VRME
VRME
VerifyMe, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.39M ▼ | $1.89M ▼ | $-687K ▲ | -28.74% ▲ | $-0.05 ▲ | $-592K ▲ |
| Q3-2025 | $5.03M ▲ | $2.54M ▲ | $-3.36M ▼ | -66.68% ▼ | $-0.26 ▼ | $-3.01M ▼ |
| Q2-2025 | $4.52M ▲ | $1.91M ▼ | $-291K ▲ | -6.44% ▲ | $-0.02 ▲ | $-5K ▲ |
| Q1-2025 | $4.46M ▼ | $2.08M ▼ | $-571K ▼ | -12.82% ▼ | $-0.05 ▲ | $-285K ▼ |
| Q4-2024 | $7.66M | $2.7M | $-501K | -6.54% | $-0.05 | $-173K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.35M ▲ | $13.02M ▼ | $2.02M ▼ | $10.99M ▼ |
| Q3-2025 | $4.01M ▼ | $13.26M ▼ | $2.16M ▼ | $11.1M ▼ |
| Q2-2025 | $6.07M ▲ | $17.17M ▲ | $2.73M ▲ | $14.44M ▼ |
| Q1-2025 | $5.71M ▲ | $17.09M ▲ | $2.45M ▼ | $14.64M ▲ |
| Q4-2024 | $2.82M | $16.07M | $5.85M | $10.21M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-687K ▲ | $54K ▼ | $-167K ▲ | $459K ▲ | $346K ▲ | $-278K ▼ |
| Q3-2025 | $-3.36M ▼ | $243K ▼ | $-2.23M ▼ | $-69K ▲ | $-2.06M ▼ | $242K ▼ |
| Q2-2025 | $-291K ▲ | $710K ▲ | $-176K ▼ | $-174K ▼ | $360K ▼ | $534K ▲ |
| Q1-2025 | $-571K ▼ | $-404K ▼ | $-156K ▲ | $3.44M ▲ | $2.88M ▲ | $-560K ▼ |
| Q4-2024 | $-501K | $569K | $-222K | $-178K | $213K | $399K |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Premium services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VerifyMe, Inc.'s financial evolution and strategic trajectory over the past five years.
Financially, VerifyMe benefits from strong liquidity, no debt, and positive operating and free cash flow in the most recent year, providing a buffer as it refines its strategy. Operationally, it has established differentiated technologies and services in brand protection and sensitive‑goods logistics, backed by patents and deep integration into customer workflows and printing ecosystems. Strategically, the planned move into real‑world asset tokenization and digital infrastructure positions the company in several structurally growing areas, including anti‑counterfeiting, supply chain transparency, and regulated digital assets.
Key concerns include a lack of consistent net profitability, a large accumulated deficit, and a reliance on external financing to bolster the balance sheet. The cost base, particularly overheads, appears heavy for the current revenue scale, and customer attrition has demonstrated revenue can be fragile. A significant portion of assets is tied up in goodwill and other intangibles that depend on successful execution of past acquisitions, and the low visible R&D spend raises questions about long‑term innovation capacity. The strategic pivot into digital assets introduces additional regulatory, technological, and competitive risks, especially against larger players with deeper pockets.
Overall, VerifyMe stands at an inflection point: it has the liquidity and technology base to pursue its ambitions, but it still needs to prove that its business model can deliver sustainable growth and durable profitability. If management can stabilize and grow revenues, streamline the cost structure, and successfully integrate the Open World platform while maintaining its brand protection edge, the company could strengthen its position in several attractive markets. At the same time, uncertainty is high, and future results will be heavily influenced by execution quality, customer retention, and the evolving regulatory and competitive landscapes in both security services and digital asset infrastructure.
About VerifyMe, Inc.
https://www.verifyme.comVerifyMe, Inc., a technology solutions provider, provides products to connect brands with consumers in the United States. The company offers VerifyMe Engage services that provides the ability for the brand owner to gather business intelligence and engage with the consumer using authentication test as the initial contact with the consumer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.39M ▼ | $1.89M ▼ | $-687K ▲ | -28.74% ▲ | $-0.05 ▲ | $-592K ▲ |
| Q3-2025 | $5.03M ▲ | $2.54M ▲ | $-3.36M ▼ | -66.68% ▼ | $-0.26 ▼ | $-3.01M ▼ |
| Q2-2025 | $4.52M ▲ | $1.91M ▼ | $-291K ▲ | -6.44% ▲ | $-0.02 ▲ | $-5K ▲ |
| Q1-2025 | $4.46M ▼ | $2.08M ▼ | $-571K ▼ | -12.82% ▼ | $-0.05 ▲ | $-285K ▼ |
| Q4-2024 | $7.66M | $2.7M | $-501K | -6.54% | $-0.05 | $-173K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.35M ▲ | $13.02M ▼ | $2.02M ▼ | $10.99M ▼ |
| Q3-2025 | $4.01M ▼ | $13.26M ▼ | $2.16M ▼ | $11.1M ▼ |
| Q2-2025 | $6.07M ▲ | $17.17M ▲ | $2.73M ▲ | $14.44M ▼ |
| Q1-2025 | $5.71M ▲ | $17.09M ▲ | $2.45M ▼ | $14.64M ▲ |
| Q4-2024 | $2.82M | $16.07M | $5.85M | $10.21M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-687K ▲ | $54K ▼ | $-167K ▲ | $459K ▲ | $346K ▲ | $-278K ▼ |
| Q3-2025 | $-3.36M ▼ | $243K ▼ | $-2.23M ▼ | $-69K ▲ | $-2.06M ▼ | $242K ▼ |
| Q2-2025 | $-291K ▲ | $710K ▲ | $-176K ▼ | $-174K ▼ | $360K ▼ | $534K ▲ |
| Q1-2025 | $-571K ▼ | $-404K ▼ | $-156K ▲ | $3.44M ▲ | $2.88M ▲ | $-560K ▼ |
| Q4-2024 | $-501K | $569K | $-222K | $-178K | $213K | $399K |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Premium services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VerifyMe, Inc.'s financial evolution and strategic trajectory over the past five years.
Financially, VerifyMe benefits from strong liquidity, no debt, and positive operating and free cash flow in the most recent year, providing a buffer as it refines its strategy. Operationally, it has established differentiated technologies and services in brand protection and sensitive‑goods logistics, backed by patents and deep integration into customer workflows and printing ecosystems. Strategically, the planned move into real‑world asset tokenization and digital infrastructure positions the company in several structurally growing areas, including anti‑counterfeiting, supply chain transparency, and regulated digital assets.
Key concerns include a lack of consistent net profitability, a large accumulated deficit, and a reliance on external financing to bolster the balance sheet. The cost base, particularly overheads, appears heavy for the current revenue scale, and customer attrition has demonstrated revenue can be fragile. A significant portion of assets is tied up in goodwill and other intangibles that depend on successful execution of past acquisitions, and the low visible R&D spend raises questions about long‑term innovation capacity. The strategic pivot into digital assets introduces additional regulatory, technological, and competitive risks, especially against larger players with deeper pockets.
Overall, VerifyMe stands at an inflection point: it has the liquidity and technology base to pursue its ambitions, but it still needs to prove that its business model can deliver sustainable growth and durable profitability. If management can stabilize and grow revenues, streamline the cost structure, and successfully integrate the Open World platform while maintaining its brand protection edge, the company could strengthen its position in several attractive markets. At the same time, uncertainty is high, and future results will be heavily influenced by execution quality, customer retention, and the evolving regulatory and competitive landscapes in both security services and digital asset infrastructure.

CEO
Adam H. Stedham
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-06-18 | Reverse | 1:50 |
| 2015-07-23 | Reverse | 1:85 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
LPL FINANCIAL LLC
Shares:380.81K
Value:$331.46K
SFE INVESTMENT COUNSEL
Shares:126.67K
Value:$110.26K
VANGUARD GROUP INC
Shares:114.84K
Value:$99.96K
Summary
Showing Top 3 of 33

