VRPX
VRPX
Virpax Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $0 | $3.39M ▲ | $-3.39M ▼ | 0% | $-0.8 ▼ | $-3.39M ▼ |
| Q3-2024 | $0 | $1.92M ▼ | $-2.01M ▲ | 0% | $-0.43 ▲ | $-1.9M ▲ |
| Q2-2024 | $0 | $3.46M ▲ | $-3.45M ▼ | 0% | $-1.75 ▲ | $-3.46M ▼ |
| Q1-2024 | $0 | $3.3M ▼ | $-3.22M ▲ | 0% | $-2.75 ▲ | $0 ▲ |
| Q4-2023 | $0 | $4.68M | $-4.56M | 0% | $-3.89 | $-4.56M |
What's going well?
The company is still investing in R&D, which could pay off if a product ever launches. Interest expense is now zero, so debt isn't a problem.
What's concerning?
There is still no revenue, and losses are getting much worse. Overhead costs have exploded, and the company is burning cash with no sign of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $1.51M ▲ | $1.56M ▲ | $2.47M ▲ | $-913.76K ▲ |
| Q3-2024 | $17.23K ▼ | $304.16K ▼ | $2.36M ▼ | $-2.05M ▲ |
| Q2-2024 | $1.87M ▲ | $2.59M ▼ | $5.39M ▲ | $-2.79M ▼ |
| Q1-2024 | $1.87M ▼ | $3.13M ▼ | $4.34M ▼ | $-1.21M ▼ |
| Q4-2023 | $9.14M | $9.63M | $7.69M | $1.93M |
What's financially strong about this company?
The company has no debt and recently raised over $1.5 million in cash, giving it a short-term lifeline. All assets are in cash, so there are no risky or hard-to-sell items.
What are the financial risks or weaknesses?
Shareholder equity is still negative, and cash is not enough to pay all bills due soon. The company has a long history of losses and will likely need to raise more money just to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-3.39M ▼ | $-2.87M ▲ | $0 | $4.37M ▲ | $1.5M ▲ | $-2.87M ▲ |
| Q3-2024 | $-2.01M ▲ | $-4.47M ▼ | $0 | $2.62M ▲ | $-1.85M ▼ | $-4.47M ▼ |
| Q2-2024 | $-3.45M ▼ | $-1.64M ▲ | $0 | $1.65M ▲ | $4.6K ▲ | $-1.64M ▲ |
| Q1-2024 | $-3.22M ▲ | $-7.73M ▼ | $0 | $453.95K ▲ | $-7.28M ▼ | $-7.73M ▼ |
| Q4-2023 | $-4.56M | $-3.01M | $0 | $0 | $-3.01M | $-3.01M |
What's strong about this company's cash flow?
Cash burn is shrinking compared to last quarter, and the company successfully raised new funds through share sales. Working capital changes also helped reduce the cash burn this quarter.
What are the cash flow concerns?
The business is not generating cash from operations and is highly dependent on selling new shares to survive. The cash balance is low, and runway is very short, putting pressure on the company to keep raising money and diluting shareholders.
5-Year Trend Analysis
A comprehensive look at Virpax Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Virpax’s main strengths are its focused and differentiated scientific approach and its strategic collaborations. It is targeting major unmet needs in non‑opioid pain and CNS disorders, areas that are socially and regulatorily favored. Its proprietary intranasal and liposomal delivery platforms offer a plausible path to better efficacy and safety for known compounds, and the backing of U.S. government agencies through CRADAs and grants adds credibility and potential non‑dilutive funding. Historically, the company also maintained a relatively simple balance sheet with little traditional debt and an asset‑light operating model, which are positives in principle for an early‑stage biotech.
The risks are substantial and have increased sharply in the latest period. The company has no product revenue, extremely large and escalating losses, and now a highly stressed balance sheet with negative equity and heavy short‑term obligations. Cash burn has moved from high to extreme, and the recent financial statements suggest complex transactions or non‑cash items that could mask underlying fragility. On top of the usual binary nature of biotech R&D – where trial failures, regulatory setbacks, or safety issues can quickly destroy value – Virpax now faces heightened funding risk, potential dilution, and ongoing listing pressure, as reflected in repeated reverse stock splits.
Looking forward, Virpax’s outlook is highly uncertain and hinges on two parallel tracks: scientific progress and financial survival. On the scientific side, advancing Probudur, Envelta, NobrXiol, and other candidates into and through clinical trials, backed by continued government support and new partnerships, could materially change the company’s prospects if results are positive. On the financial side, the recent deterioration in losses, cash flows, and equity means the company must secure additional capital, restructure obligations, or both, just to maintain operations. Overall, this is now a high‑risk, high‑uncertainty situation where outcomes could range from significant value creation if key programs succeed and funding is secured, to severe value impairment if trials disappoint or capital becomes unavailable.
About Virpax Pharmaceuticals, Inc.
https://www.virpaxpharma.comVirpax Pharmaceuticals, Inc., a preclinical-stage pharmaceutical company, develops various drug-delivery systems and drug-releasing technologies focused on advancing non-opioid and non-addictive pain management treatments and treatments for central nervous system disorders.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $0 | $3.39M ▲ | $-3.39M ▼ | 0% | $-0.8 ▼ | $-3.39M ▼ |
| Q3-2024 | $0 | $1.92M ▼ | $-2.01M ▲ | 0% | $-0.43 ▲ | $-1.9M ▲ |
| Q2-2024 | $0 | $3.46M ▲ | $-3.45M ▼ | 0% | $-1.75 ▲ | $-3.46M ▼ |
| Q1-2024 | $0 | $3.3M ▼ | $-3.22M ▲ | 0% | $-2.75 ▲ | $0 ▲ |
| Q4-2023 | $0 | $4.68M | $-4.56M | 0% | $-3.89 | $-4.56M |
What's going well?
The company is still investing in R&D, which could pay off if a product ever launches. Interest expense is now zero, so debt isn't a problem.
What's concerning?
There is still no revenue, and losses are getting much worse. Overhead costs have exploded, and the company is burning cash with no sign of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $1.51M ▲ | $1.56M ▲ | $2.47M ▲ | $-913.76K ▲ |
| Q3-2024 | $17.23K ▼ | $304.16K ▼ | $2.36M ▼ | $-2.05M ▲ |
| Q2-2024 | $1.87M ▲ | $2.59M ▼ | $5.39M ▲ | $-2.79M ▼ |
| Q1-2024 | $1.87M ▼ | $3.13M ▼ | $4.34M ▼ | $-1.21M ▼ |
| Q4-2023 | $9.14M | $9.63M | $7.69M | $1.93M |
What's financially strong about this company?
The company has no debt and recently raised over $1.5 million in cash, giving it a short-term lifeline. All assets are in cash, so there are no risky or hard-to-sell items.
What are the financial risks or weaknesses?
Shareholder equity is still negative, and cash is not enough to pay all bills due soon. The company has a long history of losses and will likely need to raise more money just to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-3.39M ▼ | $-2.87M ▲ | $0 | $4.37M ▲ | $1.5M ▲ | $-2.87M ▲ |
| Q3-2024 | $-2.01M ▲ | $-4.47M ▼ | $0 | $2.62M ▲ | $-1.85M ▼ | $-4.47M ▼ |
| Q2-2024 | $-3.45M ▼ | $-1.64M ▲ | $0 | $1.65M ▲ | $4.6K ▲ | $-1.64M ▲ |
| Q1-2024 | $-3.22M ▲ | $-7.73M ▼ | $0 | $453.95K ▲ | $-7.28M ▼ | $-7.73M ▼ |
| Q4-2023 | $-4.56M | $-3.01M | $0 | $0 | $-3.01M | $-3.01M |
What's strong about this company's cash flow?
Cash burn is shrinking compared to last quarter, and the company successfully raised new funds through share sales. Working capital changes also helped reduce the cash burn this quarter.
What are the cash flow concerns?
The business is not generating cash from operations and is highly dependent on selling new shares to survive. The cash balance is low, and runway is very short, putting pressure on the company to keep raising money and diluting shareholders.
5-Year Trend Analysis
A comprehensive look at Virpax Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Virpax’s main strengths are its focused and differentiated scientific approach and its strategic collaborations. It is targeting major unmet needs in non‑opioid pain and CNS disorders, areas that are socially and regulatorily favored. Its proprietary intranasal and liposomal delivery platforms offer a plausible path to better efficacy and safety for known compounds, and the backing of U.S. government agencies through CRADAs and grants adds credibility and potential non‑dilutive funding. Historically, the company also maintained a relatively simple balance sheet with little traditional debt and an asset‑light operating model, which are positives in principle for an early‑stage biotech.
The risks are substantial and have increased sharply in the latest period. The company has no product revenue, extremely large and escalating losses, and now a highly stressed balance sheet with negative equity and heavy short‑term obligations. Cash burn has moved from high to extreme, and the recent financial statements suggest complex transactions or non‑cash items that could mask underlying fragility. On top of the usual binary nature of biotech R&D – where trial failures, regulatory setbacks, or safety issues can quickly destroy value – Virpax now faces heightened funding risk, potential dilution, and ongoing listing pressure, as reflected in repeated reverse stock splits.
Looking forward, Virpax’s outlook is highly uncertain and hinges on two parallel tracks: scientific progress and financial survival. On the scientific side, advancing Probudur, Envelta, NobrXiol, and other candidates into and through clinical trials, backed by continued government support and new partnerships, could materially change the company’s prospects if results are positive. On the financial side, the recent deterioration in losses, cash flows, and equity means the company must secure additional capital, restructure obligations, or both, just to maintain operations. Overall, this is now a high‑risk, high‑uncertainty situation where outcomes could range from significant value creation if key programs succeed and funding is secured, to severe value impairment if trials disappoint or capital becomes unavailable.

CEO
Jatinder Dhaliwal
Compensation Summary
(Year 2023)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-21 | Reverse | 1:25 |
| 2024-03-01 | Reverse | 1:10 |

