WAT - Waters Corporation Stock Analysis | Stock Taper
Logo
Waters Corporation

WAT

Waters Corporation NYSE
$319.38 -1.07% (-3.45)

Market Cap $19.01 B
52w High $414.15
52w Low $275.05
Dividend Yield 0.59%
Frequency Special
P/E 29.68
Volume 2.12M
Outstanding Shares 59.51M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $932.36M $246.84M $225.21M 24.16% $3.78 $325.34M
Q3-2025 $799.89M $279.97M $148.92M 18.62% $2.5 $249.43M
Q2-2025 $771.33M $261.71M $147.11M 19.07% $2.47 $243.69M
Q1-2025 $661.71M $233.22M $121.38M 18.34% $2.04 $206.53M
Q4-2024 $872.71M $231.94M $231.4M 26.51% $3.9 $344.55M

What's going well?

Revenue jumped 17% and profits soared, with operating margins up to 33%. Costs are well controlled, and the company is keeping more of each sales dollar as profit. Interest expense dropped sharply, further boosting the bottom line.

What's concerning?

R&D spending dipped slightly, which could impact future innovation. The boost from non-operating income may not be repeatable. It's unclear if this growth is seasonal or sustainable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $587.83M $5.08B $2.52B $2.56B
Q3-2025 $459.12M $4.86B $2.53B $2.33B
Q2-2025 $367.21M $4.72B $2.56B $2.16B
Q1-2025 $382.87M $4.59B $2.63B $1.96B
Q4-2024 $325.36M $4.55B $2.73B $1.83B

What's financially strong about this company?

Cash is up 28% and debt is down, giving the company more flexibility. Equity is growing, and there are no urgent bills due soon. The company is not over-leveraged and has a clean balance sheet.

What are the financial risks or weaknesses?

A large portion of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. The sudden drop in deferred revenue and current liabilities is odd and could signal a reporting change or business shift.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $225.21M $164.55M $-42.13M $3.34M $128.71M $125.58M
Q3-2025 $148.92M $187.31M $-25.52M $-66.27M $91.9M $161.87M
Q2-2025 $147.11M $41.14M $-58.35M $-1.03M $-15.66M $18.55M
Q1-2025 $121.38M $259.55M $-26.25M $-173.25M $57.52M $233.81M
Q4-2024 $231.4M $240.14M $-52.11M $-193.58M $-6.09M $188.03M

What's strong about this company's cash flow?

The company continues to generate positive cash from its core business and has built up a solid cash cushion of $588 million. Cash flow is still positive after all investments.

What are the cash flow concerns?

Cash generation is slipping, with both operating and free cash flow down from last quarter. Working capital changes are hurting cash flow, and the company is starting to borrow again.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Chemistry Consumables
Chemistry Consumables
$140.00M $160.00M $160.00M $170.00M
Ta Instrument Systems
Ta Instrument Systems
$50.00M $60.00M $60.00M $80.00M
Ta Service
Ta Service
$20.00M $30.00M $30.00M $30.00M
Waters Instrument Systems
Waters Instrument Systems
$210.00M $250.00M $280.00M $350.00M
Waters Service
Waters Service
$240.00M $270.00M $270.00M $300.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Americas
Americas
$260.00M $280.00M $290.00M $330.00M
Asia Pacific
Asia Pacific
$220.00M $270.00M $270.00M $280.00M
Europe
Europe
$190.00M $220.00M $240.00M $320.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Waters Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Waters combines a high‑margin, cash‑generative core business with a strong competitive moat in critical analytical technologies. Revenue and gross profit are steady and diversified across instruments, consumables, and services, while free cash flow remains robust even through investment cycles. The company holds leading positions in liquid chromatography and mass spectrometry, reinforced by powerful software, a large installed base, and high switching costs in regulated markets. Its balance sheet has grown in scale and equity, and management is actively investing in innovation and strategic acquisitions tied to long‑term growth areas like biologics and diagnostics.

! Risks

Key risks center on margin pressure, acquisition execution, and balance sheet composition. Operating expenses, especially overhead, have been rising faster than revenue, compressing operating and net margins. The balance sheet now carries a heavier load of goodwill and intangibles, reflecting large deals that must be integrated successfully to justify their value and avoid future write‑downs. Periods of higher leverage and a gradual weakening in liquidity ratios indicate some financial risk if conditions were to deteriorate. Competitive intensity, rapid technological change, and the regulatory demands of healthcare and diagnostics add further uncertainty that could affect growth or profitability if mismanaged.

Outlook

The overall outlook points to steady, moderate growth with meaningful upside or downside depending on execution. Industry trends in biopharma, advanced therapies, and diagnostics are broadly favorable for a specialist like Waters, and its innovation engine and installed base provide a solid foundation. Future performance will likely hinge on the company’s ability to restore margin momentum through cost discipline and synergies, successfully integrate and monetize recent acquisitions, and keep pace with digital and AI‑driven changes in the laboratory. If these pieces come together, the business can continue compounding at a measured pace, though investors should recognize the inherent complexity and integration risks embedded in the current strategy.