VS - Versus Systems Inc. Stock Analysis | Stock Taper
Logo
Versus Systems Inc.

VS

Versus Systems Inc. NASDAQ
$0.84 0.12% (+0.00)

Market Cap $4.10 M
52w High $2.83
52w Low $0.80
P/E -1.99
Volume 3.03K
Outstanding Shares 4.90M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $1.05M $-748.34K 0% $-0.15 $-756.4K
Q2-2025 $2.7M $1.41M $916.01K 33.96% $0.19 $1.28M
Q1-2025 $283.89K $1.94M $-1.37M -482.45% $-0.28 $-1.67M
Q4-2024 $0 $1.45M $-736.24K 0% $-0.36 $-1.45M
Q3-2024 $5.22K $723.16K $-717.84K -13.75K% $-0.3 $-715.65K

What's going well?

The company kept R&D spending up and cut some overhead costs. No debt burden means no interest drag.

What's concerning?

Revenue collapsed to zero, expenses stayed high, and the company burned through cash with no sales. Profitability and margins evaporated, raising serious questions about business viability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $1.96M $4.28M $3.46K $15.49M
Q2-2025 $1.68M $3.84M $34.19K $11.65M
Q1-2025 $3.5M $3.93M $2.97K $15.6M
Q4-2024 $4.41M $5.08M $37.79K $16.43M
Q3-2024 $471.25K $1.24M $26.95K $8.9M

What's financially strong about this company?

The company has zero debt, a huge cash cushion, and almost no short-term bills. Most assets are in cash or receivables, so they are very liquid and can handle surprises easily.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a history of losses. The company has no physical assets or inventory, and recent equity growth came from issuing new shares, not profits.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-537.82K $29.66K $-304.56K $0 $-276.63K $29.67K
Q2-2025 $672.34K $-895.07K $0 $0 $-749.96K $-895.07K
Q1-2025 $-961.75K $-641.45K $0 $0 $-633.7K $-641.45K
Q4-2024 $-1.04M $-716.6K $0 $3.28M $2.59M $-716.6K
Q3-2024 $-702.24K $-472.25K $0 $0 $-434.67K $-472.25K

What's strong about this company's cash flow?

Cash flow flipped from deep negative to positive in one quarter. The business is now self-funding and not reliant on outside money, with a healthy cash balance.

What are the cash flow concerns?

Most of the cash boost came from collecting receivables, which may not repeat. Net income turned negative, and cash balance is down from last quarter.

5-Year Trend Analysis

A comprehensive look at Versus Systems Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Versus offers a differentiated, patented technology stack focused on interactive rewards and live fan engagement, supported by recognizable partners in sports and entertainment. It has materially improved its cost structure and narrowed losses, while eliminating traditional debt and cleaning up its balance sheet. Liquidity appears robust relative to its modest operations, giving the company some time to prove out its strategy.

! Risks

The key concerns are very small and volatile revenues, persistent and sizable losses, and an accumulated deficit that reflects years of unprofitability. The asset base has shrunk, R&D investment has been cut back, and the company continues to rely on external capital to fund operations. Competitive pressure from much larger adtech and engagement players, past stock price and listing challenges, and customer concentration all add to the uncertainty around long‑term viability.

Outlook

The outlook is highly dependent on execution. Financially, Versus is leaner and less risky from a leverage standpoint, but its business is not yet self‑sustaining. If it can convert its IP, partnerships, and new initiatives—such as QR‑enabled campaigns, international expansion, and technology licensing—into steady, growing revenue while keeping costs in check, its recent improvements could mark an early stage of stabilization. If not, continued cash burn and the need for additional financing could further strain shareholders and constrain strategic options. Overall, the future path remains promising in concept but uncertain in practice.