VRNS - Varonis Systems, Inc. Stock Analysis | Stock Taper
Logo
Varonis Systems, Inc.

VRNS

Varonis Systems, Inc. NASDAQ
$23.10 0.04% (+0.01)

Market Cap $2.72 B
52w High $63.90
52w Low $20.06
P/E -20.44
Volume 1.66M
Outstanding Shares 117.90M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $173.37M $167.07M $-27.77M -16.02% $-0.23 $-20.45M
Q3-2025 $161.58M $160.93M $-29.94M -18.53% $-0.26 $-25.15M
Q2-2025 $152.16M $156.13M $-35.82M -23.54% $-0.32 $-29.02M
Q1-2025 $136.42M $151.83M $-35.78M -26.23% $-0.32 $-29.4M
Q4-2024 $158.51M $146.58M $-12.99M -8.2% $-0.12 $-7.36M

What's going well?

Revenue is growing at a healthy pace, and losses are shrinking each quarter. Gross margins remain very high, showing the core business is strong if costs can be controlled.

What's concerning?

The company is still losing money and had to issue more shares, which dilutes existing shareholders. High spending on R&D and sales means profitability is still out of reach.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $920.97M $1.79B $1.19B $598.66M
Q3-2025 $707.92M $1.67B $1.06B $604.84M
Q2-2025 $807.45M $1.62B $1.27B $341.5M
Q1-2025 $609.22M $1.58B $1.21B $367.74M
Q4-2024 $568.42M $1.66B $1.21B $455.66M

What's financially strong about this company?

VRNS has a large cash cushion and short-term investments, easily covers its bills, and customers are prepaying for future services. Most assets are high quality and liquid, with little tied up in risky items.

What are the financial risks or weaknesses?

Debt is rising, and the company has never been profitable overall, as shown by negative retained earnings. Receivables jumped sharply, which could mean customers are paying slower.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-27.77M $24.68M $35.92M $-15.48M $45.13M $20.74M
Q3-2025 $-29.94M $33.4M $-81.69M $6.42M $-41.88M $30.43M
Q2-2025 $-35.82M $21.35M $69.95M $-45.17M $46.12M $18.3M
Q1-2025 $-35.78M $68M $-25.02M $-75.46M $-32.48M $65.34M
Q4-2024 $-12.99M $24.27M $-119.41M $-1.5M $-96.63M $19.92M

What's strong about this company's cash flow?

The company produces real cash even while reporting accounting losses. Cash reserves are growing, and operations fund the business without outside help.

What are the cash flow concerns?

Operating and free cash flow both declined from last quarter. A big jump in accounts receivable means more cash is tied up and could signal collection issues.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Maintenance
Maintenance
$20.00M $10.00M $10.00M $10.00M
Software as a Service
Software as a Service
$90.00M $110.00M $130.00M $140.00M
Subscription and Circulation
Subscription and Circulation
$30.00M $30.00M $20.00M $20.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
E M E A
E M E A
$30.00M $30.00M $30.00M $40.00M
North America
North America
$100.00M $110.00M $120.00M $0
Rest of World
Rest of World
$10.00M $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Varonis Systems, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Varonis combines strong, recurring revenue growth with very high gross margins and a much‑improved cash generation profile. It has a clearly differentiated focus on securing unstructured data and insider threats, enjoys meaningful switching costs, and is recognized as a leader in a growing niche. Heavy investment in R&D, AI, and SaaS, along with strategic acquisitions, positions the company at the center of important long‑term trends in data security and AI risk management.

! Risks

The main concerns are financial and competitive. On the financial side, the company has a history of sizeable operating and net losses, rising operating expenses, accumulated negative retained earnings, and higher leverage than in earlier years, all partly offset by stock‑based compensation and stronger cash flows. On the competitive side, it faces powerful platform vendors expanding their native security tools, rapid technological change, and execution risk around integrating acquisitions and scaling new services. The growing weight of intangible assets also raises the risk of future write‑downs if acquisitions underperform.

Outlook

Looking ahead, Varonis appears well placed to benefit from rising demand for data‑centric and AI‑aware security solutions. Its revenue and cash flow trends suggest a business that is gaining scale and strategic importance for customers, even as accounting profitability remains a work in progress. The medium‑term story likely hinges on whether management can convert strong top‑line and cash flow momentum into sustained operating leverage while continuing to innovate faster than both legacy competitors and large cloud platforms. This combination points to a potentially attractive but still relatively high‑risk, execution‑sensitive trajectory.