WIMI
WIMI
WiMi Hologram Cloud Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $94.12M | $35.29M | $53.15M | 56.47% | $5.16 | $-7.31M |
| Q1-2025 | $94.12M ▼ | $35.29M ▼ | $53.15M ▲ | 56.47% ▲ | $5.16 ▲ | $-7.31M ▼ |
| Q4-2024 | $125.55M | $46.08M | $31.99M | 25.48% | $3.26 | $6.93M |
| Q3-2024 | $125.55M ▼ | $46.08M ▲ | $31.99M ▲ | 25.48% ▲ | $3.26 ▲ | $6.93M ▲ |
| Q2-2024 | $145.41M | $45.45M | $3.83M | 2.64% | $0.08 | $-457.63K |
What's going well?
The company is reporting strong net profits and earnings per share, with no debt burden. Revenue is steady and there are no negative surprises in the results.
What's concerning?
The core business is losing money, and all profits come from non-operating sources. There is no growth in revenue or profit, and earnings quality is questionable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.38B ▲ | $3.61B ▲ | $943.86M ▼ | $2.21B ▲ |
| Q2-2025 | $3.19B | $3.4B | $972.86M | $1.48B |
| Q1-2025 | $3.19B ▲ | $3.4B ▲ | $972.86M ▲ | $1.48B ▲ |
| Q4-2024 | $1.92B | $2.15B | $767.42M | $999.18M |
| Q3-2024 | $1.92B | $2.15B | $767.42M | $999.18M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $53.15M | $106.83M | $-180.58M | $527M | $0 | $106.83M |
| Q1-2025 | $53.15M ▲ | $106.83M ▼ | $-180.58M ▼ | $527M ▲ | $0 | $106.83M ▼ |
| Q4-2024 | $31.99M | $191.34M | $-99.11M | $190.52M | $0 ▲ | $191.32M |
| Q3-2024 | $31.99M ▲ | $191.34M ▲ | $-99.11M ▲ | $190.52M ▲ | $-502.71M ▼ | $191.32M ▲ |
| Q2-2024 | $3.83M | $75.12M | $-109.27M | $143.28M | $502.71M | $75.11M |
What's strong about this company's cash flow?
WIMI produces more cash than it reports in profits, with $107 million in free cash flow and almost no capital spending needs. The business is self-sustaining and not reliant on debt or share sales.
What are the cash flow concerns?
Cash at the end of the period is not reported, making it hard to judge the real cash position. A large one-time benefit from working capital may not repeat, and ongoing stock-based compensation could dilute shareholders.
Revenue by Products
| Product | Q2-2022 | Q4-2022 |
|---|---|---|
Service | $280.00M ▲ | $200.00M ▼ |
Revenue by Geography
| Region | Q2-2022 | Q4-2022 |
|---|---|---|
CHINA | $290.00M ▲ | $190.00M ▼ |
HONG KONG | $60.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at WiMi Hologram Cloud Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong, cash-rich balance sheet with low leverage; positive operating and free cash flow despite accounting operating losses; and a substantial investment in cutting-edge technologies supported by a sizeable portfolio of patents. The company has built a differentiated position in holographic AR and related applications, with exposure to several promising end markets such as automotive, metaverse infrastructure, and specialized advertising. This combination of financial flexibility and technological depth gives WiMi room to pursue its growth ambitions.
The main risks center on the gap between reported net profits and underlying operating performance, which currently depends heavily on non-operating income. Historical losses, reflected in negative retained earnings, underscore this concern. Operationally, the company faces strong competition from much larger players in AR, VR, and spatial computing, as well as execution risk in monetizing early-stage technologies like quantum AI and metaverse tools. Significant ongoing investment in R&D and financial assets also raises the stakes: if these investments do not generate adequate returns, the current financial cushion could gradually erode.
Looking ahead, WiMi appears to be in a transitional phase from a research-heavy, niche technology developer toward a more commercially focused AR and hologram platform. Its solid cash position and positive cash generation give it time to execute, while its innovation pipeline offers multiple avenues for potential growth. At the same time, the sustainability of earnings, the scalability of its products, and its ability to defend its niche against global tech giants remain open questions. The overall outlook depends on whether WiMi can convert its technological promise and financial flexibility into a consistent, operations-driven profit engine over the coming years.
About WiMi Hologram Cloud Inc.
https://www.wimiar.comWiMi Hologram Cloud Inc. provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services. The company primarily offers holographic AR advertising services and holographic AR entertainment products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $94.12M | $35.29M | $53.15M | 56.47% | $5.16 | $-7.31M |
| Q1-2025 | $94.12M ▼ | $35.29M ▼ | $53.15M ▲ | 56.47% ▲ | $5.16 ▲ | $-7.31M ▼ |
| Q4-2024 | $125.55M | $46.08M | $31.99M | 25.48% | $3.26 | $6.93M |
| Q3-2024 | $125.55M ▼ | $46.08M ▲ | $31.99M ▲ | 25.48% ▲ | $3.26 ▲ | $6.93M ▲ |
| Q2-2024 | $145.41M | $45.45M | $3.83M | 2.64% | $0.08 | $-457.63K |
What's going well?
The company is reporting strong net profits and earnings per share, with no debt burden. Revenue is steady and there are no negative surprises in the results.
What's concerning?
The core business is losing money, and all profits come from non-operating sources. There is no growth in revenue or profit, and earnings quality is questionable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.38B ▲ | $3.61B ▲ | $943.86M ▼ | $2.21B ▲ |
| Q2-2025 | $3.19B | $3.4B | $972.86M | $1.48B |
| Q1-2025 | $3.19B ▲ | $3.4B ▲ | $972.86M ▲ | $1.48B ▲ |
| Q4-2024 | $1.92B | $2.15B | $767.42M | $999.18M |
| Q3-2024 | $1.92B | $2.15B | $767.42M | $999.18M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $53.15M | $106.83M | $-180.58M | $527M | $0 | $106.83M |
| Q1-2025 | $53.15M ▲ | $106.83M ▼ | $-180.58M ▼ | $527M ▲ | $0 | $106.83M ▼ |
| Q4-2024 | $31.99M | $191.34M | $-99.11M | $190.52M | $0 ▲ | $191.32M |
| Q3-2024 | $31.99M ▲ | $191.34M ▲ | $-99.11M ▲ | $190.52M ▲ | $-502.71M ▼ | $191.32M ▲ |
| Q2-2024 | $3.83M | $75.12M | $-109.27M | $143.28M | $502.71M | $75.11M |
What's strong about this company's cash flow?
WIMI produces more cash than it reports in profits, with $107 million in free cash flow and almost no capital spending needs. The business is self-sustaining and not reliant on debt or share sales.
What are the cash flow concerns?
Cash at the end of the period is not reported, making it hard to judge the real cash position. A large one-time benefit from working capital may not repeat, and ongoing stock-based compensation could dilute shareholders.
Revenue by Products
| Product | Q2-2022 | Q4-2022 |
|---|---|---|
Service | $280.00M ▲ | $200.00M ▼ |
Revenue by Geography
| Region | Q2-2022 | Q4-2022 |
|---|---|---|
CHINA | $290.00M ▲ | $190.00M ▼ |
HONG KONG | $60.00M ▲ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at WiMi Hologram Cloud Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong, cash-rich balance sheet with low leverage; positive operating and free cash flow despite accounting operating losses; and a substantial investment in cutting-edge technologies supported by a sizeable portfolio of patents. The company has built a differentiated position in holographic AR and related applications, with exposure to several promising end markets such as automotive, metaverse infrastructure, and specialized advertising. This combination of financial flexibility and technological depth gives WiMi room to pursue its growth ambitions.
The main risks center on the gap between reported net profits and underlying operating performance, which currently depends heavily on non-operating income. Historical losses, reflected in negative retained earnings, underscore this concern. Operationally, the company faces strong competition from much larger players in AR, VR, and spatial computing, as well as execution risk in monetizing early-stage technologies like quantum AI and metaverse tools. Significant ongoing investment in R&D and financial assets also raises the stakes: if these investments do not generate adequate returns, the current financial cushion could gradually erode.
Looking ahead, WiMi appears to be in a transitional phase from a research-heavy, niche technology developer toward a more commercially focused AR and hologram platform. Its solid cash position and positive cash generation give it time to execute, while its innovation pipeline offers multiple avenues for potential growth. At the same time, the sustainability of earnings, the scalability of its products, and its ability to defend its niche against global tech giants remain open questions. The overall outlook depends on whether WiMi can convert its technological promise and financial flexibility into a consistent, operations-driven profit engine over the coming years.

CEO
Chengwei Yi
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-04-14 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
MARSHALL WACE ASIA LTD
Shares:487.14K
Value:$833.01K
ACADIAN ASSET MANAGEMENT LLC
Shares:361.23K
Value:$617.7K
ELEPHAS INVESTMENT MANAGEMENT LTD
Shares:178K
Value:$304.38K
Summary
Showing Top 3 of 17

