VSTA
VSTA
Vasta Platform LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $249.6M ▼ | $200.77M ▼ | $-59.77M ▼ | -23.95% ▼ | $-0.74 ▼ | $52.26M ▼ |
| Q2-2025 | $358.5M ▼ | $211.56M ▼ | $-56.17M ▼ | -15.67% ▼ | $-0.7 ▼ | $62.23M ▼ |
| Q1-2025 | $430.39M ▼ | $230.32M ▲ | $-3.27M ▼ | -0.76% ▼ | $-0.04 ▼ | $133.44M ▼ |
| Q4-2024 | $698.93M ▲ | $62.79M ▼ | $607.48M ▲ | 86.92% ▲ | $8.72 ▲ | $596.97M ▲ |
| Q3-2024 | $220.19M | $184.08M | $-77.14M | -35.03% | $-0.92 | $37.84M |
What's going well?
Gross margins improved, meaning the company is keeping more from each sale. Share count is stable, so dilution isn't hurting shareholders.
What's concerning?
Sales fell sharply and losses grew, with expenses not adjusted quickly enough. High interest costs and heavy overhead are putting more pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $390.87M ▲ | $6.95B ▼ | $2.07B ▼ | $4.88B ▼ |
| Q2-2025 | $315.2M ▲ | $7.1B ▼ | $2.16B ▼ | $4.93B ▼ |
| Q1-2025 | $258.29M ▲ | $7.21B ▲ | $2.22B ▲ | $4.99B ▼ |
| Q4-2024 | $195.84M ▼ | $7.21B ▲ | $2.21B ▼ | $4.99B ▲ |
| Q3-2024 | $355.11M | $7.2B | $2.82B | $4.38B |
What's financially strong about this company?
The company has a strong equity base, manageable debt, and improved cash and collections this quarter. Liquidity is healthy, with enough current assets to cover near-term bills.
What are the financial risks or weaknesses?
Over half the assets are tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Cash is still low, and inventory is rising, which could be a warning sign if sales slow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-87.22M ▼ | $96.31M ▲ | $-98.53M ▼ | $-9.62M ▼ | $-11.84M ▼ | $75.01M ▲ |
| Q2-2025 | $-74.75M ▼ | $81.72M ▼ | $-72.36M ▲ | $-7.44M ▼ | $1.91M ▲ | $55.24M ▼ |
| Q1-2025 | $-1.33M ▼ | $89.6M ▲ | $-156.25M ▼ | $-5.54M ▲ | $-72.19M ▼ | $63.18M ▲ |
| Q4-2024 | $475.71M ▲ | $24.53M ▼ | $113.37M ▲ | $-149.53M ▼ | $-11.63M ▼ | $5.5M ▼ |
| Q3-2024 | $-110.25M | $68.31M | $191K | $-23.21M | $45.29M | $46.68M |
What's strong about this company's cash flow?
The business is generating real cash from operations, with operating cash flow and free cash flow both rising compared to last quarter. Working capital management gave a big cash boost, and the company is paying down debt.
What are the cash flow concerns?
The company is still posting accounting losses, has a very low cash balance, and just issued a large amount of new shares, which dilutes existing shareholders. Much of the cash flow improvement came from one-time working capital changes.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vasta Platform Limited's financial evolution and strategic trajectory over the past five years.
Vasta combines consistent revenue growth, a sharp recent turnaround in profitability, and a strong presence in Brazil’s private K–12 market with a powerful platform and recognized brands. Its integrated digital and content ecosystem, high gross margins, and improving operating leverage show that the model can scale. The balance sheet has grown in size and equity, retained earnings are now positive, and the company’s innovation engine around Plurall, AI, and bilingual education positions it well within the edtech space.
On the risk side, the company carries a sizable debt load and only moderate liquidity, which raises its sensitivity to cash flow volatility and interest rates. Its assets are heavily weighted toward goodwill and intangibles from acquisitions, which depend on continued performance to justify their value. Cash flows and capital spending have been volatile, and the business remains exposed to macroeconomic conditions, regulatory changes, and competitive pressure in Brazil’s education sector. The recent move to be fully controlled and delisted under Cogna also means information access and governance dynamics are now primarily shaped by the parent company.
Overall, Vasta appears to have transitioned from a loss-making growth story to a more balanced profile of growth and profitability, supported by a differentiated platform and clear strategic focus. Its future trajectory will likely hinge on sustaining margin improvements, managing leverage and liquidity prudently, and successfully scaling new initiatives like AI-driven learning, bilingual franchises, and government partnerships. Under private ownership within Cogna, strategic decisions may prioritize longer-term integration and efficiency, but external visibility will be lower, so assessing ongoing performance will rely more on the parent’s disclosures and broader sector trends.
About Vasta Platform Limited
https://www.vastaedu.com.brVasta Platform Limited, an education company, provides educational printed and digital solutions to private schools operating in the K-12 education sector in Brazil. The company operates in two segments, Content & EdTech Platform and Digital Platform.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $249.6M ▼ | $200.77M ▼ | $-59.77M ▼ | -23.95% ▼ | $-0.74 ▼ | $52.26M ▼ |
| Q2-2025 | $358.5M ▼ | $211.56M ▼ | $-56.17M ▼ | -15.67% ▼ | $-0.7 ▼ | $62.23M ▼ |
| Q1-2025 | $430.39M ▼ | $230.32M ▲ | $-3.27M ▼ | -0.76% ▼ | $-0.04 ▼ | $133.44M ▼ |
| Q4-2024 | $698.93M ▲ | $62.79M ▼ | $607.48M ▲ | 86.92% ▲ | $8.72 ▲ | $596.97M ▲ |
| Q3-2024 | $220.19M | $184.08M | $-77.14M | -35.03% | $-0.92 | $37.84M |
What's going well?
Gross margins improved, meaning the company is keeping more from each sale. Share count is stable, so dilution isn't hurting shareholders.
What's concerning?
Sales fell sharply and losses grew, with expenses not adjusted quickly enough. High interest costs and heavy overhead are putting more pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $390.87M ▲ | $6.95B ▼ | $2.07B ▼ | $4.88B ▼ |
| Q2-2025 | $315.2M ▲ | $7.1B ▼ | $2.16B ▼ | $4.93B ▼ |
| Q1-2025 | $258.29M ▲ | $7.21B ▲ | $2.22B ▲ | $4.99B ▼ |
| Q4-2024 | $195.84M ▼ | $7.21B ▲ | $2.21B ▼ | $4.99B ▲ |
| Q3-2024 | $355.11M | $7.2B | $2.82B | $4.38B |
What's financially strong about this company?
The company has a strong equity base, manageable debt, and improved cash and collections this quarter. Liquidity is healthy, with enough current assets to cover near-term bills.
What are the financial risks or weaknesses?
Over half the assets are tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Cash is still low, and inventory is rising, which could be a warning sign if sales slow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-87.22M ▼ | $96.31M ▲ | $-98.53M ▼ | $-9.62M ▼ | $-11.84M ▼ | $75.01M ▲ |
| Q2-2025 | $-74.75M ▼ | $81.72M ▼ | $-72.36M ▲ | $-7.44M ▼ | $1.91M ▲ | $55.24M ▼ |
| Q1-2025 | $-1.33M ▼ | $89.6M ▲ | $-156.25M ▼ | $-5.54M ▲ | $-72.19M ▼ | $63.18M ▲ |
| Q4-2024 | $475.71M ▲ | $24.53M ▼ | $113.37M ▲ | $-149.53M ▼ | $-11.63M ▼ | $5.5M ▼ |
| Q3-2024 | $-110.25M | $68.31M | $191K | $-23.21M | $45.29M | $46.68M |
What's strong about this company's cash flow?
The business is generating real cash from operations, with operating cash flow and free cash flow both rising compared to last quarter. Working capital management gave a big cash boost, and the company is paying down debt.
What are the cash flow concerns?
The company is still posting accounting losses, has a very low cash balance, and just issued a large amount of new shares, which dilutes existing shareholders. Much of the cash flow improvement came from one-time working capital changes.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Vasta Platform Limited's financial evolution and strategic trajectory over the past five years.
Vasta combines consistent revenue growth, a sharp recent turnaround in profitability, and a strong presence in Brazil’s private K–12 market with a powerful platform and recognized brands. Its integrated digital and content ecosystem, high gross margins, and improving operating leverage show that the model can scale. The balance sheet has grown in size and equity, retained earnings are now positive, and the company’s innovation engine around Plurall, AI, and bilingual education positions it well within the edtech space.
On the risk side, the company carries a sizable debt load and only moderate liquidity, which raises its sensitivity to cash flow volatility and interest rates. Its assets are heavily weighted toward goodwill and intangibles from acquisitions, which depend on continued performance to justify their value. Cash flows and capital spending have been volatile, and the business remains exposed to macroeconomic conditions, regulatory changes, and competitive pressure in Brazil’s education sector. The recent move to be fully controlled and delisted under Cogna also means information access and governance dynamics are now primarily shaped by the parent company.
Overall, Vasta appears to have transitioned from a loss-making growth story to a more balanced profile of growth and profitability, supported by a differentiated platform and clear strategic focus. Its future trajectory will likely hinge on sustaining margin improvements, managing leverage and liquidity prudently, and successfully scaling new initiatives like AI-driven learning, bilingual franchises, and government partnerships. Under private ownership within Cogna, strategic decisions may prioritize longer-term integration and efficiency, but external visibility will be lower, so assessing ongoing performance will rely more on the parent’s disclosures and broader sector trends.

CEO
Guilherme Alves Melega
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
NEWFOUNDLAND CAPITAL MANAGEMENT
Shares:2.26M
Value:$11.08M
JPMORGAN CHASE & CO
Shares:1.46M
Value:$7.14M
RONIT CAPITAL LLP
Shares:980.47K
Value:$4.8M
Summary
Showing Top 3 of 15

