VRNS - Varonis Systems, Inc. Stock Analysis | Stock Taper
Logo
Varonis Systems, Inc.

VRNS

Varonis Systems, Inc. NASDAQ
$34.15 7.36% (+2.34)

Market Cap $4.01 B
52w High $63.90
52w Low $19.70
P/E -30.22
Volume 2.60M
Outstanding Shares 117.45M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $173.13M $176.04M $-36.85M -21.29% $-0.32 $-40.13M
Q4-2025 $173.37M $167.07M $-27.77M -16.02% $-0.23 $-20.45M
Q3-2025 $161.58M $162.36M $-29.94M -18.53% $-0.26 $-32.96M
Q2-2025 $152.16M $157.47M $-35.82M -23.54% $-0.32 $-33.98M
Q1-2025 $136.42M $151.17M $-35.78M -26.23% $-0.32 $-41.35M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $785.91M $1.63B $1.18B $453.51M
Q4-2025 $920.97M $1.79B $1.19B $598.66M
Q3-2025 $707.92M $1.67B $1.06B $604.84M
Q2-2025 $807.45M $1.62B $1.27B $341.5M
Q1-2025 $609.22M $1.58B $1.21B $367.74M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $-36.85M $55.04M $63.33M $-141.52M $-23.14M $50.07M
Q4-2025 $-27.77M $24.68M $35.92M $-15.48M $45.13M $20.74M
Q3-2025 $-29.94M $33.4M $-81.69M $6.42M $-41.88M $30.43M
Q2-2025 $-35.82M $21.35M $69.95M $-45.17M $46.12M $18.3M
Q1-2025 $-35.78M $68M $-25.02M $-75.46M $-32.48M $65.34M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Maintenance
Maintenance
$10.00M $10.00M $10.00M $10.00M
Software as a Service
Software as a Service
$110.00M $130.00M $140.00M $160.00M
Subscription and Circulation
Subscription and Circulation
$30.00M $20.00M $20.00M $10.00M

Revenue by Geography

Region Q2-2025Q3-2025Q4-2025Q1-2026
EMEA
EMEA
$30.00M $30.00M $40.00M $40.00M
Rest Of World
Rest Of World
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$0 $0 $0 $120.00M
North America
North America
$110.00M $120.00M $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Varonis Systems, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Varonis combines strong, recurring revenue growth with very high gross margins and a much‑improved cash generation profile. It has a clearly differentiated focus on securing unstructured data and insider threats, enjoys meaningful switching costs, and is recognized as a leader in a growing niche. Heavy investment in R&D, AI, and SaaS, along with strategic acquisitions, positions the company at the center of important long‑term trends in data security and AI risk management.

! Risks

The main concerns are financial and competitive. On the financial side, the company has a history of sizeable operating and net losses, rising operating expenses, accumulated negative retained earnings, and higher leverage than in earlier years, all partly offset by stock‑based compensation and stronger cash flows. On the competitive side, it faces powerful platform vendors expanding their native security tools, rapid technological change, and execution risk around integrating acquisitions and scaling new services. The growing weight of intangible assets also raises the risk of future write‑downs if acquisitions underperform.

Outlook

Looking ahead, Varonis appears well placed to benefit from rising demand for data‑centric and AI‑aware security solutions. Its revenue and cash flow trends suggest a business that is gaining scale and strategic importance for customers, even as accounting profitability remains a work in progress. The medium‑term story likely hinges on whether management can convert strong top‑line and cash flow momentum into sustained operating leverage while continuing to innovate faster than both legacy competitors and large cloud platforms. This combination points to a potentially attractive but still relatively high‑risk, execution‑sensitive trajectory.