VSA
VSA
TCTM Kids IT Education Inc ADRIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2023 | $545.01M ▲ | $285.51M ▲ | $7.53M ▲ | 1.38% ▲ | $0.7 ▲ | $-6.8M ▲ |
| Q1-2023 | $385.1M ▼ | $259.83M ▼ | $-50.23M ▼ | -13.04% ▼ | $-4.67 ▼ | $-58.82M ▼ |
| Q4-2022 | $552.44M ▼ | $326.94M ▼ | $-18.51M ▼ | -3.35% ▼ | $-1.72 ▼ | $-4.57M ▼ |
| Q3-2022 | $643.31M ▼ | $333.23M ▲ | $27.74M ▼ | 4.31% ▼ | $2.55 ▼ | $21M ▼ |
| Q2-2022 | $648.82M | $328.49M | $47.73M | 7.36% | $4.36 | $48.02M |
What's going well?
Revenue surged 42% in just one quarter, and the company swung from a big loss to a small profit. Expenses are being kept in check, and efficiency is improving as sales grow faster than costs.
What's concerning?
Profitability depends on a large one-time gain, and the core business is still losing money. Gross margins slipped a bit, and the tax rate was unusually high, which could hurt future profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.47M ▼ | $51.63M ▼ | $1.83B ▼ | $-1.78B ▲ |
| Q4-2024 | $15.3M ▼ | $100.62M ▼ | $1.9B ▼ | $-1.8B ▼ |
| Q2-2024 | $83.16M ▼ | $673.97M ▼ | $2.01B ▼ | $-1.33B ▲ |
| Q2-2023 | $282.2M ▼ | $1.23B ▼ | $2.78B ▼ | $-1.54B ▲ |
| Q1-2023 | $364.77M | $1.3B | $2.85B | $-1.55B |
What's financially strong about this company?
Deferred revenue is very high, meaning customers are still prepaying for products or services. Debt levels have come down somewhat, and inventory is lean.
What are the financial risks or weaknesses?
Cash is almost gone, current liabilities are overwhelming, and equity is deeply negative. The company is at serious risk of running out of money and may need drastic action to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|
5-Year Trend Analysis
A comprehensive look at TCTM Kids IT Education Inc ADR's financial evolution and strategic trajectory over the past five years.
VSA’s main strengths lie in its historical presence in a specialized niche of kids IT education, where it has at times demonstrated decent gross margins and the ability to attract enough demand to support a sizable business. The company has reduced headline debt over time and does not have dividend obligations, which removes one recurring cash drain. The recent uptick in R&D spending, though from a low base, suggests some recognition of the need to reinvest in the product set. These factors indicate there is at least some foundation—brand recognition, domain experience, and a leaner capital structure—from which to attempt a restructuring or repositioning.
The risks are substantial. Revenues are shrinking, profitability is deeply negative, and cost control has been inconsistent, culminating in a very large loss in the latest year. The balance sheet shows chronic negative equity, heavily negative retained earnings, and an asset base that has been dramatically reduced. Liquidity is critically weak, with minimal cash and a large imbalance between short‑term assets and liabilities, implying elevated risk around meeting near‑term obligations. Persistent negative free cash flow and reliance on external funding underscore concerns about sustainability if operating performance does not improve or if new funding becomes harder to obtain.
The overall outlook is challenging and uncertain. To stabilize, VSA would likely need a combination of decisive operational restructuring, tighter and more consistent cost control, renewed focus on its most competitive offerings, and potentially some form of balance sheet repair or recapitalization. The current financial trajectory—declining revenues, heavy losses, and acute liquidity pressure—does not yet show clear signs of an established turnaround. Future performance will depend heavily on management’s ability to re‑establish growth or at least stabilize the top line, rebuild margins, and secure sufficient funding to support any strategic shifts in a highly competitive and rapidly evolving education market.
About TCTM Kids IT Education Inc ADR
https://ir.tctm.cnTCTM Kids IT Education Inc., through its subsidiaries, engages in the provision of IT-focused education services in Mainland China. It offers supplementary science, technology, engineering, and mathematics (STEM) education programs to young children aged between three and eighteen through online teaching models and instructors from online or offline learning centers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2023 | $545.01M ▲ | $285.51M ▲ | $7.53M ▲ | 1.38% ▲ | $0.7 ▲ | $-6.8M ▲ |
| Q1-2023 | $385.1M ▼ | $259.83M ▼ | $-50.23M ▼ | -13.04% ▼ | $-4.67 ▼ | $-58.82M ▼ |
| Q4-2022 | $552.44M ▼ | $326.94M ▼ | $-18.51M ▼ | -3.35% ▼ | $-1.72 ▼ | $-4.57M ▼ |
| Q3-2022 | $643.31M ▼ | $333.23M ▲ | $27.74M ▼ | 4.31% ▼ | $2.55 ▼ | $21M ▼ |
| Q2-2022 | $648.82M | $328.49M | $47.73M | 7.36% | $4.36 | $48.02M |
What's going well?
Revenue surged 42% in just one quarter, and the company swung from a big loss to a small profit. Expenses are being kept in check, and efficiency is improving as sales grow faster than costs.
What's concerning?
Profitability depends on a large one-time gain, and the core business is still losing money. Gross margins slipped a bit, and the tax rate was unusually high, which could hurt future profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.47M ▼ | $51.63M ▼ | $1.83B ▼ | $-1.78B ▲ |
| Q4-2024 | $15.3M ▼ | $100.62M ▼ | $1.9B ▼ | $-1.8B ▼ |
| Q2-2024 | $83.16M ▼ | $673.97M ▼ | $2.01B ▼ | $-1.33B ▲ |
| Q2-2023 | $282.2M ▼ | $1.23B ▼ | $2.78B ▼ | $-1.54B ▲ |
| Q1-2023 | $364.77M | $1.3B | $2.85B | $-1.55B |
What's financially strong about this company?
Deferred revenue is very high, meaning customers are still prepaying for products or services. Debt levels have come down somewhat, and inventory is lean.
What are the financial risks or weaknesses?
Cash is almost gone, current liabilities are overwhelming, and equity is deeply negative. The company is at serious risk of running out of money and may need drastic action to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|
5-Year Trend Analysis
A comprehensive look at TCTM Kids IT Education Inc ADR's financial evolution and strategic trajectory over the past five years.
VSA’s main strengths lie in its historical presence in a specialized niche of kids IT education, where it has at times demonstrated decent gross margins and the ability to attract enough demand to support a sizable business. The company has reduced headline debt over time and does not have dividend obligations, which removes one recurring cash drain. The recent uptick in R&D spending, though from a low base, suggests some recognition of the need to reinvest in the product set. These factors indicate there is at least some foundation—brand recognition, domain experience, and a leaner capital structure—from which to attempt a restructuring or repositioning.
The risks are substantial. Revenues are shrinking, profitability is deeply negative, and cost control has been inconsistent, culminating in a very large loss in the latest year. The balance sheet shows chronic negative equity, heavily negative retained earnings, and an asset base that has been dramatically reduced. Liquidity is critically weak, with minimal cash and a large imbalance between short‑term assets and liabilities, implying elevated risk around meeting near‑term obligations. Persistent negative free cash flow and reliance on external funding underscore concerns about sustainability if operating performance does not improve or if new funding becomes harder to obtain.
The overall outlook is challenging and uncertain. To stabilize, VSA would likely need a combination of decisive operational restructuring, tighter and more consistent cost control, renewed focus on its most competitive offerings, and potentially some form of balance sheet repair or recapitalization. The current financial trajectory—declining revenues, heavy losses, and acute liquidity pressure—does not yet show clear signs of an established turnaround. Future performance will depend heavily on management’s ability to re‑establish growth or at least stabilize the top line, rebuild margins, and secure sufficient funding to support any strategic shifts in a highly competitive and rapidly evolving education market.

CEO
Tianlong Wang
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-22 | Reverse | 1:50 |
Ratings Snapshot
Rating : D+

