VSNTV
VSNTV
Versant Media Group, Inc. Class A Common Stock When-IssuedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $1.71B ▼ | $598M ▲ | $302M ▼ | 17.68% ▼ | $2.09 ▼ | $653M ▼ |
| Q2-2024 | $1.81B | $559M | $373M | 20.63% | $2.58 | $748M |
What's going well?
The company remains profitable with strong gross margins around 59%. There are no debt costs, and earnings are clean with no major one-time charges.
What's concerning?
Revenue is down, operating expenses are up, and both operating and net income dropped sharply. Margins are shrinking, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $500M | $12.28B | $3.83B | $8.33B |
What's financially strong about this company?
VSNTV has a solid cash cushion, very little short-term debt, and a healthy equity position. They can easily cover their bills and have plenty of financial flexibility.
What are the financial risks or weaknesses?
Most assets are goodwill and intangibles from acquisitions, which could be written down if those deals don't work out. Retained earnings are zero, so there's no evidence of long-term profitability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|
5-Year Trend Analysis
A comprehensive look at Versant Media Group, Inc. Class A Common Stock When-Issued's financial evolution and strategic trajectory over the past five years.
Versant starts life as an independent company with valuable, widely recognized media brands, particularly in live news and sports, and with strong positions in niche digital platforms like Fandango, Rotten Tomatoes, and GolfNow. Financially, it enjoys high underlying margins, solid free cash flow generation, and a debt‑free balance sheet supported by substantial equity, all of which provide resilience and flexibility. Its focus on live content and integrated vertical ecosystems (especially in golf) gives it differentiated offerings that are less exposed to pure on‑demand competition.
The key risks are the steady decline in revenue, margins, and profits, along with a contracting asset base and shrinking cash reserves. Versant remains heavily dependent on the weakening traditional pay‑TV model while its digital businesses, though promising, are not yet large enough in the reported figures to fully replace that revenue. The lack of formal R&D spending raises concerns about long‑term innovation capacity, and competition from both established streamers and tech platforms could erode audience share and pricing power. As a new stand‑alone entity, it also faces execution risk in capital allocation, deal‑making, and brand repositioning without the backing of its former parent.
The outlook is that of a transition story: a profitable but slowly shrinking legacy cable portfolio trying to reinvent itself as a modern, multi‑platform media and digital services company. Near‑term financial trends point to continued pressure on revenue and profitability, but the company’s strong brands, live content focus, and cash‑generating profile give it time and resources to attempt this shift. How effectively Versant scales its streaming, direct‑to‑consumer, and digital verticals—and how well it manages the decline of its linear TV base—will be the main determinants of its longer‑term trajectory.
About Versant Media Group, Inc. Class A Common Stock When-Issued
https://www.versantmedia.comVersant Media Group, Inc. focuses on cable television networks and digital platforms. The company was incorporated in 2025 and is based in Englewood Cliffs, New Jersey. Versant Media Group, Inc. operates as a subsidiary of Comcast Corporation.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $1.71B ▼ | $598M ▲ | $302M ▼ | 17.68% ▼ | $2.09 ▼ | $653M ▼ |
| Q2-2024 | $1.81B | $559M | $373M | 20.63% | $2.58 | $748M |
What's going well?
The company remains profitable with strong gross margins around 59%. There are no debt costs, and earnings are clean with no major one-time charges.
What's concerning?
Revenue is down, operating expenses are up, and both operating and net income dropped sharply. Margins are shrinking, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $500M | $12.28B | $3.83B | $8.33B |
What's financially strong about this company?
VSNTV has a solid cash cushion, very little short-term debt, and a healthy equity position. They can easily cover their bills and have plenty of financial flexibility.
What are the financial risks or weaknesses?
Most assets are goodwill and intangibles from acquisitions, which could be written down if those deals don't work out. Retained earnings are zero, so there's no evidence of long-term profitability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|
5-Year Trend Analysis
A comprehensive look at Versant Media Group, Inc. Class A Common Stock When-Issued's financial evolution and strategic trajectory over the past five years.
Versant starts life as an independent company with valuable, widely recognized media brands, particularly in live news and sports, and with strong positions in niche digital platforms like Fandango, Rotten Tomatoes, and GolfNow. Financially, it enjoys high underlying margins, solid free cash flow generation, and a debt‑free balance sheet supported by substantial equity, all of which provide resilience and flexibility. Its focus on live content and integrated vertical ecosystems (especially in golf) gives it differentiated offerings that are less exposed to pure on‑demand competition.
The key risks are the steady decline in revenue, margins, and profits, along with a contracting asset base and shrinking cash reserves. Versant remains heavily dependent on the weakening traditional pay‑TV model while its digital businesses, though promising, are not yet large enough in the reported figures to fully replace that revenue. The lack of formal R&D spending raises concerns about long‑term innovation capacity, and competition from both established streamers and tech platforms could erode audience share and pricing power. As a new stand‑alone entity, it also faces execution risk in capital allocation, deal‑making, and brand repositioning without the backing of its former parent.
The outlook is that of a transition story: a profitable but slowly shrinking legacy cable portfolio trying to reinvent itself as a modern, multi‑platform media and digital services company. Near‑term financial trends point to continued pressure on revenue and profitability, but the company’s strong brands, live content focus, and cash‑generating profile give it time and resources to attempt this shift. How effectively Versant scales its streaming, direct‑to‑consumer, and digital verticals—and how well it manages the decline of its linear TV base—will be the main determinants of its longer‑term trajectory.

CEO
Mark H. Lazarus
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 3 of 94

