VRME

VRME
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.033M ▲ | $2.545M ▲ | $-3.356M ▼ | -66.68% ▼ | $-0.26 ▼ | $-3.008M ▼ |
| Q2-2025 | $4.52M ▲ | $1.913M ▼ | $-291K ▲ | -6.438% ▲ | $-0.023 ▲ | $-5K ▲ |
| Q1-2025 | $4.455M ▼ | $2.083M ▼ | $-571K ▼ | -12.817% ▼ | $-0.046 ▲ | $-285K ▼ |
| Q4-2024 | $7.661M ▲ | $2.704M ▲ | $-501K ▲ | -6.54% ▲ | $-0.048 ▲ | $-173K ▲ |
| Q3-2024 | $5.435M | $2.513M | $-2.424M | -44.6% | $-0.23 | $-2.089M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.007M ▼ | $13.263M ▼ | $2.159M ▼ | $11.104M ▼ |
| Q2-2025 | $6.067M ▲ | $17.166M ▲ | $2.73M ▲ | $14.436M ▼ |
| Q1-2025 | $5.707M ▲ | $17.095M ▲ | $2.452M ▼ | $14.643M ▲ |
| Q4-2024 | $2.823M ▲ | $16.067M ▲ | $5.853M ▲ | $10.214M ▼ |
| Q3-2024 | $2.61M | $14.829M | $4.549M | $10.28M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.356M ▼ | $243K ▼ | $-2.234M ▼ | $-69K ▲ | $-2.06M ▼ | $242K ▼ |
| Q2-2025 | $-291K ▲ | $710K ▲ | $-176K ▼ | $-174K ▼ | $360K ▼ | $534K ▲ |
| Q1-2025 | $-571K ▼ | $-404K ▼ | $-156K ▲ | $3.444M ▲ | $2.884M ▲ | $-560K ▼ |
| Q4-2024 | $-501K ▲ | $569K ▲ | $-222K ▼ | $-178K ▼ | $213K ▲ | $399K ▲ |
| Q3-2024 | $-2.424M | $-10K | $-162K | $-125K | $-290K | $-172K |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Premium services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
VerifyMe is a tiny, niche player trying to build a defensible position at the intersection of product authentication and precision logistics. Financially, it shows positive gross margins and periods near break-even, but on a very small base with limited cash and little margin for error. Strategically, it has interesting patented technologies, an integrated physical–digital platform, and a distinctive logistics offering, but it operates in a field dominated by much larger competitors. The story hinges on whether the company can turn its innovations and partnerships into durable, scalable revenue without overstretching its lean balance sheet and tight cash position.
About VerifyMe, Inc.
https://www.verifyme.comVerifyMe, Inc., a technology solutions provider, provides products to connect brands with consumers in the United States. The company offers VerifyMe Engage services that provides the ability for the brand owner to gather business intelligence and engage with the consumer using authentication test as the initial contact with the consumer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.033M ▲ | $2.545M ▲ | $-3.356M ▼ | -66.68% ▼ | $-0.26 ▼ | $-3.008M ▼ |
| Q2-2025 | $4.52M ▲ | $1.913M ▼ | $-291K ▲ | -6.438% ▲ | $-0.023 ▲ | $-5K ▲ |
| Q1-2025 | $4.455M ▼ | $2.083M ▼ | $-571K ▼ | -12.817% ▼ | $-0.046 ▲ | $-285K ▼ |
| Q4-2024 | $7.661M ▲ | $2.704M ▲ | $-501K ▲ | -6.54% ▲ | $-0.048 ▲ | $-173K ▲ |
| Q3-2024 | $5.435M | $2.513M | $-2.424M | -44.6% | $-0.23 | $-2.089M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.007M ▼ | $13.263M ▼ | $2.159M ▼ | $11.104M ▼ |
| Q2-2025 | $6.067M ▲ | $17.166M ▲ | $2.73M ▲ | $14.436M ▼ |
| Q1-2025 | $5.707M ▲ | $17.095M ▲ | $2.452M ▼ | $14.643M ▲ |
| Q4-2024 | $2.823M ▲ | $16.067M ▲ | $5.853M ▲ | $10.214M ▼ |
| Q3-2024 | $2.61M | $14.829M | $4.549M | $10.28M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.356M ▼ | $243K ▼ | $-2.234M ▼ | $-69K ▲ | $-2.06M ▼ | $242K ▼ |
| Q2-2025 | $-291K ▲ | $710K ▲ | $-176K ▼ | $-174K ▼ | $360K ▼ | $534K ▲ |
| Q1-2025 | $-571K ▼ | $-404K ▼ | $-156K ▲ | $3.444M ▲ | $2.884M ▲ | $-560K ▼ |
| Q4-2024 | $-501K ▲ | $569K ▲ | $-222K ▼ | $-178K ▼ | $213K ▲ | $399K ▲ |
| Q3-2024 | $-2.424M | $-10K | $-162K | $-125K | $-290K | $-172K |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Premium services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
VerifyMe is a tiny, niche player trying to build a defensible position at the intersection of product authentication and precision logistics. Financially, it shows positive gross margins and periods near break-even, but on a very small base with limited cash and little margin for error. Strategically, it has interesting patented technologies, an integrated physical–digital platform, and a distinctive logistics offering, but it operates in a field dominated by much larger competitors. The story hinges on whether the company can turn its innovations and partnerships into durable, scalable revenue without overstretching its lean balance sheet and tight cash position.

CEO
Adam H. Stedham
Compensation Summary
(Year 2024)

CEO
Adam H. Stedham
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-06-18 | Reverse | 1:50 |
| 2015-07-23 | Reverse | 1:85 |
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

LPL FINANCIAL LLC
222.115K Shares
$162.233K

SFE INVESTMENT COUNSEL
126.675K Shares
$92.523K

VANGUARD GROUP INC
114.843K Shares
$83.881K

GEODE CAPITAL MANAGEMENT, LLC
108.533K Shares
$79.273K

TWO SIGMA SECURITIES, LLC
72.299K Shares
$52.807K

STATE STREET CORP
50.959K Shares
$37.22K

RENAISSANCE TECHNOLOGIES LLC
46.458K Shares
$33.933K

US BANCORP \DE\
44.822K Shares
$32.738K

CENTURION WEALTH MANAGEMENT LLC
38.586K Shares
$28.183K

BENCHMARK FINANCIAL WEALTH ADVISORS, LLC
37.139K Shares
$27.126K

TWO SIGMA INVESTMENTS, LP
35.321K Shares
$25.798K

CI PRIVATE WEALTH, LLC
25K Shares
$18.26K

MORSE ASSET MANAGEMENT, INC
23.02K Shares
$16.814K

CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD
19.846K Shares
$14.496K

SOA WEALTH ADVISORS, LLC.
15.8K Shares
$11.54K

NORTHERN TRUST CORP
13.396K Shares
$9.784K

XTX TOPCO LTD
11.254K Shares
$8.22K

D.A. DAVIDSON & CO.
10.424K Shares
$7.614K

TOWER RESEARCH CAPITAL LLC (TRC)
4.995K Shares
$3.648K

FARTHER FINANCE ADVISORS, LLC
4K Shares
$2.922K
Summary
Only Showing The Top 20



