-2025 | $-9.74M ▲ | $-12.68M ▲ | $0 ▼ | $-4.06M ▼ | $-16.73M ▼ | $-12.68M ▲ |
| Q4-2024 | $-16.2M ▲ | $-16.06M ▼ | $8K ▲ | $39.43M ▲ | $23.37M ▲ | $-16.06M ▼ |
| Q3-2024 | $-22.86M | $-8.56M | $-16K | $-397K | $-8.97M | $-8.57M |
What's strong about this company's cash flow?
Cash flow flipped from negative to strongly positive, with $9.7 million generated this quarter. The company is self-funding, paying down debt, and growing its cash balance.
What are the cash flow concerns?
Cash flow is volatile, with big swings quarter to quarter. Receivables are rising, which could mean slower customer payments and future cash flow pressure.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Collaboration | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
License And Collaboration Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Verrica Pharmaceuticals Inc.'s financial evolution and strategic trajectory over the past five years.
Verrica’s key strengths are its first-in-class, FDA-approved product in a neglected dermatology indication; high gross margins that show strong underlying product economics; and a well-protected technology platform supported by patents, regulatory exclusivity, and recent IP enforcement successes. The company has a focused strategy in dermatology, a pipeline that could expand its reach into larger indications and oncology, and a business model that does not require heavy capital investment in physical assets.
The main risks are financial and concentration-related. The company is generating substantial and growing net losses, burning significant cash, and has seen its balance sheet weaken to the point of negative equity and tighter liquidity. Rising debt levels and a shrinking net cash cushion heighten solvency and refinancing risk if operations do not improve or capital markets become less accessible. Strategically, dependence on a single marketed product and a still-unproven pipeline exposes the company to clinical, regulatory, reimbursement, and competitive shocks in a narrow set of markets.
Looking ahead, Verrica’s trajectory will largely be determined by three factors: the pace and durability of YCANTH adoption in molluscum; the success of label expansion and pipeline programs such as common warts and VP-315; and management’s ability to control spending and secure financing on acceptable terms. If commercial execution and clinical progress are strong, the company could grow into its cost base and gradually improve its financial profile. If not, the combination of persistent cash burn, higher leverage, and limited diversification leaves the outlook more cautious and highly sensitive to near-term milestones and funding conditions.

CEO
Jayson M. Rieger
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-07-25 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
ARMISTICE CAPITAL, LLC
Shares:8.88M
Value:$48.58M
BLACKROCK INC.
Shares:1.13M
Value:$6.18M
CALIGAN PARTNERS LP
Shares:923.91K
Value:$5.05M
Summary
Showing Top 3 of 59

