WAI

WAI
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2022 | $320.6K ▼ | $896.616K ▼ | $-663.702K ▼ | -207.019% ▼ | $-0.158 ▼ | $-851.327K ▼ |
| Q3-2022 | $1.075M ▼ | $1.138M ▲ | $-495.332K ▼ | -46.077% ▼ | $-0.122 ▼ | $-358.485K ▼ |
| Q4-2021 | $3M | $981.605K | $1.099M | 36.641% | $0.291 | $1.437M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.221M ▼ | $42.284M ▲ | $5.405M ▼ | $36.88M ▲ |
| Q4-2024 | $2.814M ▼ | $41.578M ▲ | $5.876M ▲ | $35.702M ▲ |
| Q2-2024 | $3.099M ▼ | $7.646M ▼ | $2.202M ▼ | $5.444M ▼ |
| Q4-2023 | $4.587M ▼ | $10.238M ▼ | $2.833M ▲ | $7.405M ▼ |
| Q2-2023 | $4.893M | $11.288M | $2.508M | $8.78M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2022 | $-663.702K ▼ | $-171.278K ▼ | $5.634K ▲ | $34.989K ▼ | $99.382K ▼ | $-16.74K ▼ |
| Q4-2021 | $1.099M | $1.554M | $-92.116K | $52.034K | $1.552M | $1.462M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Top KingWin is a micro‑scale company in the middle of a major strategic pivot, moving from niche financial training and consulting into AI, robotics, and hardware infrastructure. Financially, it remains very small, loss‑making, and cash‑consuming, with a thin balance sheet and no stable earnings base yet. Strategically, it has interesting ingredients—a defined SME client niche, in‑house hardware capabilities, and a flagship AI robot concept—but it is entering intensely competitive technology markets where many peers are larger and better funded. The overall picture is one of high uncertainty: the upside depends on successful execution of the new tech strategy, while the current accounts still reflect an early‑stage, unproven business rather than a mature, cash‑generating enterprise.
About Top KingWin Ltd
Top KingWin Ltd provides corporate business training, corporate consulting, and advisory and transaction services in the People's Republic of China. It serves entrepreneurs and executives in small and medium enterprises. The company was founded in 2018 and is headquartered in Guangzhou, China. Top KingWin Ltd operates as a subsidiary of Xu Ruilin Capital CO., Ltd.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2022 | $320.6K ▼ | $896.616K ▼ | $-663.702K ▼ | -207.019% ▼ | $-0.158 ▼ | $-851.327K ▼ |
| Q3-2022 | $1.075M ▼ | $1.138M ▲ | $-495.332K ▼ | -46.077% ▼ | $-0.122 ▼ | $-358.485K ▼ |
| Q4-2021 | $3M | $981.605K | $1.099M | 36.641% | $0.291 | $1.437M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.221M ▼ | $42.284M ▲ | $5.405M ▼ | $36.88M ▲ |
| Q4-2024 | $2.814M ▼ | $41.578M ▲ | $5.876M ▲ | $35.702M ▲ |
| Q2-2024 | $3.099M ▼ | $7.646M ▼ | $2.202M ▼ | $5.444M ▼ |
| Q4-2023 | $4.587M ▼ | $10.238M ▼ | $2.833M ▲ | $7.405M ▼ |
| Q2-2023 | $4.893M | $11.288M | $2.508M | $8.78M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2022 | $-663.702K ▼ | $-171.278K ▼ | $5.634K ▲ | $34.989K ▼ | $99.382K ▼ | $-16.74K ▼ |
| Q4-2021 | $1.099M | $1.554M | $-92.116K | $52.034K | $1.552M | $1.462M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Top KingWin is a micro‑scale company in the middle of a major strategic pivot, moving from niche financial training and consulting into AI, robotics, and hardware infrastructure. Financially, it remains very small, loss‑making, and cash‑consuming, with a thin balance sheet and no stable earnings base yet. Strategically, it has interesting ingredients—a defined SME client niche, in‑house hardware capabilities, and a flagship AI robot concept—but it is entering intensely competitive technology markets where many peers are larger and better funded. The overall picture is one of high uncertainty: the upside depends on successful execution of the new tech strategy, while the current accounts still reflect an early‑stage, unproven business rather than a mature, cash‑generating enterprise.

CEO
Ruilin Xu
Compensation Summary
(Year 2024)

CEO
Ruilin Xu
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-09-08 | Reverse | 1:25 |
| 2025-05-05 | Reverse | 1:25 |
Ratings Snapshot
Rating : C-

