W
W
Wayfair Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.34B ▲ | $941M ▲ | $-116M ▼ | -3.48% ▼ | $-0.89 ▼ | $-7M ▼ |
| Q3-2025 | $3.12B ▼ | $896M ▼ | $-99M ▼ | -3.18% ▼ | $-0.76 ▼ | $9M ▼ |
| Q2-2025 | $3.27B ▲ | $967M ▲ | $15M ▲ | 0.46% ▲ | $0.12 ▲ | $124M ▲ |
| Q1-2025 | $2.73B ▼ | $959M ▼ | $-113M ▲ | -4.14% ▼ | $-0.89 ▲ | $-6M ▲ |
| Q4-2024 | $3.12B | $1.06B | $-128M | -4.1% | $-1.02 | $-22M |
What's going well?
Revenue is growing at a healthy pace and operating profit nearly doubled from last quarter. The core business is showing signs of improvement, with steady margins and good cost control relative to sales growth.
What's concerning?
The company is still losing money overall, and non-operating expenses are rising fast. Even with better sales, losses are widening, and there's little sign of a clear path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.54B ▲ | $3.44B ▲ | $6.22B ▲ | $-2.78B ▼ |
| Q3-2025 | $1.23B ▼ | $3.12B ▼ | $5.88B ▼ | $-2.77B ▼ |
| Q2-2025 | $1.38B ▲ | $3.28B ▼ | $6B ▼ | $-2.72B ▲ |
| Q1-2025 | $1.37B ▼ | $3.42B ▼ | $6.23B ▲ | $-2.81B ▼ |
| Q4-2024 | $1.37B | $3.46B | $6.21B | $-2.75B |
What's financially strong about this company?
The company increased its cash reserves by $317M this quarter and has no goodwill or intangible asset risks. Most assets are tangible and liquid, with a steady inventory level.
What are the financial risks or weaknesses?
Debt is higher than total assets, equity is deeply negative, and the company has a long history of losses. Liquidity is tight, and the company may need to raise more money if losses continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-116M ▼ | $202M ▲ | $-69M ▼ | $174M ▲ | $305M ▲ | $145M ▲ |
| Q3-2025 | $-99M ▼ | $155M ▼ | $-67M ▼ | $-243M ▼ | $-314M ▼ | $128M ▼ |
| Q2-2025 | $15M ▲ | $273M ▲ | $-66M ▼ | $-200M ▼ | $-12M ▼ | $260M ▲ |
| Q1-2025 | $-113M ▲ | $-96M ▼ | $-17M ▲ | $140M ▲ | $18M ▼ | $-101M ▼ |
| Q4-2024 | $-128M | $162M | $-84M | $-72M | $20M | $102M |
What's strong about this company's cash flow?
Wayfair is generating real cash from its operations, with both operating and free cash flow increasing this quarter. The company paid down debt and grew its cash balance, showing financial discipline and improving liquidity.
What are the cash flow concerns?
The company is still reporting accounting losses, and some of the cash flow boost came from stretching payables, which may not be repeatable. Capital spending jumped, and there were no shareholder returns this quarter.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International Segment | $300.00M ▲ | $400.00M ▲ | $390.00M ▼ | $400.00M ▲ |
US Segment | $2.43Bn ▲ | $2.87Bn ▲ | $2.73Bn ▼ | $2.94Bn ▲ |
Revenue by Geography
| Region | Q3-2014 | Q4-2014 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
U S Segment | $0 ▲ | $0 ▲ | $2.73Bn ▲ | $8.24Bn ▲ |
International | $20.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
U | $0 ▲ | $380.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $310.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Wayfair Inc.'s financial evolution and strategic trajectory over the past five years.
Wayfair’s main strengths are its scale and brand recognition in online home goods, its specialized logistics infrastructure for large items, and its heavy use of technology to personalize and simplify the shopping experience. Operationally, it has demonstrated an ability to pivot from aggressive growth to disciplined cost control, leading to better margins, positive operating cash flow, and improved free cash flow. Its innovation capabilities and data assets, combined with a broad supplier network and multi-brand strategy, give it meaningful differentiation in a fragmented market.
The most significant risks center on financial resilience and competitive pressure. The company still carries substantial debt, has negative equity and accumulated losses, and shows liquidity ratios that leave limited room for adverse shocks. Profitability remains fragile, with net income still negative despite recent improvements. On top of this, Wayfair faces intense competition from well-capitalized players and operates in a cyclical category that can be hit hard by downturns in housing or consumer spending. Sustaining investment in technology, logistics, and omnichannel expansion while managing these constraints is a delicate balance.
The outlook for Wayfair is a mix of tangible operational progress and ongoing structural challenges. If the company can maintain its improved cost discipline, keep generating positive free cash flow, and gradually restore growth—potentially aided by AI-driven customer experiences and physical store expansion—it has a path toward more durable profitability. At the same time, its leveraged balance sheet, thin margin of safety on liquidity, and exposure to macro and competitive headwinds mean that execution risk remains high. Future performance will likely hinge on how well Wayfair converts its innovation and operational gains into sustained, scalable earnings without overextending its financial resources.
About Wayfair Inc.
https://www.wayfair.comWayfair Inc. engages in the e-commerce business in the United States and internationally. The company provides approximately thirty-three million products for the home sector under various brands. It offers online selections of furniture, décor, housewares, and home improvement products through its sites, including Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold brands.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.34B ▲ | $941M ▲ | $-116M ▼ | -3.48% ▼ | $-0.89 ▼ | $-7M ▼ |
| Q3-2025 | $3.12B ▼ | $896M ▼ | $-99M ▼ | -3.18% ▼ | $-0.76 ▼ | $9M ▼ |
| Q2-2025 | $3.27B ▲ | $967M ▲ | $15M ▲ | 0.46% ▲ | $0.12 ▲ | $124M ▲ |
| Q1-2025 | $2.73B ▼ | $959M ▼ | $-113M ▲ | -4.14% ▼ | $-0.89 ▲ | $-6M ▲ |
| Q4-2024 | $3.12B | $1.06B | $-128M | -4.1% | $-1.02 | $-22M |
What's going well?
Revenue is growing at a healthy pace and operating profit nearly doubled from last quarter. The core business is showing signs of improvement, with steady margins and good cost control relative to sales growth.
What's concerning?
The company is still losing money overall, and non-operating expenses are rising fast. Even with better sales, losses are widening, and there's little sign of a clear path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.54B ▲ | $3.44B ▲ | $6.22B ▲ | $-2.78B ▼ |
| Q3-2025 | $1.23B ▼ | $3.12B ▼ | $5.88B ▼ | $-2.77B ▼ |
| Q2-2025 | $1.38B ▲ | $3.28B ▼ | $6B ▼ | $-2.72B ▲ |
| Q1-2025 | $1.37B ▼ | $3.42B ▼ | $6.23B ▲ | $-2.81B ▼ |
| Q4-2024 | $1.37B | $3.46B | $6.21B | $-2.75B |
What's financially strong about this company?
The company increased its cash reserves by $317M this quarter and has no goodwill or intangible asset risks. Most assets are tangible and liquid, with a steady inventory level.
What are the financial risks or weaknesses?
Debt is higher than total assets, equity is deeply negative, and the company has a long history of losses. Liquidity is tight, and the company may need to raise more money if losses continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-116M ▼ | $202M ▲ | $-69M ▼ | $174M ▲ | $305M ▲ | $145M ▲ |
| Q3-2025 | $-99M ▼ | $155M ▼ | $-67M ▼ | $-243M ▼ | $-314M ▼ | $128M ▼ |
| Q2-2025 | $15M ▲ | $273M ▲ | $-66M ▼ | $-200M ▼ | $-12M ▼ | $260M ▲ |
| Q1-2025 | $-113M ▲ | $-96M ▼ | $-17M ▲ | $140M ▲ | $18M ▼ | $-101M ▼ |
| Q4-2024 | $-128M | $162M | $-84M | $-72M | $20M | $102M |
What's strong about this company's cash flow?
Wayfair is generating real cash from its operations, with both operating and free cash flow increasing this quarter. The company paid down debt and grew its cash balance, showing financial discipline and improving liquidity.
What are the cash flow concerns?
The company is still reporting accounting losses, and some of the cash flow boost came from stretching payables, which may not be repeatable. Capital spending jumped, and there were no shareholder returns this quarter.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International Segment | $300.00M ▲ | $400.00M ▲ | $390.00M ▼ | $400.00M ▲ |
US Segment | $2.43Bn ▲ | $2.87Bn ▲ | $2.73Bn ▼ | $2.94Bn ▲ |
Revenue by Geography
| Region | Q3-2014 | Q4-2014 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
U S Segment | $0 ▲ | $0 ▲ | $2.73Bn ▲ | $8.24Bn ▲ |
International | $20.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
U | $0 ▲ | $380.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $310.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Wayfair Inc.'s financial evolution and strategic trajectory over the past five years.
Wayfair’s main strengths are its scale and brand recognition in online home goods, its specialized logistics infrastructure for large items, and its heavy use of technology to personalize and simplify the shopping experience. Operationally, it has demonstrated an ability to pivot from aggressive growth to disciplined cost control, leading to better margins, positive operating cash flow, and improved free cash flow. Its innovation capabilities and data assets, combined with a broad supplier network and multi-brand strategy, give it meaningful differentiation in a fragmented market.
The most significant risks center on financial resilience and competitive pressure. The company still carries substantial debt, has negative equity and accumulated losses, and shows liquidity ratios that leave limited room for adverse shocks. Profitability remains fragile, with net income still negative despite recent improvements. On top of this, Wayfair faces intense competition from well-capitalized players and operates in a cyclical category that can be hit hard by downturns in housing or consumer spending. Sustaining investment in technology, logistics, and omnichannel expansion while managing these constraints is a delicate balance.
The outlook for Wayfair is a mix of tangible operational progress and ongoing structural challenges. If the company can maintain its improved cost discipline, keep generating positive free cash flow, and gradually restore growth—potentially aided by AI-driven customer experiences and physical store expansion—it has a path toward more durable profitability. At the same time, its leveraged balance sheet, thin margin of safety on liquidity, and exposure to macro and competitive headwinds mean that execution risk remains high. Future performance will likely hinge on how well Wayfair converts its innovation and operational gains into sustained, scalable earnings without overextending its financial resources.

CEO
Niraj S. Shah
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 216
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Citigroup
Buy
Mizuho
Outperform
Truist Securities
Buy
Needham
Buy
Evercore ISI Group
Outperform
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 27
Price Target
Institutional Ownership
FMR LLC
Shares:16M
Value:$1.22B
CAPITAL WORLD INVESTORS
Shares:13.46M
Value:$1.03B
VANGUARD GROUP INC
Shares:9.63M
Value:$735.42M
Summary
Showing Top 3 of 622

