VWAV
VWAV
VisionWave Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $6.05M ▲ | $-5.69M ▼ | 0% | $-0.48 ▼ | $-5.82M ▼ |
| Q3-2025 | $0 | $340.63K | $-434.29K | 0% | $-0.03 ▲ | $-354.52K |
| Q2-2025 | $0 | $340.63K ▲ | $-434.29K ▼ | 0% | $-0.15 ▼ | $-354.52K ▼ |
| Q4-2024 | $0 | $203.72K ▼ | $-203.72K ▼ | 0% | $-0.06 ▼ | $-203.72K ▼ |
| Q3-2024 | $0 | $248.85K | $-154.7K | 0% | $-0.04 | $-70.76K |
What's going well?
The only bright spot is a swing to positive other income/expenses, which slightly reduced the overall loss. The company also reduced its share count, which could help remaining shareholders if the business turns around.
What's concerning?
There is still no revenue, but operating expenses and losses jumped sharply. The business is burning cash fast with no sign of sales, raising serious questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.28M | $2.69M | $14.49M | $-11.8M |
| Q4-2025 | $2.28M ▲ | $2.69M ▲ | $14.49M ▲ | $-11.8M ▼ |
| Q3-2025 | $885 ▼ | $1.17M ▲ | $7.52M ▲ | $-6.34M ▼ |
| Q2-2025 | $19.19K ▲ | $1.17M ▼ | $6.1M ▲ | $-4.93M ▼ |
| Q4-2024 | $9.75K | $3.76M | $5.66M | $-1.9M |
What's financially strong about this company?
Nearly all assets are in cash or receivables, so what they do have is easy to access. No risky goodwill or intangible assets.
What are the financial risks or weaknesses?
The company owes far more than it owns, with negative equity and huge short-term debts. There is not enough cash to cover even a fraction of what they owe soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.94M ▼ | $-5.41M ▼ | $-329.49K ▼ | $6.1M ▲ | $361.64K ▲ | $-5.46M ▼ |
| Q3-2025 | $-434.29K ▼ | $-40.62K ▲ | $-14.95K ▼ | $37.26K ▲ | $-18.3K ▼ | $-40.62K ▲ |
| Q1-2025 | $471.26K ▲ | $-204.71K ▲ | $2.63M ▲ | $-2.42M ▼ | $9.44K ▲ | $-204.71K ▲ |
| Q4-2024 | $-534.52K ▼ | $-276.48K ▼ | $-48.71K ▼ | $63.11K ▲ | $-262.08K ▼ | $-276.48K ▼ |
| Q3-2024 | $-154.7K | $-165.97K | $13.89M | $-13.48M | $242.14K | $-165.97K |
What's strong about this company's cash flow?
The company was able to raise significant new funding this quarter, boosting its cash balance. Capital spending is low, so most cash needs are for operations, not big investments.
What are the cash flow concerns?
Cash burn has exploded, losses are real and not just accounting, and the company is highly dependent on raising new money. Shareholders are being diluted heavily, and the cash runway is extremely short.
5-Year Trend Analysis
A comprehensive look at VisionWave Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
VisionWave’s main strengths lie in its technology, partnerships, and positioning. It is focused on high‑priority defense and security problems where demand is likely to be durable, such as counter‑drone systems and autonomous targeting. The company controls a growing portfolio of proprietary platforms and patents, has attracted collaborations with Tier‑1 defense contractors and specialized partners, and is led by a team with extensive experience in aerospace, defense, and AI. Access to external capital so far has allowed it to keep investing despite the absence of revenue.
The risk side is dominated by financial and execution concerns. The company has generated no meaningful revenue over several years, while losses, cash burn, and operating expenses have all climbed. The balance sheet shows negative equity, rising debt, and strained liquidity, indicating limited room for prolonged setbacks. Commercialization is unproven, competition is intense, and defense procurement cycles are slow and uncertain. Any delays in converting pilots and demonstrations into sizable, recurring contracts could force difficult choices around further dilution, cost cuts, or restructuring.
Looking ahead, VisionWave appears to be a high‑risk, high‑uncertainty story centered on whether it can successfully transition from pre‑revenue innovator to commercially viable defense technology supplier. The near term is likely to remain dominated by funding, product validation, and efforts to secure initial production contracts, with financial metrics continuing to look weak until that happens. If the company can land and scale deployments with Tier‑1 partners, its technology portfolio could support meaningful growth; if not, its current cash burn and capital structure leave limited margin for error. The ultimate outcome will depend on contract wins, execution quality, and continued access to capital during the build‑out phase.
About VisionWave Holdings, Inc.
https://www.visionwave.techVisionWave Holdings, Inc. engages in revolutionizing defence capabilities by integrating artificial intelligence (AI) and autonomous solutions across air, ground, and sea domains. The company focuses on radars, vision systems, and radio frequency sensing technologies. It serves military and homeland security sectors worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $6.05M ▲ | $-5.69M ▼ | 0% | $-0.48 ▼ | $-5.82M ▼ |
| Q3-2025 | $0 | $340.63K | $-434.29K | 0% | $-0.03 ▲ | $-354.52K |
| Q2-2025 | $0 | $340.63K ▲ | $-434.29K ▼ | 0% | $-0.15 ▼ | $-354.52K ▼ |
| Q4-2024 | $0 | $203.72K ▼ | $-203.72K ▼ | 0% | $-0.06 ▼ | $-203.72K ▼ |
| Q3-2024 | $0 | $248.85K | $-154.7K | 0% | $-0.04 | $-70.76K |
What's going well?
The only bright spot is a swing to positive other income/expenses, which slightly reduced the overall loss. The company also reduced its share count, which could help remaining shareholders if the business turns around.
What's concerning?
There is still no revenue, but operating expenses and losses jumped sharply. The business is burning cash fast with no sign of sales, raising serious questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.28M | $2.69M | $14.49M | $-11.8M |
| Q4-2025 | $2.28M ▲ | $2.69M ▲ | $14.49M ▲ | $-11.8M ▼ |
| Q3-2025 | $885 ▼ | $1.17M ▲ | $7.52M ▲ | $-6.34M ▼ |
| Q2-2025 | $19.19K ▲ | $1.17M ▼ | $6.1M ▲ | $-4.93M ▼ |
| Q4-2024 | $9.75K | $3.76M | $5.66M | $-1.9M |
What's financially strong about this company?
Nearly all assets are in cash or receivables, so what they do have is easy to access. No risky goodwill or intangible assets.
What are the financial risks or weaknesses?
The company owes far more than it owns, with negative equity and huge short-term debts. There is not enough cash to cover even a fraction of what they owe soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.94M ▼ | $-5.41M ▼ | $-329.49K ▼ | $6.1M ▲ | $361.64K ▲ | $-5.46M ▼ |
| Q3-2025 | $-434.29K ▼ | $-40.62K ▲ | $-14.95K ▼ | $37.26K ▲ | $-18.3K ▼ | $-40.62K ▲ |
| Q1-2025 | $471.26K ▲ | $-204.71K ▲ | $2.63M ▲ | $-2.42M ▼ | $9.44K ▲ | $-204.71K ▲ |
| Q4-2024 | $-534.52K ▼ | $-276.48K ▼ | $-48.71K ▼ | $63.11K ▲ | $-262.08K ▼ | $-276.48K ▼ |
| Q3-2024 | $-154.7K | $-165.97K | $13.89M | $-13.48M | $242.14K | $-165.97K |
What's strong about this company's cash flow?
The company was able to raise significant new funding this quarter, boosting its cash balance. Capital spending is low, so most cash needs are for operations, not big investments.
What are the cash flow concerns?
Cash burn has exploded, losses are real and not just accounting, and the company is highly dependent on raising new money. Shareholders are being diluted heavily, and the cash runway is extremely short.
5-Year Trend Analysis
A comprehensive look at VisionWave Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
VisionWave’s main strengths lie in its technology, partnerships, and positioning. It is focused on high‑priority defense and security problems where demand is likely to be durable, such as counter‑drone systems and autonomous targeting. The company controls a growing portfolio of proprietary platforms and patents, has attracted collaborations with Tier‑1 defense contractors and specialized partners, and is led by a team with extensive experience in aerospace, defense, and AI. Access to external capital so far has allowed it to keep investing despite the absence of revenue.
The risk side is dominated by financial and execution concerns. The company has generated no meaningful revenue over several years, while losses, cash burn, and operating expenses have all climbed. The balance sheet shows negative equity, rising debt, and strained liquidity, indicating limited room for prolonged setbacks. Commercialization is unproven, competition is intense, and defense procurement cycles are slow and uncertain. Any delays in converting pilots and demonstrations into sizable, recurring contracts could force difficult choices around further dilution, cost cuts, or restructuring.
Looking ahead, VisionWave appears to be a high‑risk, high‑uncertainty story centered on whether it can successfully transition from pre‑revenue innovator to commercially viable defense technology supplier. The near term is likely to remain dominated by funding, product validation, and efforts to secure initial production contracts, with financial metrics continuing to look weak until that happens. If the company can land and scale deployments with Tier‑1 partners, its technology portfolio could support meaningful growth; if not, its current cash burn and capital structure leave limited margin for error. The ultimate outcome will depend on contract wins, execution quality, and continued access to capital during the build‑out phase.

CEO
Douglas Landers Davis
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:23.31K
Value:$175.06K
NORTHERN TRUST CORP
Shares:15.78K
Value:$118.5K
CETERA INVESTMENT ADVISERS
Shares:14.25K
Value:$107.04K
Summary
Showing Top 3 of 9

