WAY
WAY
Waystar Holding Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $303.54M ▲ | $94.55M ▼ | $19.99M ▼ | 6.59% ▼ | $0.1 ▼ | $116.35M ▲ |
| Q3-2025 | $268.65M ▼ | $123.28M ▲ | $30.65M ▼ | 11.41% ▼ | $0.18 ▼ | $92.63M ▼ |
| Q2-2025 | $270.65M ▲ | $118.76M ▲ | $32.18M ▲ | 11.89% ▲ | $0.19 ▲ | $98.27M ▼ |
| Q1-2025 | $256.44M ▲ | $107.88M ▼ | $29.27M ▲ | 11.41% ▲ | $0.17 ▲ | $98.59M ▲ |
| Q4-2024 | $244.1M | $111.42M | $19.08M | 7.82% | $0.11 | $91.17M |
What's going well?
Revenue jumped 13% and operating profits improved, showing strong demand and core business strength. The company is still profitable at the operating level.
What's concerning?
Gross margins fell sharply, costs are rising faster than sales, and heavy interest expenses are eating into profits. Net income and EPS both dropped significantly, and share dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $101.69M ▼ | $5.95B ▲ | $2.08B ▲ | $3.88B ▲ |
| Q3-2025 | $445.36M ▲ | $4.75B ▲ | $1.52B ▲ | $3.22B ▲ |
| Q2-2025 | $340.79M ▲ | $4.68B ▲ | $1.5B ▲ | $3.17B ▲ |
| Q1-2025 | $248.41M ▲ | $4.62B ▲ | $1.49B ▼ | $3.13B ▲ |
| Q4-2024 | $182.13M | $4.58B | $1.5B | $3.08B |
What's financially strong about this company?
Shareholder equity is positive and growing, and the company has increased customer prepayments, which helps with cash flow. Most debt is long-term, so there is no immediate repayment crunch.
What are the financial risks or weaknesses?
Cash has dropped sharply, debt is rising, and almost all assets are intangible – if acquisitions disappoint, asset values could be written down. The company has a history of losses and may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $19.99M ▼ | $66.63M ▼ | $-663.83M ▼ | $228.65M ▲ | $-368.55M ▼ | $57.22M ▼ |
| Q3-2025 | $30.65M ▼ | $82.03M ▼ | $44.65M ▲ | $7.21M ▲ | $133.89M ▲ | $76.15M ▼ |
| Q2-2025 | $32.18M ▲ | $96.76M ▲ | $-31.86M ▼ | $-3.15M ▼ | $61.75M ▲ | $90.99M ▲ |
| Q1-2025 | $29.27M ▲ | $64.25M ▼ | $-29.86M ▼ | $10.74M ▲ | $45.14M ▼ | $58.82M ▲ |
| Q4-2024 | $19.08M | $64.77M | $-6.22M | $1.69M | $60.23M | $58.55M |
What's strong about this company's cash flow?
The business still generates positive operating and free cash flow, and profits are backed by real cash. Non-cash items like depreciation help boost cash flow above net income.
What are the cash flow concerns?
Cash burn is high, with a huge drop in cash on hand and growing reliance on new debt. Working capital changes are draining cash, and the company may need more outside funding soon.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Subscription and Circulation | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $170.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Waystar Holding Corp.'s financial evolution and strategic trajectory over the past five years.
Waystar combines strong, accelerating revenue growth with a clear shift to profitability and expanding operating margins. Its core operations are increasingly cash generative, supporting positive and growing free cash flow. Strategically, it benefits from a differentiated AI-driven platform, a large and growing data asset, high customer switching costs, and a balance sheet that, while more complex, has a larger equity base and scale than in prior years.
Key risks include weaker short-term liquidity following recent acquisitions, higher net debt and reliance on intangible assets, and a history of accumulated losses reflected in negative retained earnings. Operationally, there is exposure to integration risks from acquisitions, potential margin pressure from rising delivery costs, and dependence on the U.S. healthcare system and its evolving regulations. Competitive and cybersecurity threats add further uncertainty in a crowded and sensitive market.
The overall trajectory appears favorable: the business has passed an important inflection point toward sustained profitability and stronger cash generation, while its technology and data assets position it well in a growing niche. Future performance will likely hinge on maintaining revenue momentum, preserving and expanding margins despite cost pressures, successfully integrating acquisitions, and carefully managing liquidity and leverage. Outcomes are tied not only to company execution but also to broader healthcare, regulatory, and technology trends that could either amplify or constrain its growth path.
About Waystar Holding Corp.
https://waystar.comWaystar Holding Corp. develops a cloud-based software solution for healthcare payments. Its platform offers financial clearance, patient financial care, claim and payment management, denial prevention and recovery, revenue capture, and analytics and reporting solutions. The company primarily serves healthcare industry. Waystar Holding Corp. was founded in 2017 and is based in Lehi, Utah.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $303.54M ▲ | $94.55M ▼ | $19.99M ▼ | 6.59% ▼ | $0.1 ▼ | $116.35M ▲ |
| Q3-2025 | $268.65M ▼ | $123.28M ▲ | $30.65M ▼ | 11.41% ▼ | $0.18 ▼ | $92.63M ▼ |
| Q2-2025 | $270.65M ▲ | $118.76M ▲ | $32.18M ▲ | 11.89% ▲ | $0.19 ▲ | $98.27M ▼ |
| Q1-2025 | $256.44M ▲ | $107.88M ▼ | $29.27M ▲ | 11.41% ▲ | $0.17 ▲ | $98.59M ▲ |
| Q4-2024 | $244.1M | $111.42M | $19.08M | 7.82% | $0.11 | $91.17M |
What's going well?
Revenue jumped 13% and operating profits improved, showing strong demand and core business strength. The company is still profitable at the operating level.
What's concerning?
Gross margins fell sharply, costs are rising faster than sales, and heavy interest expenses are eating into profits. Net income and EPS both dropped significantly, and share dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $101.69M ▼ | $5.95B ▲ | $2.08B ▲ | $3.88B ▲ |
| Q3-2025 | $445.36M ▲ | $4.75B ▲ | $1.52B ▲ | $3.22B ▲ |
| Q2-2025 | $340.79M ▲ | $4.68B ▲ | $1.5B ▲ | $3.17B ▲ |
| Q1-2025 | $248.41M ▲ | $4.62B ▲ | $1.49B ▼ | $3.13B ▲ |
| Q4-2024 | $182.13M | $4.58B | $1.5B | $3.08B |
What's financially strong about this company?
Shareholder equity is positive and growing, and the company has increased customer prepayments, which helps with cash flow. Most debt is long-term, so there is no immediate repayment crunch.
What are the financial risks or weaknesses?
Cash has dropped sharply, debt is rising, and almost all assets are intangible – if acquisitions disappoint, asset values could be written down. The company has a history of losses and may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $19.99M ▼ | $66.63M ▼ | $-663.83M ▼ | $228.65M ▲ | $-368.55M ▼ | $57.22M ▼ |
| Q3-2025 | $30.65M ▼ | $82.03M ▼ | $44.65M ▲ | $7.21M ▲ | $133.89M ▲ | $76.15M ▼ |
| Q2-2025 | $32.18M ▲ | $96.76M ▲ | $-31.86M ▼ | $-3.15M ▼ | $61.75M ▲ | $90.99M ▲ |
| Q1-2025 | $29.27M ▲ | $64.25M ▼ | $-29.86M ▼ | $10.74M ▲ | $45.14M ▼ | $58.82M ▲ |
| Q4-2024 | $19.08M | $64.77M | $-6.22M | $1.69M | $60.23M | $58.55M |
What's strong about this company's cash flow?
The business still generates positive operating and free cash flow, and profits are backed by real cash. Non-cash items like depreciation help boost cash flow above net income.
What are the cash flow concerns?
Cash burn is high, with a huge drop in cash on hand and growing reliance on new debt. Working capital changes are draining cash, and the company may need more outside funding soon.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Subscription and Circulation | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ | $170.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Waystar Holding Corp.'s financial evolution and strategic trajectory over the past five years.
Waystar combines strong, accelerating revenue growth with a clear shift to profitability and expanding operating margins. Its core operations are increasingly cash generative, supporting positive and growing free cash flow. Strategically, it benefits from a differentiated AI-driven platform, a large and growing data asset, high customer switching costs, and a balance sheet that, while more complex, has a larger equity base and scale than in prior years.
Key risks include weaker short-term liquidity following recent acquisitions, higher net debt and reliance on intangible assets, and a history of accumulated losses reflected in negative retained earnings. Operationally, there is exposure to integration risks from acquisitions, potential margin pressure from rising delivery costs, and dependence on the U.S. healthcare system and its evolving regulations. Competitive and cybersecurity threats add further uncertainty in a crowded and sensitive market.
The overall trajectory appears favorable: the business has passed an important inflection point toward sustained profitability and stronger cash generation, while its technology and data assets position it well in a growing niche. Future performance will likely hinge on maintaining revenue momentum, preserving and expanding margins despite cost pressures, successfully integrating acquisitions, and carefully managing liquidity and leverage. Outcomes are tied not only to company execution but also to broader healthcare, regulatory, and technology trends that could either amplify or constrain its growth path.

CEO
Matthew J. Hawkins
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 174
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Price Target
Institutional Ownership
EQT FUND MANAGEMENT S.A R.L.
Shares:24.88M
Value:$638.16M
CANADA PENSION PLAN INVESTMENT BOARD
Shares:19.03M
Value:$488M
BLACKROCK, INC.
Shares:16.47M
Value:$422.36M
Summary
Showing Top 3 of 365

