WINA
WINA
Winmark CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.09M ▼ | $7.29M ▲ | $9.96M ▼ | 47.23% ▼ | $2.79 ▼ | $13.73M ▼ |
| Q3-2025 | $22.63M ▲ | $7.05M ▲ | $11.14M ▲ | 49.2% ▼ | $3.13 ▲ | $15.51M ▲ |
| Q2-2025 | $20.42M ▼ | $6.59M ▼ | $10.6M ▲ | 51.92% ▲ | $3 ▲ | $13.42M ▼ |
| Q1-2025 | $21.92M ▲ | $7.43M ▲ | $9.96M ▲ | 45.42% ▼ | $2.81 ▲ | $14.01M ▲ |
| Q4-2024 | $19.55M | $5.97M | $9.58M | 49.02% | $2.71 | $13.34M |
What's going well?
The company remains highly profitable, keeping nearly half of every sales dollar as profit. Margins are still very strong, and debt costs are manageable.
What's concerning?
Revenue and profits both declined, and operating expenses are rising even as sales fall. If this trend continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.46M ▼ | $24.88M ▼ | $78.57M ▼ | $-53.68M ▼ |
| Q3-2025 | $39.73M ▲ | $53.75M ▲ | $80.09M ▲ | $-26.34M ▲ |
| Q2-2025 | $28.77M ▲ | $43.17M ▲ | $80.01M ▼ | $-36.84M ▲ |
| Q1-2025 | $21.83M ▲ | $37.06M ▲ | $83M ▲ | $-45.94M ▲ |
| Q4-2024 | $12.19M | $26.84M | $77.89M | $-51.05M |
What's financially strong about this company?
They still have more current assets than current liabilities, and most debt is long-term, giving some breathing room. Quick assets make up a good share of total assets.
What are the financial risks or weaknesses?
Cash is down sharply, debt is high and rising, and the company owes far more than it owns. Negative equity and a long history of losses are major red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.96M ▼ | $8.52M ▼ | $-19.6K ▲ | $-37.92M ▼ | $-29.41M ▼ | $8.5M ▼ |
| Q3-2025 | $11.14M ▲ | $12.25M ▲ | $-66.8K ▼ | $-1.24M ▲ | $10.94M ▲ | $12.18M ▲ |
| Q2-2025 | $10.6M ▲ | $9.04M ▼ | $-54.7K ▼ | $-2.03M ▲ | $6.96M ▼ | $8.99M ▼ |
| Q1-2025 | $9.96M ▲ | $15.08M ▲ | $-51.2K ▼ | $-5.39M ▲ | $9.64M ▲ | $15.03M ▲ |
| Q4-2024 | $9.58M | $8.46M | $0 | $-33.42M | $-24.96M | $8.26M |
What's strong about this company's cash flow?
The business reliably generates cash from operations and doesn't rely on debt. Capital spending is very low, so most cash from operations is available for other uses.
What are the cash flow concerns?
A massive, likely one-time dividend payout wiped out most of the cash balance. Operating cash flow and free cash flow both dropped sharply, and working capital trends are negative.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q2-2023 | Q3-2023 | Q1-2024 | Q2-2024 |
|---|---|---|---|---|
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Winmark Corporation's financial evolution and strategic trajectory over the past five years.
Winmark combines a highly profitable, asset‑light franchise model with strong, steady cash generation and well‑known resale brands. Its margins are unusually high for a consumer business, and operating cash flow reliably supports significant free cash flow. The franchise structure limits capital needs, spreads risk across many local operators, and benefits from a long‑developed technology platform. The business also sits at the intersection of value shopping and sustainability, two powerful and durable consumer trends, and has recently improved its short‑term liquidity while starting to trim debt from prior peak levels.
The main concerns lie on the balance sheet and in long‑term competitive dynamics. Persistent negative equity and a material debt load leave the company with a thin capital cushion and dependence on sustained cash generation. Cash balances have been trending down as dividends and, at times, buybacks rise, which could limit flexibility if conditions turn. The shrinking asset base and low reported investment spending may signal underinvestment, particularly in technology, at a time when resale and apparel markets are being reshaped by digital platforms. Competition from both online marketplaces and traditional retailers expanding into resale adds further uncertainty.
Winmark appears well positioned from an earnings and cash‑flow perspective, with a resilient business model and a defensible niche in the growing resale and circular‑economy space. The financial statements suggest a mature, high‑return enterprise that prioritizes returning capital over building a large asset base. Future performance will likely hinge on two factors: the company’s ability to keep its franchise network healthy and expanding, and its willingness to continue investing in technology and systems to stay ahead of evolving competition. While current trends in profitability and cash flow are favorable, the constrained balance sheet and rising shareholder distributions mean that maintaining this trajectory will require careful capital management and sustained operational execution.
About Winmark Corporation
https://www.winmarkcorporation.comWinmark Corporation, together with its subsidiaries, operates as a franchisor of retail store concepts that buy, sell, trade, and consign used merchandise primarily in the United States and Canada. The company operates through two segments, Franchising and Leasing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.09M ▼ | $7.29M ▲ | $9.96M ▼ | 47.23% ▼ | $2.79 ▼ | $13.73M ▼ |
| Q3-2025 | $22.63M ▲ | $7.05M ▲ | $11.14M ▲ | 49.2% ▼ | $3.13 ▲ | $15.51M ▲ |
| Q2-2025 | $20.42M ▼ | $6.59M ▼ | $10.6M ▲ | 51.92% ▲ | $3 ▲ | $13.42M ▼ |
| Q1-2025 | $21.92M ▲ | $7.43M ▲ | $9.96M ▲ | 45.42% ▼ | $2.81 ▲ | $14.01M ▲ |
| Q4-2024 | $19.55M | $5.97M | $9.58M | 49.02% | $2.71 | $13.34M |
What's going well?
The company remains highly profitable, keeping nearly half of every sales dollar as profit. Margins are still very strong, and debt costs are manageable.
What's concerning?
Revenue and profits both declined, and operating expenses are rising even as sales fall. If this trend continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.46M ▼ | $24.88M ▼ | $78.57M ▼ | $-53.68M ▼ |
| Q3-2025 | $39.73M ▲ | $53.75M ▲ | $80.09M ▲ | $-26.34M ▲ |
| Q2-2025 | $28.77M ▲ | $43.17M ▲ | $80.01M ▼ | $-36.84M ▲ |
| Q1-2025 | $21.83M ▲ | $37.06M ▲ | $83M ▲ | $-45.94M ▲ |
| Q4-2024 | $12.19M | $26.84M | $77.89M | $-51.05M |
What's financially strong about this company?
They still have more current assets than current liabilities, and most debt is long-term, giving some breathing room. Quick assets make up a good share of total assets.
What are the financial risks or weaknesses?
Cash is down sharply, debt is high and rising, and the company owes far more than it owns. Negative equity and a long history of losses are major red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.96M ▼ | $8.52M ▼ | $-19.6K ▲ | $-37.92M ▼ | $-29.41M ▼ | $8.5M ▼ |
| Q3-2025 | $11.14M ▲ | $12.25M ▲ | $-66.8K ▼ | $-1.24M ▲ | $10.94M ▲ | $12.18M ▲ |
| Q2-2025 | $10.6M ▲ | $9.04M ▼ | $-54.7K ▼ | $-2.03M ▲ | $6.96M ▼ | $8.99M ▼ |
| Q1-2025 | $9.96M ▲ | $15.08M ▲ | $-51.2K ▼ | $-5.39M ▲ | $9.64M ▲ | $15.03M ▲ |
| Q4-2024 | $9.58M | $8.46M | $0 | $-33.42M | $-24.96M | $8.26M |
What's strong about this company's cash flow?
The business reliably generates cash from operations and doesn't rely on debt. Capital spending is very low, so most cash from operations is available for other uses.
What are the cash flow concerns?
A massive, likely one-time dividend payout wiped out most of the cash balance. Operating cash flow and free cash flow both dropped sharply, and working capital trends are negative.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q2-2023 | Q3-2023 | Q1-2024 | Q2-2024 |
|---|---|---|---|---|
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Winmark Corporation's financial evolution and strategic trajectory over the past five years.
Winmark combines a highly profitable, asset‑light franchise model with strong, steady cash generation and well‑known resale brands. Its margins are unusually high for a consumer business, and operating cash flow reliably supports significant free cash flow. The franchise structure limits capital needs, spreads risk across many local operators, and benefits from a long‑developed technology platform. The business also sits at the intersection of value shopping and sustainability, two powerful and durable consumer trends, and has recently improved its short‑term liquidity while starting to trim debt from prior peak levels.
The main concerns lie on the balance sheet and in long‑term competitive dynamics. Persistent negative equity and a material debt load leave the company with a thin capital cushion and dependence on sustained cash generation. Cash balances have been trending down as dividends and, at times, buybacks rise, which could limit flexibility if conditions turn. The shrinking asset base and low reported investment spending may signal underinvestment, particularly in technology, at a time when resale and apparel markets are being reshaped by digital platforms. Competition from both online marketplaces and traditional retailers expanding into resale adds further uncertainty.
Winmark appears well positioned from an earnings and cash‑flow perspective, with a resilient business model and a defensible niche in the growing resale and circular‑economy space. The financial statements suggest a mature, high‑return enterprise that prioritizes returning capital over building a large asset base. Future performance will likely hinge on two factors: the company’s ability to keep its franchise network healthy and expanding, and its willingness to continue investing in technology and systems to stay ahead of evolving competition. While current trends in profitability and cash flow are favorable, the constrained balance sheet and rising shareholder distributions mean that maintaining this trajectory will require careful capital management and sustained operational execution.

CEO
Brett D. Heffes
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
XSMC.TO
Weight:0.09%
Shares:179.57K
VTS.AX
Weight:0.00%
Shares:100.30K
SDVY
Weight:0.00%
Shares:41.74K
Summary
Showing Top 3 of 145
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
NINE TEN PARTNERS LP
Shares:459.46K
Value:$207.93M
NEUBERGER BERMAN GROUP LLC
Shares:310.58K
Value:$140.55M
BLACKROCK, INC.
Shares:264.59K
Value:$119.74M
Summary
Showing Top 3 of 278

