WINA
WINA
Winmark CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $20.85M ▼ | $7.87M ▲ | $9.25M ▼ | 44.39% ▼ | $2.59 ▼ | $11.25M ▼ |
| Q4-2025 | $21.09M ▼ | $7.29M ▲ | $9.96M ▼ | 47.23% ▼ | $2.79 ▼ | $13.73M ▼ |
| Q3-2025 | $22.63M ▲ | $7.05M ▲ | $11.14M ▲ | 49.2% ▼ | $3.13 ▲ | $15.51M ▲ |
| Q2-2025 | $20.42M ▼ | $6.59M ▼ | $10.6M ▲ | 51.92% ▲ | $3 ▲ | $13.42M ▼ |
| Q1-2025 | $21.92M | $7.43M | $9.96M | 45.42% | $2.81 | $14.01M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $19.83M ▲ | $35.07M ▲ | $81.28M ▲ | $-46.21M ▲ |
| Q4-2025 | $10.46M ▼ | $24.88M ▼ | $78.57M ▼ | $-53.68M ▼ |
| Q3-2025 | $39.73M ▲ | $53.75M ▲ | $80.09M ▲ | $-26.34M ▲ |
| Q2-2025 | $28.77M ▲ | $43.17M ▲ | $80.01M ▼ | $-36.84M ▲ |
| Q1-2025 | $21.83M | $37.06M | $83M | $-45.94M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $9.25M ▼ | $11.88M ▲ | $-14.6K ▲ | $-2.4M ▲ | $9.47M ▲ | $11.86M ▲ |
| Q4-2025 | $9.96M ▼ | $8.52M ▼ | $-19.6K ▲ | $-37.92M ▼ | $-29.41M ▼ | $8.5M ▼ |
| Q3-2025 | $11.14M ▲ | $12.25M ▲ | $-66.8K ▼ | $-1.24M ▲ | $10.94M ▲ | $12.18M ▲ |
| Q2-2025 | $10.6M ▲ | $9.04M ▼ | $-54.7K ▼ | $-2.03M ▲ | $6.96M ▼ | $8.99M ▼ |
| Q1-2025 | $9.96M | $15.08M | $-51.2K | $-5.39M | $9.64M | $15.03M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q2-2023 | Q3-2023 | Q1-2024 | Q2-2024 |
|---|---|---|---|---|
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Winmark Corporation's financial evolution and strategic trajectory over the past five years.
Winmark combines a highly profitable, asset‑light franchise model with strong, steady cash generation and well‑known resale brands. Its margins are unusually high for a consumer business, and operating cash flow reliably supports significant free cash flow. The franchise structure limits capital needs, spreads risk across many local operators, and benefits from a long‑developed technology platform. The business also sits at the intersection of value shopping and sustainability, two powerful and durable consumer trends, and has recently improved its short‑term liquidity while starting to trim debt from prior peak levels.
The main concerns lie on the balance sheet and in long‑term competitive dynamics. Persistent negative equity and a material debt load leave the company with a thin capital cushion and dependence on sustained cash generation. Cash balances have been trending down as dividends and, at times, buybacks rise, which could limit flexibility if conditions turn. The shrinking asset base and low reported investment spending may signal underinvestment, particularly in technology, at a time when resale and apparel markets are being reshaped by digital platforms. Competition from both online marketplaces and traditional retailers expanding into resale adds further uncertainty.
Winmark appears well positioned from an earnings and cash‑flow perspective, with a resilient business model and a defensible niche in the growing resale and circular‑economy space. The financial statements suggest a mature, high‑return enterprise that prioritizes returning capital over building a large asset base. Future performance will likely hinge on two factors: the company’s ability to keep its franchise network healthy and expanding, and its willingness to continue investing in technology and systems to stay ahead of evolving competition. While current trends in profitability and cash flow are favorable, the constrained balance sheet and rising shareholder distributions mean that maintaining this trajectory will require careful capital management and sustained operational execution.
About Winmark Corporation
https://www.winmarkcorporation.comWinmark Corporation, together with its subsidiaries, operates as a franchisor of retail store concepts that buy, sell, trade, and consign used merchandise primarily in the United States and Canada. The company operates through two segments, Franchising and Leasing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $20.85M ▼ | $7.87M ▲ | $9.25M ▼ | 44.39% ▼ | $2.59 ▼ | $11.25M ▼ |
| Q4-2025 | $21.09M ▼ | $7.29M ▲ | $9.96M ▼ | 47.23% ▼ | $2.79 ▼ | $13.73M ▼ |
| Q3-2025 | $22.63M ▲ | $7.05M ▲ | $11.14M ▲ | 49.2% ▼ | $3.13 ▲ | $15.51M ▲ |
| Q2-2025 | $20.42M ▼ | $6.59M ▼ | $10.6M ▲ | 51.92% ▲ | $3 ▲ | $13.42M ▼ |
| Q1-2025 | $21.92M | $7.43M | $9.96M | 45.42% | $2.81 | $14.01M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $19.83M ▲ | $35.07M ▲ | $81.28M ▲ | $-46.21M ▲ |
| Q4-2025 | $10.46M ▼ | $24.88M ▼ | $78.57M ▼ | $-53.68M ▼ |
| Q3-2025 | $39.73M ▲ | $53.75M ▲ | $80.09M ▲ | $-26.34M ▲ |
| Q2-2025 | $28.77M ▲ | $43.17M ▲ | $80.01M ▼ | $-36.84M ▲ |
| Q1-2025 | $21.83M | $37.06M | $83M | $-45.94M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $9.25M ▼ | $11.88M ▲ | $-14.6K ▲ | $-2.4M ▲ | $9.47M ▲ | $11.86M ▲ |
| Q4-2025 | $9.96M ▼ | $8.52M ▼ | $-19.6K ▲ | $-37.92M ▼ | $-29.41M ▼ | $8.5M ▼ |
| Q3-2025 | $11.14M ▲ | $12.25M ▲ | $-66.8K ▼ | $-1.24M ▲ | $10.94M ▲ | $12.18M ▲ |
| Q2-2025 | $10.6M ▲ | $9.04M ▼ | $-54.7K ▼ | $-2.03M ▲ | $6.96M ▼ | $8.99M ▼ |
| Q1-2025 | $9.96M | $15.08M | $-51.2K | $-5.39M | $9.64M | $15.03M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Franchise | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q2-2023 | Q3-2023 | Q1-2024 | Q2-2024 |
|---|---|---|---|---|
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Winmark Corporation's financial evolution and strategic trajectory over the past five years.
Winmark combines a highly profitable, asset‑light franchise model with strong, steady cash generation and well‑known resale brands. Its margins are unusually high for a consumer business, and operating cash flow reliably supports significant free cash flow. The franchise structure limits capital needs, spreads risk across many local operators, and benefits from a long‑developed technology platform. The business also sits at the intersection of value shopping and sustainability, two powerful and durable consumer trends, and has recently improved its short‑term liquidity while starting to trim debt from prior peak levels.
The main concerns lie on the balance sheet and in long‑term competitive dynamics. Persistent negative equity and a material debt load leave the company with a thin capital cushion and dependence on sustained cash generation. Cash balances have been trending down as dividends and, at times, buybacks rise, which could limit flexibility if conditions turn. The shrinking asset base and low reported investment spending may signal underinvestment, particularly in technology, at a time when resale and apparel markets are being reshaped by digital platforms. Competition from both online marketplaces and traditional retailers expanding into resale adds further uncertainty.
Winmark appears well positioned from an earnings and cash‑flow perspective, with a resilient business model and a defensible niche in the growing resale and circular‑economy space. The financial statements suggest a mature, high‑return enterprise that prioritizes returning capital over building a large asset base. Future performance will likely hinge on two factors: the company’s ability to keep its franchise network healthy and expanding, and its willingness to continue investing in technology and systems to stay ahead of evolving competition. While current trends in profitability and cash flow are favorable, the constrained balance sheet and rising shareholder distributions mean that maintaining this trajectory will require careful capital management and sustained operational execution.

CEO
Brett D. Heffes
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 154
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
NINE TEN PARTNERS LP
Shares:459.46K
Value:$175.37M
NEUBERGER BERMAN GROUP LLC
Shares:310.58K
Value:$118.54M
BLACKROCK, INC.
Shares:264.59K
Value:$100.99M
Summary
Showing Top 3 of 278

