WAI - Top KingWin Ltd Stock Analysis | Stock Taper
Logo
Top KingWin Ltd

WAI

Top KingWin Ltd NASDAQ
$2.40 -7.34% (-0.19)

Market Cap $1.19 M
52w High $193.75
52w Low $1.85
P/E 0.04
Volume 8.06K
Outstanding Shares 459.58K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2022 $320.6K $896.62K $-663.7K -207.02% $-0.16 $-851.33K
Q3-2022 $1.08M $1.14M $-495.33K -46.08% $-0.12 $-358.49K
Q4-2021 $3M $981.61K $1.1M 36.64% $0.29 $1.44M

What's going well?

The company has no debt burden and is still spending on sales and marketing, which could help if revenue rebounds. No major one-time charges distort the results.

What's concerning?

Revenue fell off a cliff, margins collapsed, and losses are growing fast. Overhead is far too high for current sales, and there's no sign of a turnaround yet.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $2.22M $42.28M $5.4M $36.88M
Q4-2024 $2.81M $41.58M $5.88M $35.7M
Q2-2024 $3.1M $7.65M $2.2M $5.44M
Q4-2023 $4.59M $10.24M $2.83M $7.4M
Q2-2023 $4.89M $11.29M $2.51M $8.78M

What's financially strong about this company?

The company has a huge cushion of current assets, very little debt, and almost all assets are tangible and easy to value. Equity is much larger than liabilities, and there are no big hidden risks.

What are the financial risks or weaknesses?

Cash is down sharply, and the company has a history of losses (negative retained earnings). Receivables are rising faster than sales, which could mean customers are paying slower.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2022 $-663.7K $-171.28K $5.63K $34.99K $99.38K $-16.74K
Q4-2021 $1.1M $1.55M $-92.12K $52.03K $1.55M $1.46M

What's strong about this company's cash flow?

The company has a large cash cushion of $2.65 million and almost no capital spending or debt. Even with the recent cash burn, it can operate for years without raising money.

What are the cash flow concerns?

Operating cash flow and free cash flow both turned negative after a very strong prior year. The improvement in cash balance this quarter is not from business operations, but from other sources like currency effects.

5-Year Trend Analysis

A comprehensive look at Top KingWin Ltd's financial evolution and strategic trajectory over the past five years.

+ Strengths

WAI combines several appealing elements: periods of strong revenue growth in the past, historically high gross margins before the recent downturn, a balance sheet supported by significant equity capital and low leverage, and a sizable expansion of its asset base. On the strategic side, it has an established presence among Chinese SMEs, a focused pivot into AI and robotics, and early evidence of demand via a large robot contract. Its liquidity profile still looks strong on headline measures, giving it some room to execute its transformation.

! Risks

The risks are substantial. Profitability has deteriorated from solid profits to steep losses, with margins deeply negative and earnings per share severely weakened. Cash burn from operations is heavy and worsening, forcing reliance on ongoing external financing and contributing to pronounced shareholder dilution and negative retained earnings. Asset growth is heavily skewed toward prepayments and other less liquid items, while the innovation push competes in a crowded, fast‑moving AI and robotics landscape where WAI is a small player with limited resources. Execution risk around manufacturing, delivery, and support for complex hardware products is high, and the path to sustainable profitability is not yet visible in the numbers.

Outlook

Looking ahead, WAI appears to be in a classic high‑risk, high‑uncertainty transition phase. The near‑term outlook is dominated by the need to stabilize margins, rein in operating costs, and slow the cash burn, all while successfully launching and scaling its AI and robotics offerings. Success would likely require both strong commercial traction for its new products and much tighter financial discipline. Until there is clear evidence of consistent demand and improving unit economics, the company’s future remains uncertain and heavily dependent on execution quality and continued access to capital.