WAY - Waystar Holding Corp. Stock Analysis | Stock Taper
Logo
Waystar Holding Corp.

WAY

Waystar Holding Corp. NASDAQ
$25.65 -1.42% (-0.37)

Market Cap $4.92 B
52w High $45.00
52w Low $21.13
P/E 42.05
Volume 2.22M
Outstanding Shares 191.68M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $303.54M $94.55M $19.99M 6.59% $0.1 $116.35M
Q3-2025 $268.65M $123.28M $30.65M 11.41% $0.18 $92.63M
Q2-2025 $270.65M $118.76M $32.18M 11.89% $0.19 $98.27M
Q1-2025 $256.44M $107.88M $29.27M 11.41% $0.17 $98.59M
Q4-2024 $244.1M $111.42M $19.08M 7.82% $0.11 $91.17M

What's going well?

Revenue jumped 13% and operating profits improved, showing strong demand and core business strength. The company is still profitable at the operating level.

What's concerning?

Gross margins fell sharply, costs are rising faster than sales, and heavy interest expenses are eating into profits. Net income and EPS both dropped significantly, and share dilution is hurting shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $101.69M $5.95B $2.08B $3.88B
Q3-2025 $445.36M $4.75B $1.52B $3.22B
Q2-2025 $340.79M $4.68B $1.5B $3.17B
Q1-2025 $248.41M $4.62B $1.49B $3.13B
Q4-2024 $182.13M $4.58B $1.5B $3.08B

What's financially strong about this company?

Shareholder equity is positive and growing, and the company has increased customer prepayments, which helps with cash flow. Most debt is long-term, so there is no immediate repayment crunch.

What are the financial risks or weaknesses?

Cash has dropped sharply, debt is rising, and almost all assets are intangible – if acquisitions disappoint, asset values could be written down. The company has a history of losses and may need to raise more money soon.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $19.99M $66.63M $-663.83M $228.65M $-368.55M $57.22M
Q3-2025 $30.65M $82.03M $44.65M $7.21M $133.89M $76.15M
Q2-2025 $32.18M $96.76M $-31.86M $-3.15M $61.75M $90.99M
Q1-2025 $29.27M $64.25M $-29.86M $10.74M $45.14M $58.82M
Q4-2024 $19.08M $64.77M $-6.22M $1.69M $60.23M $58.55M

What's strong about this company's cash flow?

The business still generates positive operating and free cash flow, and profits are backed by real cash. Non-cash items like depreciation help boost cash flow above net income.

What are the cash flow concerns?

Cash burn is high, with a huge drop in cash on hand and growing reliance on new debt. Working capital changes are draining cash, and the company may need more outside funding soon.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Subscription and Circulation
Subscription and Circulation
$130.00M $130.00M $130.00M $170.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Waystar Holding Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Waystar combines strong, accelerating revenue growth with a clear shift to profitability and expanding operating margins. Its core operations are increasingly cash generative, supporting positive and growing free cash flow. Strategically, it benefits from a differentiated AI-driven platform, a large and growing data asset, high customer switching costs, and a balance sheet that, while more complex, has a larger equity base and scale than in prior years.

! Risks

Key risks include weaker short-term liquidity following recent acquisitions, higher net debt and reliance on intangible assets, and a history of accumulated losses reflected in negative retained earnings. Operationally, there is exposure to integration risks from acquisitions, potential margin pressure from rising delivery costs, and dependence on the U.S. healthcare system and its evolving regulations. Competitive and cybersecurity threats add further uncertainty in a crowded and sensitive market.

Outlook

The overall trajectory appears favorable: the business has passed an important inflection point toward sustained profitability and stronger cash generation, while its technology and data assets position it well in a growing niche. Future performance will likely hinge on maintaining revenue momentum, preserving and expanding margins despite cost pressures, successfully integrating acquisitions, and carefully managing liquidity and leverage. Outcomes are tied not only to company execution but also to broader healthcare, regulatory, and technology trends that could either amplify or constrain its growth path.