VTSI
VTSI
VirTra, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.35M ▼ | $3.97M ▲ | $-388.57K ▼ | -7.26% ▼ | $-0.03 ▼ | $-279.77K ▼ |
| Q2-2025 | $6.98M ▼ | $3.9M ▲ | $175.31K ▼ | 2.51% ▼ | $0.02 ▼ | $1.47M ▼ |
| Q1-2025 | $7.16M ▲ | $3.83M ▼ | $1.26M ▲ | 17.65% ▲ | $0.11 ▲ | $1.73M ▲ |
| Q4-2024 | $4.7M ▼ | $4.22M ▼ | $-1.64M ▼ | -34.84% ▼ | $-0.15 ▼ | $-945.36K ▼ |
| Q3-2024 | $7.48M | $4.74M | $583.1K | 7.79% | $0.05 | $1.11M |
What's going well?
Gross margins remain high at 66%, and there are no debt or interest costs weighing down results. The company is still investing in R&D, which could support future growth.
What's concerning?
Revenue dropped significantly, and expenses did not come down with sales, leading to a loss. Operating efficiency is poor, and the company is now unprofitable after a profitable prior quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.77M ▲ | $66.2M ▼ | $19.37M ▼ | $46.83M ▼ |
| Q2-2025 | $20.7M ▲ | $67.37M ▲ | $20.03M ▲ | $47.34M ▲ |
| Q1-2025 | $17.61M ▼ | $66.8M ▲ | $19.81M ▲ | $46.98M ▲ |
| Q4-2024 | $18.04M ▼ | $65.45M ▼ | $19.76M ▼ | $45.69M ▼ |
| Q3-2024 | $19.67M | $66.07M | $19.92M | $46.15M |
What's financially strong about this company?
VTSI has much more cash than debt, a high current ratio, and most assets are tangible and liquid. The company is not reliant on goodwill or intangibles, and customers are paying faster.
What are the financial risks or weaknesses?
Deferred revenue dropped sharply, meaning less cash collected upfront. Book value and equity dipped slightly, and the company is a bit smaller than last quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-388.57K ▼ | $36.35K ▼ | $97.5K ▲ | $-64.09K ▼ | $69.75K ▼ | $133.84K ▼ |
| Q2-2025 | $175.31K ▼ | $5.98M ▲ | $-2.83M ▼ | $-63.44K ▲ | $3.08M ▲ | $3.15M ▲ |
| Q1-2025 | $1.26M ▲ | $65.69K ▲ | $-428.37K ▼ | $-65.52K ▼ | $-428.2K ▲ | $-362.68K ▲ |
| Q4-2024 | $-1.64M ▼ | $-1.41M ▼ | $-153.32K ▼ | $-62.3K ▼ | $-1.63M ▼ | $-1.57M ▼ |
| Q3-2024 | $583.1K | $1.4M | $-83.45K | $-60.77K | $1.26M | $1.32M |
What's strong about this company's cash flow?
The company has a large cash reserve of over $20 million and is not dependent on outside funding. Debt is being paid down and there is no shareholder dilution.
What are the cash flow concerns?
Cash generation from the core business dropped dramatically this quarter, and most of the cash boost came from one-time working capital changes. If this continues, the company could start burning cash.
Revenue by Products
| Product | Q1-2023 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Corporate Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Net Sales | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VirTra, Inc.'s financial evolution and strategic trajectory over the past five years.
VirTra combines attractive product economics—high gross margins and differentiated technology—with a conservative balance sheet featuring net cash and strong liquidity. The company has grown equity and retained earnings, signaling that it has been able to generate and reinvest profits over time. Its niche leadership in immersive law‑enforcement and military training, backed by patents, certified curricula, and long‑term customer relationships, provides a defensible position. Rising R&D and new platforms like extended‑reality solutions and subscription programs offer avenues for future growth and more recurring revenue.
Key risks center on volatility and concentration. Revenue and earnings have been highly variable, with a sharp reversal in 2024 after a peak year, suggesting heavy dependence on large, sometimes unpredictable contracts. Cash flow has been similarly uneven, with frequent periods of negative free cash flow driven by working capital swings and substantial capital expenditures. Rising inventory, reliance on public‑sector budgets, long sales cycles, and intensifying competition from larger or more technologically aggressive rivals add to the uncertainty. Execution risk around new product launches and the ability to monetize innovation consistently is also significant.
Looking ahead, VirTra appears to have the financial resilience to pursue its innovation roadmap despite recent earnings pressure, thanks to its net cash position and strong liquidity. If the company can smooth out contract timing, better align costs with revenue, and grow its subscription and extended‑reality offerings, its results could become less lumpy and more recurring over time. At the same time, investors and stakeholders should expect ongoing variability in quarterly and annual performance given the nature of its customers and market. The long‑term trajectory will likely hinge on how effectively VirTra converts its technological lead and R&D investments into durable, cash‑generating customer relationships.
About VirTra, Inc.
https://www.virtra.comVirTra, Inc. provides force training simulators and firearms training simulators for law enforcement, military, educational, and commercial markets worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.35M ▼ | $3.97M ▲ | $-388.57K ▼ | -7.26% ▼ | $-0.03 ▼ | $-279.77K ▼ |
| Q2-2025 | $6.98M ▼ | $3.9M ▲ | $175.31K ▼ | 2.51% ▼ | $0.02 ▼ | $1.47M ▼ |
| Q1-2025 | $7.16M ▲ | $3.83M ▼ | $1.26M ▲ | 17.65% ▲ | $0.11 ▲ | $1.73M ▲ |
| Q4-2024 | $4.7M ▼ | $4.22M ▼ | $-1.64M ▼ | -34.84% ▼ | $-0.15 ▼ | $-945.36K ▼ |
| Q3-2024 | $7.48M | $4.74M | $583.1K | 7.79% | $0.05 | $1.11M |
What's going well?
Gross margins remain high at 66%, and there are no debt or interest costs weighing down results. The company is still investing in R&D, which could support future growth.
What's concerning?
Revenue dropped significantly, and expenses did not come down with sales, leading to a loss. Operating efficiency is poor, and the company is now unprofitable after a profitable prior quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.77M ▲ | $66.2M ▼ | $19.37M ▼ | $46.83M ▼ |
| Q2-2025 | $20.7M ▲ | $67.37M ▲ | $20.03M ▲ | $47.34M ▲ |
| Q1-2025 | $17.61M ▼ | $66.8M ▲ | $19.81M ▲ | $46.98M ▲ |
| Q4-2024 | $18.04M ▼ | $65.45M ▼ | $19.76M ▼ | $45.69M ▼ |
| Q3-2024 | $19.67M | $66.07M | $19.92M | $46.15M |
What's financially strong about this company?
VTSI has much more cash than debt, a high current ratio, and most assets are tangible and liquid. The company is not reliant on goodwill or intangibles, and customers are paying faster.
What are the financial risks or weaknesses?
Deferred revenue dropped sharply, meaning less cash collected upfront. Book value and equity dipped slightly, and the company is a bit smaller than last quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-388.57K ▼ | $36.35K ▼ | $97.5K ▲ | $-64.09K ▼ | $69.75K ▼ | $133.84K ▼ |
| Q2-2025 | $175.31K ▼ | $5.98M ▲ | $-2.83M ▼ | $-63.44K ▲ | $3.08M ▲ | $3.15M ▲ |
| Q1-2025 | $1.26M ▲ | $65.69K ▲ | $-428.37K ▼ | $-65.52K ▼ | $-428.2K ▲ | $-362.68K ▲ |
| Q4-2024 | $-1.64M ▼ | $-1.41M ▼ | $-153.32K ▼ | $-62.3K ▼ | $-1.63M ▼ | $-1.57M ▼ |
| Q3-2024 | $583.1K | $1.4M | $-83.45K | $-60.77K | $1.26M | $1.32M |
What's strong about this company's cash flow?
The company has a large cash reserve of over $20 million and is not dependent on outside funding. Debt is being paid down and there is no shareholder dilution.
What are the cash flow concerns?
Cash generation from the core business dropped dramatically this quarter, and most of the cash boost came from one-time working capital changes. If this continues, the company could start burning cash.
Revenue by Products
| Product | Q1-2023 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Corporate Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Net Sales | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at VirTra, Inc.'s financial evolution and strategic trajectory over the past five years.
VirTra combines attractive product economics—high gross margins and differentiated technology—with a conservative balance sheet featuring net cash and strong liquidity. The company has grown equity and retained earnings, signaling that it has been able to generate and reinvest profits over time. Its niche leadership in immersive law‑enforcement and military training, backed by patents, certified curricula, and long‑term customer relationships, provides a defensible position. Rising R&D and new platforms like extended‑reality solutions and subscription programs offer avenues for future growth and more recurring revenue.
Key risks center on volatility and concentration. Revenue and earnings have been highly variable, with a sharp reversal in 2024 after a peak year, suggesting heavy dependence on large, sometimes unpredictable contracts. Cash flow has been similarly uneven, with frequent periods of negative free cash flow driven by working capital swings and substantial capital expenditures. Rising inventory, reliance on public‑sector budgets, long sales cycles, and intensifying competition from larger or more technologically aggressive rivals add to the uncertainty. Execution risk around new product launches and the ability to monetize innovation consistently is also significant.
Looking ahead, VirTra appears to have the financial resilience to pursue its innovation roadmap despite recent earnings pressure, thanks to its net cash position and strong liquidity. If the company can smooth out contract timing, better align costs with revenue, and grow its subscription and extended‑reality offerings, its results could become less lumpy and more recurring over time. At the same time, investors and stakeholders should expect ongoing variability in quarterly and annual performance given the nature of its customers and market. The long‑term trajectory will likely hinge on how effectively VirTra converts its technological lead and R&D investments into durable, cash‑generating customer relationships.

CEO
John F. Givens II
Compensation Summary
(Year 2021)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2018-03-02 | Reverse | 1:2 |
| 2016-10-20 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 19
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:632.37K
Value:$2.76M
VANGUARD GROUP INC
Shares:521.68K
Value:$2.27M
DIMENSIONAL FUND ADVISORS LP
Shares:324.05K
Value:$1.41M
Summary
Showing Top 3 of 57

