VRNS
VRNS
Varonis Systems, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $173.37M ▲ | $167.07M ▲ | $-27.77M ▲ | -16.02% ▲ | $-0.23 ▲ | $-20.45M ▲ |
| Q3-2025 | $161.58M ▲ | $160.93M ▲ | $-29.94M ▲ | -18.53% ▲ | $-0.26 ▲ | $-25.15M ▲ |
| Q2-2025 | $152.16M ▲ | $156.13M ▲ | $-35.82M ▼ | -23.54% ▲ | $-0.32 | $-29.02M ▲ |
| Q1-2025 | $136.42M ▼ | $151.83M ▲ | $-35.78M ▼ | -26.23% ▼ | $-0.32 ▼ | $-29.4M ▼ |
| Q4-2024 | $158.51M | $146.58M | $-12.99M | -8.2% | $-0.12 | $-7.36M |
What's going well?
Revenue is growing at a healthy pace, and losses are shrinking each quarter. Gross margins remain very high, showing the core business is strong if costs can be controlled.
What's concerning?
The company is still losing money and had to issue more shares, which dilutes existing shareholders. High spending on R&D and sales means profitability is still out of reach.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $920.97M ▲ | $1.79B ▲ | $1.19B ▲ | $598.66M ▼ |
| Q3-2025 | $707.92M ▼ | $1.67B ▲ | $1.06B ▼ | $604.84M ▲ |
| Q2-2025 | $807.45M ▲ | $1.62B ▲ | $1.27B ▲ | $341.5M ▼ |
| Q1-2025 | $609.22M ▲ | $1.58B ▼ | $1.21B ▲ | $367.74M ▼ |
| Q4-2024 | $568.42M | $1.66B | $1.21B | $455.66M |
What's financially strong about this company?
VRNS has a large cash cushion and short-term investments, easily covers its bills, and customers are prepaying for future services. Most assets are high quality and liquid, with little tied up in risky items.
What are the financial risks or weaknesses?
Debt is rising, and the company has never been profitable overall, as shown by negative retained earnings. Receivables jumped sharply, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-27.77M ▲ | $24.68M ▼ | $35.92M ▲ | $-15.48M ▼ | $45.13M ▲ | $20.74M ▼ |
| Q3-2025 | $-29.94M ▲ | $33.4M ▲ | $-81.69M ▼ | $6.42M ▲ | $-41.88M ▼ | $30.43M ▲ |
| Q2-2025 | $-35.82M ▼ | $21.35M ▼ | $69.95M ▲ | $-45.17M ▲ | $46.12M ▲ | $18.3M ▼ |
| Q1-2025 | $-35.78M ▼ | $68M ▲ | $-25.02M ▲ | $-75.46M ▼ | $-32.48M ▲ | $65.34M ▲ |
| Q4-2024 | $-12.99M | $24.27M | $-119.41M | $-1.5M | $-96.63M | $19.92M |
What's strong about this company's cash flow?
The company produces real cash even while reporting accounting losses. Cash reserves are growing, and operations fund the business without outside help.
What are the cash flow concerns?
Operating and free cash flow both declined from last quarter. A big jump in accounts receivable means more cash is tied up and could signal collection issues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Maintenance | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Software as a Service | $90.00M ▲ | $110.00M ▲ | $130.00M ▲ | $140.00M ▲ |
Subscription and Circulation | $30.00M ▲ | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
E M E A | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
North America | $100.00M ▲ | $110.00M ▲ | $120.00M ▲ | $0 ▼ |
Rest of World | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Varonis Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
Varonis combines strong, recurring revenue growth with very high gross margins and a much‑improved cash generation profile. It has a clearly differentiated focus on securing unstructured data and insider threats, enjoys meaningful switching costs, and is recognized as a leader in a growing niche. Heavy investment in R&D, AI, and SaaS, along with strategic acquisitions, positions the company at the center of important long‑term trends in data security and AI risk management.
The main concerns are financial and competitive. On the financial side, the company has a history of sizeable operating and net losses, rising operating expenses, accumulated negative retained earnings, and higher leverage than in earlier years, all partly offset by stock‑based compensation and stronger cash flows. On the competitive side, it faces powerful platform vendors expanding their native security tools, rapid technological change, and execution risk around integrating acquisitions and scaling new services. The growing weight of intangible assets also raises the risk of future write‑downs if acquisitions underperform.
Looking ahead, Varonis appears well placed to benefit from rising demand for data‑centric and AI‑aware security solutions. Its revenue and cash flow trends suggest a business that is gaining scale and strategic importance for customers, even as accounting profitability remains a work in progress. The medium‑term story likely hinges on whether management can convert strong top‑line and cash flow momentum into sustained operating leverage while continuing to innovate faster than both legacy competitors and large cloud platforms. This combination points to a potentially attractive but still relatively high‑risk, execution‑sensitive trajectory.
About Varonis Systems, Inc.
https://www.varonis.comVaronis Systems, Inc. provides software products and services that allow enterprises to manage, analyze, alert, and secure enterprise data in North America, Europe, the Middle East, Africa, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $173.37M ▲ | $167.07M ▲ | $-27.77M ▲ | -16.02% ▲ | $-0.23 ▲ | $-20.45M ▲ |
| Q3-2025 | $161.58M ▲ | $160.93M ▲ | $-29.94M ▲ | -18.53% ▲ | $-0.26 ▲ | $-25.15M ▲ |
| Q2-2025 | $152.16M ▲ | $156.13M ▲ | $-35.82M ▼ | -23.54% ▲ | $-0.32 | $-29.02M ▲ |
| Q1-2025 | $136.42M ▼ | $151.83M ▲ | $-35.78M ▼ | -26.23% ▼ | $-0.32 ▼ | $-29.4M ▼ |
| Q4-2024 | $158.51M | $146.58M | $-12.99M | -8.2% | $-0.12 | $-7.36M |
What's going well?
Revenue is growing at a healthy pace, and losses are shrinking each quarter. Gross margins remain very high, showing the core business is strong if costs can be controlled.
What's concerning?
The company is still losing money and had to issue more shares, which dilutes existing shareholders. High spending on R&D and sales means profitability is still out of reach.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $920.97M ▲ | $1.79B ▲ | $1.19B ▲ | $598.66M ▼ |
| Q3-2025 | $707.92M ▼ | $1.67B ▲ | $1.06B ▼ | $604.84M ▲ |
| Q2-2025 | $807.45M ▲ | $1.62B ▲ | $1.27B ▲ | $341.5M ▼ |
| Q1-2025 | $609.22M ▲ | $1.58B ▼ | $1.21B ▲ | $367.74M ▼ |
| Q4-2024 | $568.42M | $1.66B | $1.21B | $455.66M |
What's financially strong about this company?
VRNS has a large cash cushion and short-term investments, easily covers its bills, and customers are prepaying for future services. Most assets are high quality and liquid, with little tied up in risky items.
What are the financial risks or weaknesses?
Debt is rising, and the company has never been profitable overall, as shown by negative retained earnings. Receivables jumped sharply, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-27.77M ▲ | $24.68M ▼ | $35.92M ▲ | $-15.48M ▼ | $45.13M ▲ | $20.74M ▼ |
| Q3-2025 | $-29.94M ▲ | $33.4M ▲ | $-81.69M ▼ | $6.42M ▲ | $-41.88M ▼ | $30.43M ▲ |
| Q2-2025 | $-35.82M ▼ | $21.35M ▼ | $69.95M ▲ | $-45.17M ▲ | $46.12M ▲ | $18.3M ▼ |
| Q1-2025 | $-35.78M ▼ | $68M ▲ | $-25.02M ▲ | $-75.46M ▼ | $-32.48M ▲ | $65.34M ▲ |
| Q4-2024 | $-12.99M | $24.27M | $-119.41M | $-1.5M | $-96.63M | $19.92M |
What's strong about this company's cash flow?
The company produces real cash even while reporting accounting losses. Cash reserves are growing, and operations fund the business without outside help.
What are the cash flow concerns?
Operating and free cash flow both declined from last quarter. A big jump in accounts receivable means more cash is tied up and could signal collection issues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Maintenance | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Software as a Service | $90.00M ▲ | $110.00M ▲ | $130.00M ▲ | $140.00M ▲ |
Subscription and Circulation | $30.00M ▲ | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
E M E A | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
North America | $100.00M ▲ | $110.00M ▲ | $120.00M ▲ | $0 ▼ |
Rest of World | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Varonis Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
Varonis combines strong, recurring revenue growth with very high gross margins and a much‑improved cash generation profile. It has a clearly differentiated focus on securing unstructured data and insider threats, enjoys meaningful switching costs, and is recognized as a leader in a growing niche. Heavy investment in R&D, AI, and SaaS, along with strategic acquisitions, positions the company at the center of important long‑term trends in data security and AI risk management.
The main concerns are financial and competitive. On the financial side, the company has a history of sizeable operating and net losses, rising operating expenses, accumulated negative retained earnings, and higher leverage than in earlier years, all partly offset by stock‑based compensation and stronger cash flows. On the competitive side, it faces powerful platform vendors expanding their native security tools, rapid technological change, and execution risk around integrating acquisitions and scaling new services. The growing weight of intangible assets also raises the risk of future write‑downs if acquisitions underperform.
Looking ahead, Varonis appears well placed to benefit from rising demand for data‑centric and AI‑aware security solutions. Its revenue and cash flow trends suggest a business that is gaining scale and strategic importance for customers, even as accounting profitability remains a work in progress. The medium‑term story likely hinges on whether management can convert strong top‑line and cash flow momentum into sustained operating leverage while continuing to innovate faster than both legacy competitors and large cloud platforms. This combination points to a potentially attractive but still relatively high‑risk, execution‑sensitive trajectory.

CEO
Yakov Faitelson
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-03-15 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 179
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
DA Davidson
Buy
B. Riley Securities
Buy
Truist Securities
Buy
Needham
Buy
Wedbush
Outperform
Cantor Fitzgerald
Overweight
Grade Summary
Showing Top 6 of 18
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:13.42M
Value:$309.96M
BLACKROCK INC.
Shares:11.63M
Value:$268.63M
BLACKROCK, INC.
Shares:11.23M
Value:$259.34M
Summary
Showing Top 3 of 484

