VSEC
VSEC
VSE CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $301.18M ▲ | $4.05M ▲ | $22.3M ▲ | 7.4% ▲ | $0.98 ▲ | $1.02B ▲ |
| Q3-2025 | $282.91M ▲ | $667K ▼ | $3.75M ▼ | 1.33% ▼ | $0.19 ▼ | $20.78M ▼ |
| Q2-2025 | $272.14M ▲ | $7.52M ▲ | $16.45M ▲ | 6.04% ▲ | $0.66 ▲ | $32.65M ▼ |
| Q1-2025 | $256.05M ▼ | $1.11M ▲ | $-9.22M ▼ | -3.6% ▼ | $-0.44 ▼ | $34.41M ▼ |
| Q4-2024 | $299.02M | $-245K | $15.6M | 5.22% | $0.75 | $35.77M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $69.36M ▲ | $2.03B ▲ | $589.77M ▲ | $1.44B ▲ |
| Q3-2025 | $8.78M ▼ | $1.56B ▼ | $577.11M ▼ | $983.34M ▲ |
| Q2-2025 | $16.91M ▲ | $1.6B ▼ | $622.5M ▼ | $979.53M ▲ |
| Q1-2025 | $5.71M ▼ | $1.73B ▼ | $757.24M ▲ | $975.74M ▼ |
| Q4-2024 | $29.03M | $1.73B | $746.43M | $988.19M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.3M ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▼ |
| Q3-2025 | $3.59M ▲ | $24.09M ▲ | $-6.05M ▼ | $-26.16M ▲ | $-8.12M ▼ | $18.04M ▲ |
| Q2-2025 | $3.2M ▲ | $11.89M ▲ | $82.74M ▲ | $-88.23M ▼ | $6.4M ▲ | $6.3M ▲ |
| Q1-2025 | $-8.97M ▼ | $-46.63M ▼ | $-129K ▲ | $28.24M ▼ | $-18.52M ▼ | $-49.51M ▼ |
| Q4-2024 | $13.06M | $55.38M | $-176.14M | $141.89M | $21.12M | $52.11M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $160.00M ▲ | $170.00M ▲ | $180.00M ▲ | $190.00M ▲ |
Service | $100.00M ▲ | $100.00M ▲ | $110.00M ▲ | $110.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VSE Corporation's financial evolution and strategic trajectory over the past five years.
VSE has successfully repositioned itself as a focused aviation aftermarket company with meaningful scale. It benefits from strong OEM partnerships, including multiple exclusive distribution and repair agreements, and an integrated model that combines parts distribution with MRO services. The balance sheet appears solid, with substantial equity, good liquidity, and leverage that looks reasonable for an acquisitive platform. Operationally, the business generates positive operating earnings and has built specialized capabilities, certifications, and systems that are difficult for smaller rivals to match.
Key risks center on data gaps, strategy execution, and industry structure. The absence of reliable cash flow information makes it hard to judge earnings quality and the true cost of growth. The balance sheet is heavily exposed to goodwill and other intangibles, which could be vulnerable if acquisitions underperform. The company is in the middle of integrating multiple sizable deals, creating execution and culture risks. It also operates in a cyclical, highly regulated sector with potential pressure from OEMs and large competitors, and may be dependent on a concentrated set of partners and programs.
Looking forward, VSE appears positioned to benefit from durable demand for maintaining and extending the life of aircraft fleets, especially as it ramps new distribution agreements and expands OEM‑licensed manufacturing and repair capabilities. If integration of recent acquisitions proceeds smoothly and the company maintains balance‑sheet discipline, its platform could support higher margins and stronger earnings over time. However, the lack of clear cash flow visibility and the reliance on acquisition‑driven growth introduce uncertainty. The overall outlook is cautiously constructive but highly contingent on execution quality and sustained health in the global aviation market.
About VSE Corporation
https://www.vsecorp.comVSE Corporation operates as a diversified aftermarket products and services company in the United States. The company operates through three segments: Aviation, Fleet, and Federal and Defense. The Aviation segment provides international parts supply and distribution, supply chain solutions, and component and engine accessory maintenance, repair, and overhaul (MRO) services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $301.18M ▲ | $4.05M ▲ | $22.3M ▲ | 7.4% ▲ | $0.98 ▲ | $1.02B ▲ |
| Q3-2025 | $282.91M ▲ | $667K ▼ | $3.75M ▼ | 1.33% ▼ | $0.19 ▼ | $20.78M ▼ |
| Q2-2025 | $272.14M ▲ | $7.52M ▲ | $16.45M ▲ | 6.04% ▲ | $0.66 ▲ | $32.65M ▼ |
| Q1-2025 | $256.05M ▼ | $1.11M ▲ | $-9.22M ▼ | -3.6% ▼ | $-0.44 ▼ | $34.41M ▼ |
| Q4-2024 | $299.02M | $-245K | $15.6M | 5.22% | $0.75 | $35.77M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $69.36M ▲ | $2.03B ▲ | $589.77M ▲ | $1.44B ▲ |
| Q3-2025 | $8.78M ▼ | $1.56B ▼ | $577.11M ▼ | $983.34M ▲ |
| Q2-2025 | $16.91M ▲ | $1.6B ▼ | $622.5M ▼ | $979.53M ▲ |
| Q1-2025 | $5.71M ▼ | $1.73B ▼ | $757.24M ▲ | $975.74M ▼ |
| Q4-2024 | $29.03M | $1.73B | $746.43M | $988.19M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.3M ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▼ |
| Q3-2025 | $3.59M ▲ | $24.09M ▲ | $-6.05M ▼ | $-26.16M ▲ | $-8.12M ▼ | $18.04M ▲ |
| Q2-2025 | $3.2M ▲ | $11.89M ▲ | $82.74M ▲ | $-88.23M ▼ | $6.4M ▲ | $6.3M ▲ |
| Q1-2025 | $-8.97M ▼ | $-46.63M ▼ | $-129K ▲ | $28.24M ▼ | $-18.52M ▼ | $-49.51M ▼ |
| Q4-2024 | $13.06M | $55.38M | $-176.14M | $141.89M | $21.12M | $52.11M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $160.00M ▲ | $170.00M ▲ | $180.00M ▲ | $190.00M ▲ |
Service | $100.00M ▲ | $100.00M ▲ | $110.00M ▲ | $110.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VSE Corporation's financial evolution and strategic trajectory over the past five years.
VSE has successfully repositioned itself as a focused aviation aftermarket company with meaningful scale. It benefits from strong OEM partnerships, including multiple exclusive distribution and repair agreements, and an integrated model that combines parts distribution with MRO services. The balance sheet appears solid, with substantial equity, good liquidity, and leverage that looks reasonable for an acquisitive platform. Operationally, the business generates positive operating earnings and has built specialized capabilities, certifications, and systems that are difficult for smaller rivals to match.
Key risks center on data gaps, strategy execution, and industry structure. The absence of reliable cash flow information makes it hard to judge earnings quality and the true cost of growth. The balance sheet is heavily exposed to goodwill and other intangibles, which could be vulnerable if acquisitions underperform. The company is in the middle of integrating multiple sizable deals, creating execution and culture risks. It also operates in a cyclical, highly regulated sector with potential pressure from OEMs and large competitors, and may be dependent on a concentrated set of partners and programs.
Looking forward, VSE appears positioned to benefit from durable demand for maintaining and extending the life of aircraft fleets, especially as it ramps new distribution agreements and expands OEM‑licensed manufacturing and repair capabilities. If integration of recent acquisitions proceeds smoothly and the company maintains balance‑sheet discipline, its platform could support higher margins and stronger earnings over time. However, the lack of clear cash flow visibility and the reliance on acquisition‑driven growth introduce uncertainty. The overall outlook is cautiously constructive but highly contingent on execution quality and sustained health in the global aviation market.

CEO
John A. Cuomo
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-08-04 | Forward | 2:1 |
| 2007-06-29 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 140
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Price Target
Institutional Ownership
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
Shares:2.51M
Value:$571.84M
BLACKROCK, INC.
Shares:2.02M
Value:$459.31M
KOONCE CALVIN SCOTT
Shares:1.87M
Value:$424.8M
Summary
Showing Top 3 of 314

