W - Wayfair Inc. Stock Analysis | Stock Taper
Logo
Wayfair Inc.

W

Wayfair Inc. NYSE
$72.26 -0.67% (-0.49)

Market Cap $9.54 B
52w High $119.98
52w Low $39.90
P/E -30.75
Volume 2.33M
Outstanding Shares 131.99M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $2.93B $867M $-105M -3.58% $-0.8 $80M
Q4-2025 $3.34B $941M $-116M -3.48% $-0.89 $-7M
Q3-2025 $3.12B $896M $-99M -3.18% $-0.76 $9M
Q2-2025 $3.27B $967M $15M 0.46% $0.12 $124M
Q1-2025 $2.73B $959M $-113M -4.14% $-0.89 $-6M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $1.06B $2.87B $5.71B $-2.84B
Q4-2025 $1.54B $3.44B $6.22B $-2.78B
Q3-2025 $1.23B $3.12B $5.88B $-2.77B
Q2-2025 $1.38B $3.28B $6B $-2.72B
Q1-2025 $1.37B $3.42B $6.23B $-2.81B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $-105M $-52M $-46M $-378M $-472M $-77M
Q4-2025 $-116M $202M $-69M $174M $305M $145M
Q3-2025 $-99M $155M $-67M $-243M $-314M $128M
Q2-2025 $15M $273M $-66M $-200M $-12M $260M
Q1-2025 $-113M $-96M $-17M $140M $18M $-101M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
International Segment
International Segment
$400.00M $390.00M $400.00M $320.00M
US Segment
US Segment
$2.87Bn $2.73Bn $2.94Bn $2.61Bn

Revenue by Geography

Region Q4-2014Q3-2025Q4-2025Q1-2026
US Segment
US Segment
$0 $2.73Bn $8.24Bn $2.61Bn
U
U
$380.00M $0 $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Wayfair Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Wayfair’s main strengths are its scale and brand recognition in online home goods, its specialized logistics infrastructure for large items, and its heavy use of technology to personalize and simplify the shopping experience. Operationally, it has demonstrated an ability to pivot from aggressive growth to disciplined cost control, leading to better margins, positive operating cash flow, and improved free cash flow. Its innovation capabilities and data assets, combined with a broad supplier network and multi-brand strategy, give it meaningful differentiation in a fragmented market.

! Risks

The most significant risks center on financial resilience and competitive pressure. The company still carries substantial debt, has negative equity and accumulated losses, and shows liquidity ratios that leave limited room for adverse shocks. Profitability remains fragile, with net income still negative despite recent improvements. On top of this, Wayfair faces intense competition from well-capitalized players and operates in a cyclical category that can be hit hard by downturns in housing or consumer spending. Sustaining investment in technology, logistics, and omnichannel expansion while managing these constraints is a delicate balance.

Outlook

The outlook for Wayfair is a mix of tangible operational progress and ongoing structural challenges. If the company can maintain its improved cost discipline, keep generating positive free cash flow, and gradually restore growth—potentially aided by AI-driven customer experiences and physical store expansion—it has a path toward more durable profitability. At the same time, its leveraged balance sheet, thin margin of safety on liquidity, and exposure to macro and competitive headwinds mean that execution risk remains high. Future performance will likely hinge on how well Wayfair converts its innovation and operational gains into sustained, scalable earnings without overextending its financial resources.