VRSK
VRSK
Verisk Analytics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $778.8M ▲ | $124.7M ▼ | $197.2M ▼ | 25.32% ▼ | $1.42 ▼ | $418.4M ▲ |
| Q3-2025 | $768.3M ▼ | $192.9M ▲ | $225.5M ▼ | 29.35% ▼ | $1.62 ▼ | $408.3M ▼ |
| Q2-2025 | $772.6M ▲ | $188.8M ▼ | $253.3M ▲ | 32.79% ▲ | $1.81 ▲ | $445.7M ▲ |
| Q1-2025 | $753M ▲ | $192.1M ▲ | $232.3M ▲ | 30.85% ▲ | $1.66 ▲ | $415.9M ▲ |
| Q4-2024 | $735.6M | $188.8M | $210.3M | 28.59% | $1.5 | $386M |
What's going well?
Revenue continues to grow, even if slowly, showing steady demand for VRSK's services. The company remains profitable and generates healthy operating cash flow.
What's concerning?
Costs are rising much faster than sales, squeezing margins and leading to a drop in profits. If this trend continues, future earnings growth could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.18B ▲ | $6.2B ▼ | $5.89B ▲ | $309M ▼ |
| Q3-2025 | $2.11B ▲ | $6.24B ▲ | $5.86B ▲ | $376.7M ▲ |
| Q2-2025 | $628.7M ▼ | $4.79B ▼ | $4.48B ▼ | $311.7M ▲ |
| Q1-2025 | $1.11B ▲ | $5.12B ▲ | $5B ▲ | $123M ▲ |
| Q4-2024 | $291.2M | $4.26B | $4.16B | $100.1M |
What's financially strong about this company?
The company has a solid cash position, no inventory risk, and a long track record of profitability. Most assets are liquid or tied to recurring business, and customers are still prepaying for services.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and equity keeps shrinking. A large chunk of assets is goodwill, which could be written down if acquisitions disappoint. Rising debt and falling deferred revenue are warning signs.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $197.2M ▼ | $343.3M ▼ | $14.8M ▲ | $-284.4M ▼ | $70.3M ▼ | $276.1M ▼ |
| Q3-2025 | $225.5M ▼ | $403.5M ▲ | $-234.5M ▼ | $1.31B ▲ | $1.48B ▲ | $336.1M ▲ |
| Q2-2025 | $253.3M ▲ | $244.5M ▼ | $-80.6M ▼ | $-659M ▼ | $-483.4M ▼ | $188.7M ▼ |
| Q1-2025 | $232.3M ▲ | $444.7M ▲ | $-57.8M ▼ | $433.3M ▲ | $820.9M ▲ | $391M ▲ |
| Q4-2024 | $210.3M | $255.4M | $-48.4M | $-370.3M | $-166.8M | $200M |
What's strong about this company's cash flow?
VRSK consistently generates more cash than it reports in profits, with $343 million in operating cash flow and $276 million in free cash flow this quarter. The company is self-funded, has a large cash cushion, and is returning significant cash to shareholders.
What are the cash flow concerns?
Operating and free cash flow both declined compared to last quarter, and working capital changes hurt cash flow. If this trend continues, it could signal slowing growth or rising costs.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Insurance | $750.00M ▲ | $770.00M ▲ | $540.00M ▼ | $110.00M ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Countries | $70.00M ▲ | $80.00M ▲ | $70.00M ▼ | $70.00M ▲ |
UNITED KINGDOM | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
UNITED STATES | $620.00M ▲ | $630.00M ▲ | $630.00M ▲ | $640.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Verisk Analytics, Inc.'s financial evolution and strategic trajectory over the past five years.
Verisk combines steady, resilient revenue growth with very high margins and strong, growing free cash flow. Its products are deeply embedded in the insurance value chain, supported by unique, network‑effect‑driven data assets and long‑standing customer relationships. Innovation in AI, catastrophe modeling, and cloud platforms is active and closely tied to customer workflows, reinforcing its competitive moat. The business model is capital‑light, scalable, and largely subscription‑based, providing good visibility and attractive economics.
The most notable risks sit on the balance sheet and in the broader operating environment. Leverage has risen substantially, and shareholder equity has been heavily eroded, leaving a thin cushion against shocks and making the company more sensitive to interest rates and refinancing conditions. Rising overhead costs could limit further margin gains. Strategically, Verisk faces potential disruption from evolving AI technologies, increased competition from both specialized data providers and large tech firms, regulatory scrutiny on data and AI usage, and the cyclicality and regulatory shifts within the insurance industry itself.
Overall, the outlook is for continued solid growth and strong cash generation, supported by Verisk’s entrenched role in insurance workflows, rich proprietary data, and active innovation agenda. If management can keep overhead in check and gradually de‑risk the balance sheet while executing on AI and cloud initiatives, the company appears well positioned to maintain its leadership and expand its value proposition within the insurance ecosystem. However, the high leverage and fast‑moving competitive and regulatory landscape introduce meaningful uncertainty, making ongoing monitoring of capital structure, pricing power, and product adoption important for any long‑term assessment.
About Verisk Analytics, Inc.
https://www.verisk.comVerisk Analytics, Inc. provides data analytics solutions in the United States and internationally. The company provides predictive analytics and decision support solutions to customers in rating, underwriting, claims, catastrophe and weather risk, global risk analytics, natural resources intelligence, economic forecasting, commercial banking and finance, and various other fields.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $778.8M ▲ | $124.7M ▼ | $197.2M ▼ | 25.32% ▼ | $1.42 ▼ | $418.4M ▲ |
| Q3-2025 | $768.3M ▼ | $192.9M ▲ | $225.5M ▼ | 29.35% ▼ | $1.62 ▼ | $408.3M ▼ |
| Q2-2025 | $772.6M ▲ | $188.8M ▼ | $253.3M ▲ | 32.79% ▲ | $1.81 ▲ | $445.7M ▲ |
| Q1-2025 | $753M ▲ | $192.1M ▲ | $232.3M ▲ | 30.85% ▲ | $1.66 ▲ | $415.9M ▲ |
| Q4-2024 | $735.6M | $188.8M | $210.3M | 28.59% | $1.5 | $386M |
What's going well?
Revenue continues to grow, even if slowly, showing steady demand for VRSK's services. The company remains profitable and generates healthy operating cash flow.
What's concerning?
Costs are rising much faster than sales, squeezing margins and leading to a drop in profits. If this trend continues, future earnings growth could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.18B ▲ | $6.2B ▼ | $5.89B ▲ | $309M ▼ |
| Q3-2025 | $2.11B ▲ | $6.24B ▲ | $5.86B ▲ | $376.7M ▲ |
| Q2-2025 | $628.7M ▼ | $4.79B ▼ | $4.48B ▼ | $311.7M ▲ |
| Q1-2025 | $1.11B ▲ | $5.12B ▲ | $5B ▲ | $123M ▲ |
| Q4-2024 | $291.2M | $4.26B | $4.16B | $100.1M |
What's financially strong about this company?
The company has a solid cash position, no inventory risk, and a long track record of profitability. Most assets are liquid or tied to recurring business, and customers are still prepaying for services.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and equity keeps shrinking. A large chunk of assets is goodwill, which could be written down if acquisitions disappoint. Rising debt and falling deferred revenue are warning signs.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $197.2M ▼ | $343.3M ▼ | $14.8M ▲ | $-284.4M ▼ | $70.3M ▼ | $276.1M ▼ |
| Q3-2025 | $225.5M ▼ | $403.5M ▲ | $-234.5M ▼ | $1.31B ▲ | $1.48B ▲ | $336.1M ▲ |
| Q2-2025 | $253.3M ▲ | $244.5M ▼ | $-80.6M ▼ | $-659M ▼ | $-483.4M ▼ | $188.7M ▼ |
| Q1-2025 | $232.3M ▲ | $444.7M ▲ | $-57.8M ▼ | $433.3M ▲ | $820.9M ▲ | $391M ▲ |
| Q4-2024 | $210.3M | $255.4M | $-48.4M | $-370.3M | $-166.8M | $200M |
What's strong about this company's cash flow?
VRSK consistently generates more cash than it reports in profits, with $343 million in operating cash flow and $276 million in free cash flow this quarter. The company is self-funded, has a large cash cushion, and is returning significant cash to shareholders.
What are the cash flow concerns?
Operating and free cash flow both declined compared to last quarter, and working capital changes hurt cash flow. If this trend continues, it could signal slowing growth or rising costs.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Insurance | $750.00M ▲ | $770.00M ▲ | $540.00M ▼ | $110.00M ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Countries | $70.00M ▲ | $80.00M ▲ | $70.00M ▼ | $70.00M ▲ |
UNITED KINGDOM | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
UNITED STATES | $620.00M ▲ | $630.00M ▲ | $630.00M ▲ | $640.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Verisk Analytics, Inc.'s financial evolution and strategic trajectory over the past five years.
Verisk combines steady, resilient revenue growth with very high margins and strong, growing free cash flow. Its products are deeply embedded in the insurance value chain, supported by unique, network‑effect‑driven data assets and long‑standing customer relationships. Innovation in AI, catastrophe modeling, and cloud platforms is active and closely tied to customer workflows, reinforcing its competitive moat. The business model is capital‑light, scalable, and largely subscription‑based, providing good visibility and attractive economics.
The most notable risks sit on the balance sheet and in the broader operating environment. Leverage has risen substantially, and shareholder equity has been heavily eroded, leaving a thin cushion against shocks and making the company more sensitive to interest rates and refinancing conditions. Rising overhead costs could limit further margin gains. Strategically, Verisk faces potential disruption from evolving AI technologies, increased competition from both specialized data providers and large tech firms, regulatory scrutiny on data and AI usage, and the cyclicality and regulatory shifts within the insurance industry itself.
Overall, the outlook is for continued solid growth and strong cash generation, supported by Verisk’s entrenched role in insurance workflows, rich proprietary data, and active innovation agenda. If management can keep overhead in check and gradually de‑risk the balance sheet while executing on AI and cloud initiatives, the company appears well positioned to maintain its leadership and expand its value proposition within the insurance ecosystem. However, the high leverage and fast‑moving competitive and regulatory landscape introduce meaningful uncertainty, making ongoing monitoring of capital structure, pricing power, and product adoption important for any long‑term assessment.

CEO
Lee M. Shavel
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 789
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
RBC Capital
Outperform
Wells Fargo
Overweight
JP Morgan
Overweight
Evercore ISI Group
In Line
Goldman Sachs
Neutral
Morgan Stanley
Equal Weight
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:161.16M
Value:$33.45B
VANGUARD GROUP INC
Shares:17.24M
Value:$3.58B
BLACKROCK, INC.
Shares:13.05M
Value:$2.71B
Summary
Showing Top 3 of 1,388

