VRME - VerifyMe, Inc. Stock Analysis | Stock Taper
Logo
VerifyMe, Inc.

VRME

VerifyMe, Inc. NASDAQ
$0.95 0.85% (+0.01)

Market Cap $11.74 M
52w High $1.51
52w Low $0.55
P/E -2.44
Volume 38.51K
Outstanding Shares 12.32M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $5.03M $2.54M $-3.36M -66.68% $-0.26 $-3.01M
Q2-2025 $4.52M $1.91M $-291K -6.44% $-0.02 $-5K
Q1-2025 $4.46M $2.08M $-571K -12.82% $-0.05 $-285K
Q4-2024 $7.66M $2.7M $-501K -6.54% $-0.05 $-173K
Q3-2024 $5.43M $2.51M $-2.42M -44.6% $-0.23 $-2.09M

What's going well?

Sales are rising and gross margins are getting better, showing the core business is gaining some strength. The company is keeping product costs under control, which helps profitability in the long run.

What's concerning?

A big 'other' expense led to a much larger loss, and operating costs are growing faster than sales. The company is still unprofitable and shareholder dilution is creeping up.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $4.01M $13.26M $2.16M $11.1M
Q2-2025 $6.07M $17.17M $2.73M $14.44M
Q1-2025 $5.71M $17.09M $2.45M $14.64M
Q4-2024 $2.82M $16.07M $5.85M $10.21M
Q3-2024 $2.61M $14.83M $4.55M $10.28M

What's financially strong about this company?

The company has plenty of cash and receivables to cover its bills, with low debt and no big hidden risks. Most liabilities are short-term and manageable.

What are the financial risks or weaknesses?

Cash is falling fast, equity is dropping, and the company has racked up big losses over time. Receivables are rising, which could mean customers are paying slower.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-3.36M $243K $-2.23M $-69K $-2.06M $242K
Q2-2025 $-291K $710K $-176K $-174K $360K $534K
Q1-2025 $-571K $-404K $-156K $3.44M $2.88M $-560K
Q4-2024 $-501K $569K $-222K $-178K $213K $399K
Q3-2024 $-2.42M $-10K $-162K $-125K $-290K $-172K

What's strong about this company's cash flow?

The company is still generating cash from its core operations, even with a big accounting loss. It is not dependent on outside funding and has enough cash for now.

What are the cash flow concerns?

Cash flow from operations and free cash flow both dropped sharply. The cash balance fell by $2 million, and working capital changes are draining cash. If this continues, the cash cushion could shrink quickly.

Revenue by Products

Product Q3-2024Q4-2024Q2-2025Q3-2025
Premium services
Premium services
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at VerifyMe, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

VRME has achieved a dramatic scale‑up in revenue, improved margins, and a rare shift from negative to positive operating and free cash flow. It holds a defensible niche in high‑value logistics and brand protection, maintains sticky relationships with important customers and carriers, and is positioning itself at the intersection of physical product security and emerging digital token markets.

! Risks

The company is still loss‑making on a net basis, carries a large historical deficit, and has seen its liquidity buffer shrink and leverage rise. Its strategy leans heavily on acquisitions, intangibles, and a complex merger, while competing against much larger and better‑capitalized firms. Customer concentration, execution risk around the strategic pivot, and the need to maintain positive cash flow with a thinner balance‑sheet cushion are key areas of concern.

Outlook

If VRME can sustain positive cash generation, continue narrowing losses, and successfully integrate its tokenization ambitions with its authentication and logistics platforms, it could emerge as a differentiated specialist in a growing intersection of physical and digital security. At the same time, its weakened balance sheet, ongoing losses, and exposure to competitive and execution risks mean the path forward is uncertain and likely to be volatile, with outcomes highly dependent on near‑term operational and strategic execution.