WKHS
WKHS
Workhorse Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.38M ▼ | $8.85M ▲ | $-7.83M ▲ | -328.21% ▼ | $-0.5 ▲ | $-5.88M ▲ |
| Q2-2025 | $5.67M ▲ | $7.09M ▼ | $-14.78M ▲ | -260.71% ▲ | $-1.67 ▲ | $-12.65M ▼ |
| Q1-2025 | $640.92K ▼ | $8.31M ▼ | $-20.64M ▲ | -3.22K% ▼ | $-4.68 ▲ | $-10.85M ▲ |
| Q4-2024 | $1.92M ▼ | $9.94M ▼ | $-21.18M ▲ | -1.1K% ▼ | $-10.75 ▲ | $-13.53M ▼ |
| Q3-2024 | $2.51M | $10.04M | $-25.14M | -1K% | $-12.28 | $-12.23M |
What's going well?
Net losses are smaller than last quarter, and interest costs are low. The company still invests in R&D, which could help future products.
What's concerning?
Sales fell sharply, costs are much higher than revenue, and the company loses money on every sale. Heavy dilution means each share is worth less, and margins are getting worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.73M ▲ | $116.74M ▲ | $84.67M ▲ | $32.07M ▲ |
| Q2-2025 | $2.19M ▼ | $99.25M ▼ | $76.91M ▼ | $22.35M ▼ |
| Q1-2025 | $2.64M ▼ | $115.48M ▲ | $84.09M ▲ | $31.39M ▼ |
| Q4-2024 | $4.12M ▲ | $93.84M ▼ | $49.55M ▼ | $44.29M ▼ |
| Q3-2024 | $3.24M | $101.41M | $54.15M | $47.26M |
What's financially strong about this company?
The company improved its cash position significantly this quarter and has no risky goodwill or intangible assets. Inventory is moving out, and the asset base is mostly real, tangible things.
What are the financial risks or weaknesses?
Debt is high and rising, and most of it is due soon. The company has a long history of losses and relies on raising new money to survive, with little cash cushion if things go wrong.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.83M ▲ | $-10.99M ▼ | $19.47M ▲ | $5M ▲ | $13.48M ▲ | $-10.99M ▼ |
| Q2-2025 | $-14.78M ▲ | $-5.87M ▲ | $17.87K ▲ | $-16.32K ▼ | $-5.87M ▼ | $-5.86M ▲ |
| Q1-2025 | $-20.64M ▲ | $-8.15M ▼ | $-17.87K ▲ | $34.12M ▲ | $25.95M ▲ | $-8.17M ▼ |
| Q4-2024 | $-21.18M ▲ | $-7.47M ▲ | $-36.73K ▲ | $8.91M ▲ | $1.4M ▲ | $-7.51M ▲ |
| Q3-2024 | $-25.14M | $-10.05M | $-268.21K | $8.26M | $-2.06M | $-10.32M |
What's strong about this company's cash flow?
The company managed to boost its cash balance this quarter by selling assets and raising new debt, giving it a short-term cushion. No shareholder dilution or stock-based compensation this quarter.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is now highly dependent on outside funding. Without more asset sales or borrowing, cash could run out in under a year.
Revenue by Products
| Product | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Other Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Workhorse Group Inc.'s financial evolution and strategic trajectory over the past five years.
Workhorse brings a focused strategy around last-mile commercial electrification, combining purpose-built electric vans, drone technology, and supporting services into a differentiated offering. It has started to show operational discipline, with narrower losses and lower cash burn, and has reduced long-term debt from earlier peaks. The planned Motiv Electric Trucks transaction and partnerships in telematics and logistics expand its potential product range and customer access, while its patent portfolio and integrated solutions provide a foundation for a distinctive market position.
The most pressing risks are financial. The company has a history of deep losses, negative gross margins, and persistent negative cash flow, which have eroded its asset base, equity, and cash reserves. Liquidity is now tight, and the business remains reliant on external capital in a competitive sector where rivals often have much stronger balance sheets. Execution risk is high, spanning vehicle manufacturing scale-up, quality and reliability, successful integration of Motiv, customer adoption, and navigating complex drone regulations. Any missteps could be amplified by the limited financial cushion.
The outlook for Workhorse is highly uncertain and depends on multiple moving parts. On one hand, there is a clear strategic opportunity in electrifying last-mile delivery and integrating ground and air solutions, where Workhorse has established technical capabilities and a focused product vision. On the other hand, the company must simultaneously restore revenue growth, move margins closer to break-even, secure and integrate the Motiv combination, advance regulatory approvals for drones, and reinforce its capital position. Outcomes could range from establishing a viable niche presence to facing continued financial strain if operational and market milestones are not met in a timely way.
About Workhorse Group Inc.
https://www.workhorse.comWorkhorse Group Inc., a technology company, engages in design, manufacture, and sale of zero-emission commercial vehicles in the United States. The company offers electric and range-extended medium-duty delivery trucks under the Workhorse brand; and HorseFly Unmanned Aerial System, a custom-designed purpose-built all-electric drone system.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.38M ▼ | $8.85M ▲ | $-7.83M ▲ | -328.21% ▼ | $-0.5 ▲ | $-5.88M ▲ |
| Q2-2025 | $5.67M ▲ | $7.09M ▼ | $-14.78M ▲ | -260.71% ▲ | $-1.67 ▲ | $-12.65M ▼ |
| Q1-2025 | $640.92K ▼ | $8.31M ▼ | $-20.64M ▲ | -3.22K% ▼ | $-4.68 ▲ | $-10.85M ▲ |
| Q4-2024 | $1.92M ▼ | $9.94M ▼ | $-21.18M ▲ | -1.1K% ▼ | $-10.75 ▲ | $-13.53M ▼ |
| Q3-2024 | $2.51M | $10.04M | $-25.14M | -1K% | $-12.28 | $-12.23M |
What's going well?
Net losses are smaller than last quarter, and interest costs are low. The company still invests in R&D, which could help future products.
What's concerning?
Sales fell sharply, costs are much higher than revenue, and the company loses money on every sale. Heavy dilution means each share is worth less, and margins are getting worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.73M ▲ | $116.74M ▲ | $84.67M ▲ | $32.07M ▲ |
| Q2-2025 | $2.19M ▼ | $99.25M ▼ | $76.91M ▼ | $22.35M ▼ |
| Q1-2025 | $2.64M ▼ | $115.48M ▲ | $84.09M ▲ | $31.39M ▼ |
| Q4-2024 | $4.12M ▲ | $93.84M ▼ | $49.55M ▼ | $44.29M ▼ |
| Q3-2024 | $3.24M | $101.41M | $54.15M | $47.26M |
What's financially strong about this company?
The company improved its cash position significantly this quarter and has no risky goodwill or intangible assets. Inventory is moving out, and the asset base is mostly real, tangible things.
What are the financial risks or weaknesses?
Debt is high and rising, and most of it is due soon. The company has a long history of losses and relies on raising new money to survive, with little cash cushion if things go wrong.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.83M ▲ | $-10.99M ▼ | $19.47M ▲ | $5M ▲ | $13.48M ▲ | $-10.99M ▼ |
| Q2-2025 | $-14.78M ▲ | $-5.87M ▲ | $17.87K ▲ | $-16.32K ▼ | $-5.87M ▼ | $-5.86M ▲ |
| Q1-2025 | $-20.64M ▲ | $-8.15M ▼ | $-17.87K ▲ | $34.12M ▲ | $25.95M ▲ | $-8.17M ▼ |
| Q4-2024 | $-21.18M ▲ | $-7.47M ▲ | $-36.73K ▲ | $8.91M ▲ | $1.4M ▲ | $-7.51M ▲ |
| Q3-2024 | $-25.14M | $-10.05M | $-268.21K | $8.26M | $-2.06M | $-10.32M |
What's strong about this company's cash flow?
The company managed to boost its cash balance this quarter by selling assets and raising new debt, giving it a short-term cushion. No shareholder dilution or stock-based compensation this quarter.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is now highly dependent on outside funding. Without more asset sales or borrowing, cash could run out in under a year.
Revenue by Products
| Product | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Other Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Workhorse Group Inc.'s financial evolution and strategic trajectory over the past five years.
Workhorse brings a focused strategy around last-mile commercial electrification, combining purpose-built electric vans, drone technology, and supporting services into a differentiated offering. It has started to show operational discipline, with narrower losses and lower cash burn, and has reduced long-term debt from earlier peaks. The planned Motiv Electric Trucks transaction and partnerships in telematics and logistics expand its potential product range and customer access, while its patent portfolio and integrated solutions provide a foundation for a distinctive market position.
The most pressing risks are financial. The company has a history of deep losses, negative gross margins, and persistent negative cash flow, which have eroded its asset base, equity, and cash reserves. Liquidity is now tight, and the business remains reliant on external capital in a competitive sector where rivals often have much stronger balance sheets. Execution risk is high, spanning vehicle manufacturing scale-up, quality and reliability, successful integration of Motiv, customer adoption, and navigating complex drone regulations. Any missteps could be amplified by the limited financial cushion.
The outlook for Workhorse is highly uncertain and depends on multiple moving parts. On one hand, there is a clear strategic opportunity in electrifying last-mile delivery and integrating ground and air solutions, where Workhorse has established technical capabilities and a focused product vision. On the other hand, the company must simultaneously restore revenue growth, move margins closer to break-even, secure and integrate the Motiv combination, advance regulatory approvals for drones, and reinforce its capital position. Outcomes could range from establishing a viable niche presence to facing continued financial strain if operational and market milestones are not met in a timely way.

CEO
Richard F. Dauch
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-08 | Reverse | 1:12 |
| 2025-03-17 | Reverse | 2:25 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
SEAPORT GLOBAL ASSET MANAGEMENT LLC
Shares:1.36M
Value:$4.64M
CREDIT SUISSE AG/
Shares:652.71K
Value:$2.23M
BLACKROCK FUND ADVISORS
Shares:368.44K
Value:$1.26M
Summary
Showing Top 3 of 115

