WAT
WAT
Waters CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $932.36M ▲ | $246.84M ▼ | $225.21M ▲ | 24.16% ▲ | $3.78 ▲ | $325.34M ▲ |
| Q3-2025 | $799.89M ▲ | $279.97M ▲ | $148.92M ▲ | 18.62% ▼ | $2.5 ▲ | $249.43M ▲ |
| Q2-2025 | $771.33M ▲ | $261.71M ▲ | $147.11M ▲ | 19.07% ▲ | $2.47 ▲ | $243.69M ▲ |
| Q1-2025 | $661.71M ▼ | $233.22M ▲ | $121.38M ▼ | 18.34% ▼ | $2.04 ▼ | $206.53M ▼ |
| Q4-2024 | $872.71M | $231.94M | $231.4M | 26.51% | $3.9 | $344.55M |
What's going well?
Revenue jumped 17% and profits soared, with operating margins up to 33%. Costs are well controlled, and the company is keeping more of each sales dollar as profit. Interest expense dropped sharply, further boosting the bottom line.
What's concerning?
R&D spending dipped slightly, which could impact future innovation. The boost from non-operating income may not be repeatable. It's unclear if this growth is seasonal or sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $587.83M ▲ | $5.08B ▲ | $2.52B ▼ | $2.56B ▲ |
| Q3-2025 | $459.12M ▲ | $4.86B ▲ | $2.53B ▼ | $2.33B ▲ |
| Q2-2025 | $367.21M ▼ | $4.72B ▲ | $2.56B ▼ | $2.16B ▲ |
| Q1-2025 | $382.87M ▲ | $4.59B ▲ | $2.63B ▼ | $1.96B ▲ |
| Q4-2024 | $325.36M | $4.55B | $2.73B | $1.83B |
What's financially strong about this company?
Cash is up 28% and debt is down, giving the company more flexibility. Equity is growing, and there are no urgent bills due soon. The company is not over-leveraged and has a clean balance sheet.
What are the financial risks or weaknesses?
A large portion of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. The sudden drop in deferred revenue and current liabilities is odd and could signal a reporting change or business shift.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $225.21M ▲ | $164.55M ▼ | $-42.13M ▼ | $3.34M ▲ | $128.71M ▲ | $125.58M ▼ |
| Q3-2025 | $148.92M ▲ | $187.31M ▲ | $-25.52M ▲ | $-66.27M ▼ | $91.9M ▲ | $161.87M ▲ |
| Q2-2025 | $147.11M ▲ | $41.14M ▼ | $-58.35M ▼ | $-1.03M ▲ | $-15.66M ▼ | $18.55M ▼ |
| Q1-2025 | $121.38M ▼ | $259.55M ▲ | $-26.25M ▲ | $-173.25M ▲ | $57.52M ▲ | $233.81M ▲ |
| Q4-2024 | $231.4M | $240.14M | $-52.11M | $-193.58M | $-6.09M | $188.03M |
What's strong about this company's cash flow?
The company continues to generate positive cash from its core business and has built up a solid cash cushion of $588 million. Cash flow is still positive after all investments.
What are the cash flow concerns?
Cash generation is slipping, with both operating and free cash flow down from last quarter. Working capital changes are hurting cash flow, and the company is starting to borrow again.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Chemistry Consumables | $140.00M ▲ | $160.00M ▲ | $160.00M ▲ | $170.00M ▲ |
Ta Instrument Systems | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ | $80.00M ▲ |
Ta Service | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Waters Instrument Systems | $210.00M ▲ | $250.00M ▲ | $280.00M ▲ | $350.00M ▲ |
Waters Service | $240.00M ▲ | $270.00M ▲ | $270.00M ▲ | $300.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $260.00M ▲ | $280.00M ▲ | $290.00M ▲ | $330.00M ▲ |
Asia Pacific | $220.00M ▲ | $270.00M ▲ | $270.00M ▲ | $280.00M ▲ |
Europe | $190.00M ▲ | $220.00M ▲ | $240.00M ▲ | $320.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Waters Corporation's financial evolution and strategic trajectory over the past five years.
Waters combines a high‑margin, cash‑generative core business with a strong competitive moat in critical analytical technologies. Revenue and gross profit are steady and diversified across instruments, consumables, and services, while free cash flow remains robust even through investment cycles. The company holds leading positions in liquid chromatography and mass spectrometry, reinforced by powerful software, a large installed base, and high switching costs in regulated markets. Its balance sheet has grown in scale and equity, and management is actively investing in innovation and strategic acquisitions tied to long‑term growth areas like biologics and diagnostics.
Key risks center on margin pressure, acquisition execution, and balance sheet composition. Operating expenses, especially overhead, have been rising faster than revenue, compressing operating and net margins. The balance sheet now carries a heavier load of goodwill and intangibles, reflecting large deals that must be integrated successfully to justify their value and avoid future write‑downs. Periods of higher leverage and a gradual weakening in liquidity ratios indicate some financial risk if conditions were to deteriorate. Competitive intensity, rapid technological change, and the regulatory demands of healthcare and diagnostics add further uncertainty that could affect growth or profitability if mismanaged.
The overall outlook points to steady, moderate growth with meaningful upside or downside depending on execution. Industry trends in biopharma, advanced therapies, and diagnostics are broadly favorable for a specialist like Waters, and its innovation engine and installed base provide a solid foundation. Future performance will likely hinge on the company’s ability to restore margin momentum through cost discipline and synergies, successfully integrate and monetize recent acquisitions, and keep pace with digital and AI‑driven changes in the laboratory. If these pieces come together, the business can continue compounding at a measured pace, though investors should recognize the inherent complexity and integration risks embedded in the current strategy.
About Waters Corporation
https://www.waters.comWaters Corporation, a specialty measurement company, provides analytical workflow solutions in Asia, the Americas, and Europe. It operates through two segments, Waters and TA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $932.36M ▲ | $246.84M ▼ | $225.21M ▲ | 24.16% ▲ | $3.78 ▲ | $325.34M ▲ |
| Q3-2025 | $799.89M ▲ | $279.97M ▲ | $148.92M ▲ | 18.62% ▼ | $2.5 ▲ | $249.43M ▲ |
| Q2-2025 | $771.33M ▲ | $261.71M ▲ | $147.11M ▲ | 19.07% ▲ | $2.47 ▲ | $243.69M ▲ |
| Q1-2025 | $661.71M ▼ | $233.22M ▲ | $121.38M ▼ | 18.34% ▼ | $2.04 ▼ | $206.53M ▼ |
| Q4-2024 | $872.71M | $231.94M | $231.4M | 26.51% | $3.9 | $344.55M |
What's going well?
Revenue jumped 17% and profits soared, with operating margins up to 33%. Costs are well controlled, and the company is keeping more of each sales dollar as profit. Interest expense dropped sharply, further boosting the bottom line.
What's concerning?
R&D spending dipped slightly, which could impact future innovation. The boost from non-operating income may not be repeatable. It's unclear if this growth is seasonal or sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $587.83M ▲ | $5.08B ▲ | $2.52B ▼ | $2.56B ▲ |
| Q3-2025 | $459.12M ▲ | $4.86B ▲ | $2.53B ▼ | $2.33B ▲ |
| Q2-2025 | $367.21M ▼ | $4.72B ▲ | $2.56B ▼ | $2.16B ▲ |
| Q1-2025 | $382.87M ▲ | $4.59B ▲ | $2.63B ▼ | $1.96B ▲ |
| Q4-2024 | $325.36M | $4.55B | $2.73B | $1.83B |
What's financially strong about this company?
Cash is up 28% and debt is down, giving the company more flexibility. Equity is growing, and there are no urgent bills due soon. The company is not over-leveraged and has a clean balance sheet.
What are the financial risks or weaknesses?
A large portion of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. The sudden drop in deferred revenue and current liabilities is odd and could signal a reporting change or business shift.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $225.21M ▲ | $164.55M ▼ | $-42.13M ▼ | $3.34M ▲ | $128.71M ▲ | $125.58M ▼ |
| Q3-2025 | $148.92M ▲ | $187.31M ▲ | $-25.52M ▲ | $-66.27M ▼ | $91.9M ▲ | $161.87M ▲ |
| Q2-2025 | $147.11M ▲ | $41.14M ▼ | $-58.35M ▼ | $-1.03M ▲ | $-15.66M ▼ | $18.55M ▼ |
| Q1-2025 | $121.38M ▼ | $259.55M ▲ | $-26.25M ▲ | $-173.25M ▲ | $57.52M ▲ | $233.81M ▲ |
| Q4-2024 | $231.4M | $240.14M | $-52.11M | $-193.58M | $-6.09M | $188.03M |
What's strong about this company's cash flow?
The company continues to generate positive cash from its core business and has built up a solid cash cushion of $588 million. Cash flow is still positive after all investments.
What are the cash flow concerns?
Cash generation is slipping, with both operating and free cash flow down from last quarter. Working capital changes are hurting cash flow, and the company is starting to borrow again.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Chemistry Consumables | $140.00M ▲ | $160.00M ▲ | $160.00M ▲ | $170.00M ▲ |
Ta Instrument Systems | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ | $80.00M ▲ |
Ta Service | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Waters Instrument Systems | $210.00M ▲ | $250.00M ▲ | $280.00M ▲ | $350.00M ▲ |
Waters Service | $240.00M ▲ | $270.00M ▲ | $270.00M ▲ | $300.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $260.00M ▲ | $280.00M ▲ | $290.00M ▲ | $330.00M ▲ |
Asia Pacific | $220.00M ▲ | $270.00M ▲ | $270.00M ▲ | $280.00M ▲ |
Europe | $190.00M ▲ | $220.00M ▲ | $240.00M ▲ | $320.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Waters Corporation's financial evolution and strategic trajectory over the past five years.
Waters combines a high‑margin, cash‑generative core business with a strong competitive moat in critical analytical technologies. Revenue and gross profit are steady and diversified across instruments, consumables, and services, while free cash flow remains robust even through investment cycles. The company holds leading positions in liquid chromatography and mass spectrometry, reinforced by powerful software, a large installed base, and high switching costs in regulated markets. Its balance sheet has grown in scale and equity, and management is actively investing in innovation and strategic acquisitions tied to long‑term growth areas like biologics and diagnostics.
Key risks center on margin pressure, acquisition execution, and balance sheet composition. Operating expenses, especially overhead, have been rising faster than revenue, compressing operating and net margins. The balance sheet now carries a heavier load of goodwill and intangibles, reflecting large deals that must be integrated successfully to justify their value and avoid future write‑downs. Periods of higher leverage and a gradual weakening in liquidity ratios indicate some financial risk if conditions were to deteriorate. Competitive intensity, rapid technological change, and the regulatory demands of healthcare and diagnostics add further uncertainty that could affect growth or profitability if mismanaged.
The overall outlook points to steady, moderate growth with meaningful upside or downside depending on execution. Industry trends in biopharma, advanced therapies, and diagnostics are broadly favorable for a specialist like Waters, and its innovation engine and installed base provide a solid foundation. Future performance will likely hinge on the company’s ability to restore margin momentum through cost discipline and synergies, successfully integrate and monetize recent acquisitions, and keep pace with digital and AI‑driven changes in the laboratory. If these pieces come together, the business can continue compounding at a measured pace, though investors should recognize the inherent complexity and integration risks embedded in the current strategy.

CEO
Udit Batra
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2000-08-28 | Forward | 2:1 |
| 1999-06-11 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 745
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Morgan Stanley
Equal Weight
Wells Fargo
Equal Weight
Guggenheim
Buy
B of A Securities
Neutral
UBS
Neutral
Wolfe Research
Outperform
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:7.66M
Value:$2.45B
BLACKROCK, INC.
Shares:6.07M
Value:$1.94B
BLACKROCK INC.
Shares:5.65M
Value:$1.81B
Summary
Showing Top 3 of 1,119

