WILC - G. Willi-Food Inter... Stock Analysis | Stock Taper
Logo
G. Willi-Food International Ltd.

WILC

G. Willi-Food International Ltd. NASDAQ
$25.24 -2.21% (-0.57)

Market Cap $350.39 M
52w High $31.16
52w Low $12.54
Dividend Yield 4.74%
Frequency Semi-Annual
P/E 11.47
Volume 2.04K
Outstanding Shares 13.88M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $152.85M $24.78M $19.18M 12.55% $1.38 $27.28M
Q2-2025 $160.48M $23.42M $31.87M 19.86% $2.3 $44.02M
Q1-2025 $144.84M $24.67M $19.5M 13.47% $1.41 $27.3M
Q4-2024 $140.3M $22.77M $24.16M 17.22% $1.74 $-6.82M
Q3-2024 $152.8M $24.39M $20.75M 13.58% $1.5 $29.93M

What's going well?

The company remains profitable with manageable debt costs. Gross margins are steady, and interest expenses have dropped sharply, helping keep finances healthy.

What's concerning?

Sales fell, and profit dropped sharply compared to last quarter. The company is relying less on its core business and more on 'other' income, which is unpredictable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $68.22M $212.85M $20.75M $192.1M
Q2-2025 $213.89M $707.63M $72.84M $634.79M
Q1-2025 $233.99M $712.39M $109.34M $603.05M
Q4-2024 $246.13M $686.38M $73.44M $612.94M
Q3-2024 $225.7M $663.26M $74.47M $588.79M

What's financially strong about this company?

The company has very little debt, lots of liquid assets compared to its obligations, and almost all assets are real and tangible. Working capital is healthy, and there are no hidden liabilities.

What are the financial risks or weaknesses?

The balance sheet shrank dramatically this quarter, with big drops in cash, receivables, inventory, and equity. This could signal a major business contraction or asset sale.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $19.18M $36.24M $-5.47M $-20.41M $10.12M $26.79M
Q2-2025 $31.87M $2.24M $6.92M $-30.36M $-22.54M $-6.46M
Q1-2025 $19.5M $311K $-6.16M $-580K $-6.07M $-10.99M
Q4-2024 $24.16M $26.85M $-13.25M $-809K $11.68M $11.78M
Q3-2024 $20.75M $31.07M $-15.05M $-426K $16.29M $19.13M

What's strong about this company's cash flow?

Cash flow from operations surged to $36.2 million, and free cash flow swung positive by over $33 million. The company is self-funding, paid down debt, and has a fortress-like cash balance.

What are the cash flow concerns?

Much of the cash flow boost came from working capital timing, which may not repeat. Net income fell, and receivables and inventory are rising, which could pressure future cash flow if not managed.

Q1 2017 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at G. Willi-Food International Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include steady revenue growth, a sharp recent recovery in profitability, and a very strong balance sheet characterized by net cash and low leverage. The company has a clear niche in kosher food distribution, a wide and diversified product offering, strong supplier and retailer relationships, and is investing heavily in logistics infrastructure that could enhance efficiency and support further expansion. Consistent positive operating cash flow underscores that the underlying business is capable of generating real cash, even if free cash is currently pressured by investment.

! Risks

The main concerns center on volatility in margins and cash flows, rising inventories and current liabilities, and a recent shift to negative free cash flow driven by heavy capital expenditure. The food distribution industry is structurally competitive and low‑margin, leaving limited room for error in pricing and cost control. Dependence on the Israeli market and on the kosher segment exposes the company to local economic, regulatory, and geopolitical risks, as well as to retailer bargaining power and global supply‑chain disruptions.

Outlook

The overall picture suggests a company in an investment and scaling phase: near‑term financials show improving earnings but tight cash dynamics as capital projects absorb resources. If the new logistics assets and expanded product portfolio translate into sustained higher sales, better mix, and more stable margins, WILC could emerge with a stronger, more efficient platform. However, until those benefits are fully visible, there remains uncertainty around the ultimate return on these investments and the durability of the recent profitability rebound. Monitoring margin stability, inventory turns, and free cash flow after the logistics center ramps up will be critical for assessing the longer‑term trajectory.