VRME
VRME
VerifyMe, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.03M ▲ | $2.54M ▲ | $-3.36M ▼ | -66.68% ▼ | $-0.26 ▼ | $-3.01M ▼ |
| Q2-2025 | $4.52M ▲ | $1.91M ▼ | $-291K ▲ | -6.44% ▲ | $-0.02 ▲ | $-5K ▲ |
| Q1-2025 | $4.46M ▼ | $2.08M ▼ | $-571K ▼ | -12.82% ▼ | $-0.05 ▲ | $-285K ▼ |
| Q4-2024 | $7.66M ▲ | $2.7M ▲ | $-501K ▲ | -6.54% ▲ | $-0.05 ▲ | $-173K ▲ |
| Q3-2024 | $5.43M | $2.51M | $-2.42M | -44.6% | $-0.23 | $-2.09M |
What's going well?
Sales are rising and gross margins are getting better, showing the core business is gaining some strength. The company is keeping product costs under control, which helps profitability in the long run.
What's concerning?
A big 'other' expense led to a much larger loss, and operating costs are growing faster than sales. The company is still unprofitable and shareholder dilution is creeping up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.01M ▼ | $13.26M ▼ | $2.16M ▼ | $11.1M ▼ |
| Q2-2025 | $6.07M ▲ | $17.17M ▲ | $2.73M ▲ | $14.44M ▼ |
| Q1-2025 | $5.71M ▲ | $17.09M ▲ | $2.45M ▼ | $14.64M ▲ |
| Q4-2024 | $2.82M ▲ | $16.07M ▲ | $5.85M ▲ | $10.21M ▼ |
| Q3-2024 | $2.61M | $14.83M | $4.55M | $10.28M |
What's financially strong about this company?
The company has plenty of cash and receivables to cover its bills, with low debt and no big hidden risks. Most liabilities are short-term and manageable.
What are the financial risks or weaknesses?
Cash is falling fast, equity is dropping, and the company has racked up big losses over time. Receivables are rising, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.36M ▼ | $243K ▼ | $-2.23M ▼ | $-69K ▲ | $-2.06M ▼ | $242K ▼ |
| Q2-2025 | $-291K ▲ | $710K ▲ | $-176K ▼ | $-174K ▼ | $360K ▼ | $534K ▲ |
| Q1-2025 | $-571K ▼ | $-404K ▼ | $-156K ▲ | $3.44M ▲ | $2.88M ▲ | $-560K ▼ |
| Q4-2024 | $-501K ▲ | $569K ▲ | $-222K ▼ | $-178K ▼ | $213K ▲ | $399K ▲ |
| Q3-2024 | $-2.42M | $-10K | $-162K | $-125K | $-290K | $-172K |
What's strong about this company's cash flow?
The company is still generating cash from its core operations, even with a big accounting loss. It is not dependent on outside funding and has enough cash for now.
What are the cash flow concerns?
Cash flow from operations and free cash flow both dropped sharply. The cash balance fell by $2 million, and working capital changes are draining cash. If this continues, the cash cushion could shrink quickly.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Premium services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VerifyMe, Inc.'s financial evolution and strategic trajectory over the past five years.
VRME has achieved a dramatic scale‑up in revenue, improved margins, and a rare shift from negative to positive operating and free cash flow. It holds a defensible niche in high‑value logistics and brand protection, maintains sticky relationships with important customers and carriers, and is positioning itself at the intersection of physical product security and emerging digital token markets.
The company is still loss‑making on a net basis, carries a large historical deficit, and has seen its liquidity buffer shrink and leverage rise. Its strategy leans heavily on acquisitions, intangibles, and a complex merger, while competing against much larger and better‑capitalized firms. Customer concentration, execution risk around the strategic pivot, and the need to maintain positive cash flow with a thinner balance‑sheet cushion are key areas of concern.
If VRME can sustain positive cash generation, continue narrowing losses, and successfully integrate its tokenization ambitions with its authentication and logistics platforms, it could emerge as a differentiated specialist in a growing intersection of physical and digital security. At the same time, its weakened balance sheet, ongoing losses, and exposure to competitive and execution risks mean the path forward is uncertain and likely to be volatile, with outcomes highly dependent on near‑term operational and strategic execution.
About VerifyMe, Inc.
https://www.verifyme.comVerifyMe, Inc., a technology solutions provider, provides products to connect brands with consumers in the United States. The company offers VerifyMe Engage services that provides the ability for the brand owner to gather business intelligence and engage with the consumer using authentication test as the initial contact with the consumer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.03M ▲ | $2.54M ▲ | $-3.36M ▼ | -66.68% ▼ | $-0.26 ▼ | $-3.01M ▼ |
| Q2-2025 | $4.52M ▲ | $1.91M ▼ | $-291K ▲ | -6.44% ▲ | $-0.02 ▲ | $-5K ▲ |
| Q1-2025 | $4.46M ▼ | $2.08M ▼ | $-571K ▼ | -12.82% ▼ | $-0.05 ▲ | $-285K ▼ |
| Q4-2024 | $7.66M ▲ | $2.7M ▲ | $-501K ▲ | -6.54% ▲ | $-0.05 ▲ | $-173K ▲ |
| Q3-2024 | $5.43M | $2.51M | $-2.42M | -44.6% | $-0.23 | $-2.09M |
What's going well?
Sales are rising and gross margins are getting better, showing the core business is gaining some strength. The company is keeping product costs under control, which helps profitability in the long run.
What's concerning?
A big 'other' expense led to a much larger loss, and operating costs are growing faster than sales. The company is still unprofitable and shareholder dilution is creeping up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.01M ▼ | $13.26M ▼ | $2.16M ▼ | $11.1M ▼ |
| Q2-2025 | $6.07M ▲ | $17.17M ▲ | $2.73M ▲ | $14.44M ▼ |
| Q1-2025 | $5.71M ▲ | $17.09M ▲ | $2.45M ▼ | $14.64M ▲ |
| Q4-2024 | $2.82M ▲ | $16.07M ▲ | $5.85M ▲ | $10.21M ▼ |
| Q3-2024 | $2.61M | $14.83M | $4.55M | $10.28M |
What's financially strong about this company?
The company has plenty of cash and receivables to cover its bills, with low debt and no big hidden risks. Most liabilities are short-term and manageable.
What are the financial risks or weaknesses?
Cash is falling fast, equity is dropping, and the company has racked up big losses over time. Receivables are rising, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.36M ▼ | $243K ▼ | $-2.23M ▼ | $-69K ▲ | $-2.06M ▼ | $242K ▼ |
| Q2-2025 | $-291K ▲ | $710K ▲ | $-176K ▼ | $-174K ▼ | $360K ▼ | $534K ▲ |
| Q1-2025 | $-571K ▼ | $-404K ▼ | $-156K ▲ | $3.44M ▲ | $2.88M ▲ | $-560K ▼ |
| Q4-2024 | $-501K ▲ | $569K ▲ | $-222K ▼ | $-178K ▼ | $213K ▲ | $399K ▲ |
| Q3-2024 | $-2.42M | $-10K | $-162K | $-125K | $-290K | $-172K |
What's strong about this company's cash flow?
The company is still generating cash from its core operations, even with a big accounting loss. It is not dependent on outside funding and has enough cash for now.
What are the cash flow concerns?
Cash flow from operations and free cash flow both dropped sharply. The cash balance fell by $2 million, and working capital changes are draining cash. If this continues, the cash cushion could shrink quickly.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Premium services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VerifyMe, Inc.'s financial evolution and strategic trajectory over the past five years.
VRME has achieved a dramatic scale‑up in revenue, improved margins, and a rare shift from negative to positive operating and free cash flow. It holds a defensible niche in high‑value logistics and brand protection, maintains sticky relationships with important customers and carriers, and is positioning itself at the intersection of physical product security and emerging digital token markets.
The company is still loss‑making on a net basis, carries a large historical deficit, and has seen its liquidity buffer shrink and leverage rise. Its strategy leans heavily on acquisitions, intangibles, and a complex merger, while competing against much larger and better‑capitalized firms. Customer concentration, execution risk around the strategic pivot, and the need to maintain positive cash flow with a thinner balance‑sheet cushion are key areas of concern.
If VRME can sustain positive cash generation, continue narrowing losses, and successfully integrate its tokenization ambitions with its authentication and logistics platforms, it could emerge as a differentiated specialist in a growing intersection of physical and digital security. At the same time, its weakened balance sheet, ongoing losses, and exposure to competitive and execution risks mean the path forward is uncertain and likely to be volatile, with outcomes highly dependent on near‑term operational and strategic execution.

CEO
Adam H. Stedham
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-06-18 | Reverse | 1:50 |
| 2015-07-23 | Reverse | 1:85 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
LPL FINANCIAL LLC
Shares:380.81K
Value:$362.91K
SFE INVESTMENT COUNSEL
Shares:126.67K
Value:$120.72K
VANGUARD GROUP INC
Shares:114.84K
Value:$109.45K
Summary
Showing Top 3 of 33

