VSCO
VSCO
Victoria's Secret & Co.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.47B ▲ | $555M ▲ | $-37M ▼ | -2.51% ▼ | $-0.46 ▼ | $41M ▼ |
| Q2-2025 | $1.46B ▲ | $478M ▲ | $16.23M ▲ | 1.11% ▲ | $0.21 ▲ | $105.08M ▲ |
| Q1-2025 | $1.35B ▼ | $454M ▼ | $-2M ▼ | -0.15% ▼ | $-0.03 ▼ | $85M ▼ |
| Q4-2024 | $2.11B ▲ | $545.75M ▲ | $193.41M ▲ | 9.18% ▲ | $2.33 ▲ | $330.69M ▲ |
| Q3-2024 | $1.35B | $515M | $-56M | -4.16% | $-0.71 | $15M |
What's going well?
Revenue held steady, and gross profit improved slightly. The business is still generating a solid gross margin, showing underlying demand remains.
What's concerning?
Operating expenses shot up much faster than sales, wiping out profits and leading to a loss. If costs aren't brought under control, future profitability is at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $249M ▲ | $5.13B ▲ | $4.45B ▲ | $653M ▼ |
| Q2-2025 | $188M ▲ | $4.75B ▲ | $4.04B ▲ | $680M ▲ |
| Q1-2025 | $138M ▼ | $4.58B ▲ | $3.91B ▲ | $645M ▲ |
| Q4-2024 | $227M ▲ | $4.53B ▼ | $3.87B ▼ | $640M ▲ |
| Q3-2024 | $161M | $4.92B | $4.47B | $429M |
What's financially strong about this company?
The company increased its cash reserves this quarter and has a solid base of physical assets. They have a history of profitability, as shown by positive retained earnings.
What are the financial risks or weaknesses?
Debt levels surged and now far outweigh equity, which is risky. Inventory is piling up, and equity shrank, making the company more vulnerable if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-37M ▼ | $-180M ▼ | $-52M ▲ | $293M ▲ | $61M ▲ | $-232M ▼ |
| Q2-2025 | $18M ▲ | $156M ▲ | $-68M ▼ | $-39M ▼ | $50M ▲ | $88M ▲ |
| Q1-2025 | $3M ▼ | $-150M ▼ | $-43M ▼ | $106M ▲ | $-89M ▼ | $-193M ▼ |
| Q4-2024 | $194M ▲ | $674M ▲ | $-20M ▲ | $-587M ▼ | $66M ▲ | $646M ▲ |
| Q3-2024 | $-56M | $-248M | $-50M | $289M | $-8M | $-299M |
What's strong about this company's cash flow?
The company still has $249 million in cash and was able to raise $299 million in new debt, showing some access to funding. Last quarter showed positive cash generation, so a turnaround is possible if working capital issues are fixed.
What are the cash flow concerns?
Cash burn is severe, with $232 million lost in free cash flow and $180 million lost from operations. The company is now highly dependent on new debt, and a big inventory build is tying up cash, which could signal sales problems.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Victoria's Secret & Co.'s financial evolution and strategic trajectory over the past five years.
VSCO has successfully moved from losses to consistent profitability, with solid if slower-growing revenue and dependable positive operating cash flow. It benefits from strong brand recognition, a large store and online footprint, and a growing base of retained earnings and shareholder equity. The company is actively modernizing its brand and operations through technology partnerships, inclusive product lines, and refreshed retail concepts, which together provide multiple levers for stabilizing and potentially expanding its franchise.
Key risks include continued pressure on margins, high leverage and reduced liquidity, and an extremely competitive retail landscape. The company’s transformation requires sustained investment and cultural change, yet its financial flexibility is more limited than that of some rivals. Brand repositioning carries execution risk: if consumers view changes as inauthentic or confusing, Victoria’s Secret could end up caught between its historical image and newer competitors. Macroeconomic weakness or shifts in consumer spending away from discretionary apparel would further strain earnings and cash flow.
The outlook appears balanced: VSCO is not in crisis, but it is also not yet back to its peak strength. The business has stabilized at a moderate level of profitability, with recent signs of better cost control and improving free cash flow. Future performance will likely hinge on the success of its inclusive, tech-enabled strategy in reigniting customer enthusiasm and improving store and online productivity. If management can translate innovation and brand work into sustained sales growth and margin recovery while gradually de-risking the balance sheet, the company’s fundamentals could improve; if not, it may remain a solid but pressured incumbent in a tough category.
About Victoria's Secret & Co.
https://www.victoriassecretandco.comVictoria's Secret & Co. operates as a specialty retailer of women's intimate, personal care, and beauty products worldwide. The company offers bras, panties, lingerie, sleepwear, loungewear, and athletic attire and swimwear, as well as fragrances and body care products, and accessories under the Victoria's Secret and PINK brands. As of March 2, 2022, it operated approximately 1,400 retail stores.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.47B ▲ | $555M ▲ | $-37M ▼ | -2.51% ▼ | $-0.46 ▼ | $41M ▼ |
| Q2-2025 | $1.46B ▲ | $478M ▲ | $16.23M ▲ | 1.11% ▲ | $0.21 ▲ | $105.08M ▲ |
| Q1-2025 | $1.35B ▼ | $454M ▼ | $-2M ▼ | -0.15% ▼ | $-0.03 ▼ | $85M ▼ |
| Q4-2024 | $2.11B ▲ | $545.75M ▲ | $193.41M ▲ | 9.18% ▲ | $2.33 ▲ | $330.69M ▲ |
| Q3-2024 | $1.35B | $515M | $-56M | -4.16% | $-0.71 | $15M |
What's going well?
Revenue held steady, and gross profit improved slightly. The business is still generating a solid gross margin, showing underlying demand remains.
What's concerning?
Operating expenses shot up much faster than sales, wiping out profits and leading to a loss. If costs aren't brought under control, future profitability is at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $249M ▲ | $5.13B ▲ | $4.45B ▲ | $653M ▼ |
| Q2-2025 | $188M ▲ | $4.75B ▲ | $4.04B ▲ | $680M ▲ |
| Q1-2025 | $138M ▼ | $4.58B ▲ | $3.91B ▲ | $645M ▲ |
| Q4-2024 | $227M ▲ | $4.53B ▼ | $3.87B ▼ | $640M ▲ |
| Q3-2024 | $161M | $4.92B | $4.47B | $429M |
What's financially strong about this company?
The company increased its cash reserves this quarter and has a solid base of physical assets. They have a history of profitability, as shown by positive retained earnings.
What are the financial risks or weaknesses?
Debt levels surged and now far outweigh equity, which is risky. Inventory is piling up, and equity shrank, making the company more vulnerable if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-37M ▼ | $-180M ▼ | $-52M ▲ | $293M ▲ | $61M ▲ | $-232M ▼ |
| Q2-2025 | $18M ▲ | $156M ▲ | $-68M ▼ | $-39M ▼ | $50M ▲ | $88M ▲ |
| Q1-2025 | $3M ▼ | $-150M ▼ | $-43M ▼ | $106M ▲ | $-89M ▼ | $-193M ▼ |
| Q4-2024 | $194M ▲ | $674M ▲ | $-20M ▲ | $-587M ▼ | $66M ▲ | $646M ▲ |
| Q3-2024 | $-56M | $-248M | $-50M | $289M | $-8M | $-299M |
What's strong about this company's cash flow?
The company still has $249 million in cash and was able to raise $299 million in new debt, showing some access to funding. Last quarter showed positive cash generation, so a turnaround is possible if working capital issues are fixed.
What are the cash flow concerns?
Cash burn is severe, with $232 million lost in free cash flow and $180 million lost from operations. The company is now highly dependent on new debt, and a big inventory build is tying up cash, which could signal sales problems.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Victoria's Secret & Co.'s financial evolution and strategic trajectory over the past five years.
VSCO has successfully moved from losses to consistent profitability, with solid if slower-growing revenue and dependable positive operating cash flow. It benefits from strong brand recognition, a large store and online footprint, and a growing base of retained earnings and shareholder equity. The company is actively modernizing its brand and operations through technology partnerships, inclusive product lines, and refreshed retail concepts, which together provide multiple levers for stabilizing and potentially expanding its franchise.
Key risks include continued pressure on margins, high leverage and reduced liquidity, and an extremely competitive retail landscape. The company’s transformation requires sustained investment and cultural change, yet its financial flexibility is more limited than that of some rivals. Brand repositioning carries execution risk: if consumers view changes as inauthentic or confusing, Victoria’s Secret could end up caught between its historical image and newer competitors. Macroeconomic weakness or shifts in consumer spending away from discretionary apparel would further strain earnings and cash flow.
The outlook appears balanced: VSCO is not in crisis, but it is also not yet back to its peak strength. The business has stabilized at a moderate level of profitability, with recent signs of better cost control and improving free cash flow. Future performance will likely hinge on the success of its inclusive, tech-enabled strategy in reigniting customer enthusiasm and improving store and online productivity. If management can translate innovation and brand work into sustained sales growth and margin recovery while gradually de-risking the balance sheet, the company’s fundamentals could improve; if not, it may remain a solid but pressured incumbent in a tough category.

CEO
Hillary Super
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 200
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Goldman Sachs
Neutral
UBS
Buy
Jefferies
Buy
Telsey Advisory Group
Outperform
Wells Fargo
Equal Weight
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:13.01M
Value:$815.66M
BLACKROCK, INC.
Shares:11.83M
Value:$741.99M
VANGUARD GROUP INC
Shares:8.75M
Value:$548.54M
Summary
Showing Top 3 of 443

