WALDW - Waldencast plc Stock Analysis | Stock Taper
Logo
Waldencast plc

WALDW

Waldencast plc NASDAQ
$0.05 9.91% (+0.00)

Market Cap $5.57 M
52w High $0.86
52w Low $0.02
P/E 0
Volume 44.66K
Outstanding Shares 114.08M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $139.8M $91.7M $-60.31M -43.14% $-0.51 $-1.15M
Q2-2025 $132.27M $93.81M $-169.44M -128.1% $-1.51 $-151.48M
Q4-2024 $142.29M $128.64M $-32.37M -22.75% $-0.29 $-1.12M
Q2-2024 $131.58M $121.68M $-10.07M -7.66% $-0.09 $1.73M
Q4-2023 $108.8M $120.1M $-78.21M -71.88% $-0.64 $-18.48M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $31.89M $816.2M $316.1M $461.88M
Q2-2025 $10.48M $797.75M $248.78M $499.14M
Q4-2024 $14.8M $975.86M $245.92M $662.32M
Q2-2024 $19.69M $1.01B $253.21M $618.61M
Q4-2023 $22.58M $1.04B $273.44M $624.63M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-60.31M $-1.29M $79.56M $-57.3M $21.42M $-2.15M
Q2-2025 $-169.44M $-11.53M $-3.33M $10.07M $-5.83M $-14.1M
Q4-2024 $-32.37M $2.56M $-1.52M $-5.73M $-4.88M $1.14M
Q2-2024 $-10.07M $-11.38M $-1.4M $11.31M $-1.39M $-12.67M
Q4-2023 $-60.57M $-13.41M $-610K $15.05M $-21.67M $-13.86M

Revenue by Products

Product Q4-2022
Product
Product
$90.00M
Royalty
Royalty
$0

Revenue by Geography

Region Q4-2022
CHINA
CHINA
$20.00M
UNITED STATES
UNITED STATES
$50.00M

Q1 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Waldencast plc's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a portfolio anchored by two recognized, differentiated beauty brands with clear positioning and loyal followings; solid gross margins that suggest healthy pricing power and product appeal; a balance sheet with a meaningful equity buffer and reasonably strong short‑term liquidity; and a platform model that can, in principle, scale additional brands and share operational resources. The company is also starting to deleverage and has demonstrated the ability to generate cash through non‑operating means when needed. Its focus on purpose‑driven, science‑backed, and clean beauty aligns well with enduring consumer trends.

! Risks

Major risks center on financial sustainability and execution. Operating and net losses are very large, and both operating and free cash flow are negative, indicating that the business is not currently self‑funding. Overhead and other non‑production costs are high relative to revenue, and accumulated losses are substantial. The asset base is heavily concentrated in goodwill and intangibles, which could be written down if brand performance disappoints. Competitive and regulatory pressures in both medical aesthetics and consumer beauty are intense, and reliance on a limited set of core brands heightens vulnerability to any brand‑specific setbacks. Finally, the limited historical financial track record makes it harder to judge the durability of the current revenue level and the trajectory of improvement.

Outlook

The forward picture largely depends on Waldencast’s ability to translate its brand and platform strengths into consistent, profitable growth. If the company can grow its core brands, successfully roll out new offerings such as Obagi’s injectables and Milk’s franchise extensions, and bring operating expenses into better alignment with revenue, the path toward improved profitability is plausible. However, this will likely require time, continued investment, and disciplined cost control, all while operating under competitive and financial pressure. Until there is clearer evidence of sustained positive cash generation and reduced dependence on non‑operational cash sources, the outlook remains cautious and execution‑dependent rather than assured.