VSCO
VSCO
Victoria's Secret & Co.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.27B ▲ | $626.02M ▲ | $183.63M ▲ | 8.09% ▲ | $2.14 ▲ | $228.97M ▲ |
| Q3-2025 | $1.47B ▲ | $555M ▲ | $-37M ▼ | -2.51% ▼ | $-0.46 ▼ | $41M ▼ |
| Q2-2025 | $1.46B ▲ | $478M ▲ | $16.23M ▲ | 1.11% ▲ | $0.21 ▲ | $105.08M ▲ |
| Q1-2025 | $1.35B ▼ | $454M ▼ | $-2M ▼ | -0.15% ▼ | $-0.03 ▼ | $85M ▼ |
| Q4-2024 | $2.11B | $545.75M | $193.41M | 9.18% | $2.33 | $330.69M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $518M ▲ | $5.01B ▼ | $4.1B ▼ | $856M ▲ |
| Q3-2025 | $249M ▲ | $5.13B ▲ | $4.45B ▲ | $653M ▼ |
| Q2-2025 | $188M ▲ | $4.75B ▲ | $4.04B ▲ | $680M ▲ |
| Q1-2025 | $138M ▼ | $4.58B ▲ | $3.91B ▲ | $645M ▲ |
| Q4-2024 | $227M | $4.53B | $3.87B | $640M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $183.63M ▲ | $673M ▲ | $-21M ▲ | $-384M ▼ | $269M ▲ | $649M ▲ |
| Q3-2025 | $-37M ▼ | $-180M ▼ | $-52M ▲ | $293M ▲ | $61M ▲ | $-232M ▼ |
| Q2-2025 | $18M ▲ | $156M ▲ | $-68M ▼ | $-39M ▼ | $50M ▲ | $88M ▲ |
| Q1-2025 | $3M ▼ | $-150M ▼ | $-43M ▼ | $106M ▲ | $-89M ▼ | $-193M ▼ |
| Q4-2024 | $194M | $674M | $-20M | $-587M | $66M | $646M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Victoria's Secret & Co.'s financial evolution and strategic trajectory over the past five years.
Victoria’s Secret benefits from a large revenue base, healthy gross margins, and strong operating and free cash flow generation. The brand remains widely recognized, with substantial digital traffic, a growing loyalty program, and significant scale in sourcing and distribution. Recent steps to embrace inclusivity, enhance digital capabilities through AI and the Google partnership, integrate Adore Me’s technology, and modernize stores all point to a management team actively reshaping the business. The use of free cash flow to reduce debt, rather than to pay dividends, reflects a cautious and balance‑sheet‑aware approach.
Key risks include high leverage and the resulting interest burden, relatively thin net margins, and only modest liquidity buffers. The brand transformation carries execution and reputational risk: missteps in inclusivity, marketing tone, or product fit could undermine efforts to regain cultural relevance. Competition from agile, digital‑native and inclusive brands remains intense, especially among younger customers. The lack of formal R&D spending underscores a reliance on external technology and commercial innovation, which may be easier for rivals to copy. Macro factors—such as consumer discretionary spending cycles and fashion volatility—can further amplify these risks given the company’s capital structure.
The outlook is cautiously constructive but execution‑dependent. Financially, the business is profitable, cash‑generative, and gradually paying down debt, yet it operates with limited margin for error due to leverage and modest net margins. Strategically, Victoria’s Secret is in the midst of a significant reset toward inclusivity, digital sophistication, and a more diversified growth model across bras, PINK, beauty, and international markets. If management delivers on its operational and financial targets, the company could see improved profitability, a stronger balance sheet, and a more resilient brand position over the next few years. The main variables to watch are margin progression, debt reduction, customer response to the refreshed brand, and the tangible impact of AI and loyalty initiatives on sales quality and repeat engagement.
About Victoria's Secret & Co.
https://www.victoriassecretandco.comVictoria's Secret & Co. operates as a specialty retailer of women's intimate, personal care, and beauty products worldwide. The company offers bras, panties, lingerie, sleepwear, loungewear, and athletic attire and swimwear, as well as fragrances and body care products, and accessories under the Victoria's Secret and PINK brands. As of March 2, 2022, it operated approximately 1,400 retail stores.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.27B ▲ | $626.02M ▲ | $183.63M ▲ | 8.09% ▲ | $2.14 ▲ | $228.97M ▲ |
| Q3-2025 | $1.47B ▲ | $555M ▲ | $-37M ▼ | -2.51% ▼ | $-0.46 ▼ | $41M ▼ |
| Q2-2025 | $1.46B ▲ | $478M ▲ | $16.23M ▲ | 1.11% ▲ | $0.21 ▲ | $105.08M ▲ |
| Q1-2025 | $1.35B ▼ | $454M ▼ | $-2M ▼ | -0.15% ▼ | $-0.03 ▼ | $85M ▼ |
| Q4-2024 | $2.11B | $545.75M | $193.41M | 9.18% | $2.33 | $330.69M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $518M ▲ | $5.01B ▼ | $4.1B ▼ | $856M ▲ |
| Q3-2025 | $249M ▲ | $5.13B ▲ | $4.45B ▲ | $653M ▼ |
| Q2-2025 | $188M ▲ | $4.75B ▲ | $4.04B ▲ | $680M ▲ |
| Q1-2025 | $138M ▼ | $4.58B ▲ | $3.91B ▲ | $645M ▲ |
| Q4-2024 | $227M | $4.53B | $3.87B | $640M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $183.63M ▲ | $673M ▲ | $-21M ▲ | $-384M ▼ | $269M ▲ | $649M ▲ |
| Q3-2025 | $-37M ▼ | $-180M ▼ | $-52M ▲ | $293M ▲ | $61M ▲ | $-232M ▼ |
| Q2-2025 | $18M ▲ | $156M ▲ | $-68M ▼ | $-39M ▼ | $50M ▲ | $88M ▲ |
| Q1-2025 | $3M ▼ | $-150M ▼ | $-43M ▼ | $106M ▲ | $-89M ▼ | $-193M ▼ |
| Q4-2024 | $194M | $674M | $-20M | $-587M | $66M | $646M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Victoria's Secret & Co.'s financial evolution and strategic trajectory over the past five years.
Victoria’s Secret benefits from a large revenue base, healthy gross margins, and strong operating and free cash flow generation. The brand remains widely recognized, with substantial digital traffic, a growing loyalty program, and significant scale in sourcing and distribution. Recent steps to embrace inclusivity, enhance digital capabilities through AI and the Google partnership, integrate Adore Me’s technology, and modernize stores all point to a management team actively reshaping the business. The use of free cash flow to reduce debt, rather than to pay dividends, reflects a cautious and balance‑sheet‑aware approach.
Key risks include high leverage and the resulting interest burden, relatively thin net margins, and only modest liquidity buffers. The brand transformation carries execution and reputational risk: missteps in inclusivity, marketing tone, or product fit could undermine efforts to regain cultural relevance. Competition from agile, digital‑native and inclusive brands remains intense, especially among younger customers. The lack of formal R&D spending underscores a reliance on external technology and commercial innovation, which may be easier for rivals to copy. Macro factors—such as consumer discretionary spending cycles and fashion volatility—can further amplify these risks given the company’s capital structure.
The outlook is cautiously constructive but execution‑dependent. Financially, the business is profitable, cash‑generative, and gradually paying down debt, yet it operates with limited margin for error due to leverage and modest net margins. Strategically, Victoria’s Secret is in the midst of a significant reset toward inclusivity, digital sophistication, and a more diversified growth model across bras, PINK, beauty, and international markets. If management delivers on its operational and financial targets, the company could see improved profitability, a stronger balance sheet, and a more resilient brand position over the next few years. The main variables to watch are margin progression, debt reduction, customer response to the refreshed brand, and the tangible impact of AI and loyalty initiatives on sales quality and repeat engagement.

CEO
Hillary Super
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 193
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Barclays
Overweight
TD Cowen
Hold
Telsey Advisory Group
Outperform
Goldman Sachs
Neutral
UBS
Buy
Jefferies
Buy
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:13.01M
Value:$662.02M
BLACKROCK, INC.
Shares:11.83M
Value:$602.23M
VANGUARD GROUP INC
Shares:8.75M
Value:$445.22M
Summary
Showing Top 3 of 443

