WKSP
WKSP
Worksport Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.01M ▲ | $6.36M ▲ | $-4.93M ▼ | -98.3% ▼ | $-0.75 ▼ | $-4.79M ▼ |
| Q2-2025 | $4.1M ▲ | $4.7M ▲ | $-3.73M ▲ | -90.97% ▲ | $-0.71 ▲ | $-3.16M ▲ |
| Q1-2025 | $2.24M ▼ | $4.65M ▲ | $-4.46M ▼ | -199.13% ▼ | $-1.05 ▲ | $-3.82M ▼ |
| Q4-2024 | $2.93M ▼ | $4.33M ▲ | $-4.3M ▼ | -146.89% ▼ | $-1.19 ▲ | $-3.33M ▲ |
| Q3-2024 | $3.12M | $4.15M | $-4.13M | -132.43% | $-1.4 | $-3.5M |
What's going well?
The company grew revenue by 22% and improved its gross margin, showing it can sell more and keep a bit more from each sale. There are no unusual charges or accounting tricks, so the numbers are straightforward.
What's concerning?
Operating expenses are rising much faster than sales, leading to bigger losses. The company is burning cash and issuing more shares, which hurts existing shareholders. Profitability is moving in the wrong direction.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.76M ▲ | $27.56M ▲ | $7.27M ▲ | $20.29M ▲ |
| Q2-2025 | $1.39M ▼ | $23.58M ▼ | $6.26M ▼ | $17.32M ▼ |
| Q1-2025 | $5.08M ▲ | $26.66M ▲ | $6.54M ▼ | $20.13M ▲ |
| Q4-2024 | $4.88M ▲ | $25.74M ▲ | $8.32M ▼ | $17.41M ▲ |
| Q3-2024 | $1.86M | $24.94M | $8.58M | $16.36M |
What's financially strong about this company?
The company has a strong cash position, low debt, and a healthy equity cushion. Most assets are tangible, and there is no goodwill risk. Shareholder equity and book value are growing.
What are the financial risks or weaknesses?
Inventory and payables are rising faster than sales, which could signal operational issues. Retained losses are large, and the company is still issuing shares to fund itself.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.93M ▼ | $-4.26M ▼ | $-484.46K ▼ | $7.11M ▲ | $2.37M ▲ | $-4.74M ▼ |
| Q2-2025 | $-3.73M ▲ | $-3.1M ▲ | $-124.45K ▲ | $-467.66K ▼ | $-3.69M ▼ | $-3.16M ▲ |
| Q1-2025 | $-4.46M ▼ | $-3.84M ▼ | $-458.34K ▼ | $4.5M ▼ | $197.27K ▼ | $-4.3M ▼ |
| Q4-2024 | $-4.3M ▼ | $-2.18M ▼ | $-27.48K ▲ | $5.23M ▲ | $3.03M ▲ | $-2.21M ▼ |
| Q3-2024 | $-4.13M | $-1.54M | $-164.97K | $134.49K | $-1.57M | $-1.7M |
What's strong about this company's cash flow?
The company was able to raise over $7 million in new funding this quarter, boosting its cash balance and giving it a short-term cushion. If it can turn operations around, this cash could buy time to improve results.
What are the cash flow concerns?
Cash burn is rising, with over $4 million lost from operations and nearly $5 million in free cash burn this quarter. The company is highly dependent on outside funding, and without a turnaround, it will need to keep diluting shareholders or taking on more debt.
Revenue by Geography
| Region | Q3-2025 |
|---|---|
NonUS | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Worksport Ltd.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its rapid revenue growth from a low base, a clearly differentiated product vision that combines automotive accessories with clean energy, and a substantial intellectual property portfolio. It has demonstrated the ability to raise equity capital, build manufacturing capacity, and bring novel products like SOLIS and COR to market. The mix of aftermarket sales, dealer relationships, and early OEM interest provides multiple paths to scale if demand materializes.
Key risks center on financial sustainability and execution. Worksport has a history of large and growing net losses, persistent negative cash flow, and shrinking cash reserves compared with prior peaks, leaving it dependent on continued access to external funding. Rising, though still moderate, leverage adds another layer of financial risk. On the business side, the company must prove that its innovative products can achieve broad adoption in competitive markets where larger, better-funded players can respond. Any setbacks in product performance, manufacturing, regulatory approvals, or partnerships could quickly stress its limited resources.
The outlook is that of a high-risk, high-uncertainty, early-stage growth story. If Worksport can successfully commercialize its integrated solar tonneau and power systems, deepen OEM relationships, and manage costs as it scales, its current investments in assets and R&D could translate into a more sustainable business over time. Conversely, if revenue growth slows, margins fail to improve, or capital markets become less accommodating, the company may face difficult trade-offs between funding operations, investing in innovation, and preserving its balance sheet. Overall, the future trajectory will be determined less by past financials and more by the company’s ability to execute its product and partnership roadmap over the next several years.
About Worksport Ltd.
https://www.worksport.comWorksport Ltd., through its subsidiary, designs, manufactures, and distributes truck tonneau covers in Canada and the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.01M ▲ | $6.36M ▲ | $-4.93M ▼ | -98.3% ▼ | $-0.75 ▼ | $-4.79M ▼ |
| Q2-2025 | $4.1M ▲ | $4.7M ▲ | $-3.73M ▲ | -90.97% ▲ | $-0.71 ▲ | $-3.16M ▲ |
| Q1-2025 | $2.24M ▼ | $4.65M ▲ | $-4.46M ▼ | -199.13% ▼ | $-1.05 ▲ | $-3.82M ▼ |
| Q4-2024 | $2.93M ▼ | $4.33M ▲ | $-4.3M ▼ | -146.89% ▼ | $-1.19 ▲ | $-3.33M ▲ |
| Q3-2024 | $3.12M | $4.15M | $-4.13M | -132.43% | $-1.4 | $-3.5M |
What's going well?
The company grew revenue by 22% and improved its gross margin, showing it can sell more and keep a bit more from each sale. There are no unusual charges or accounting tricks, so the numbers are straightforward.
What's concerning?
Operating expenses are rising much faster than sales, leading to bigger losses. The company is burning cash and issuing more shares, which hurts existing shareholders. Profitability is moving in the wrong direction.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.76M ▲ | $27.56M ▲ | $7.27M ▲ | $20.29M ▲ |
| Q2-2025 | $1.39M ▼ | $23.58M ▼ | $6.26M ▼ | $17.32M ▼ |
| Q1-2025 | $5.08M ▲ | $26.66M ▲ | $6.54M ▼ | $20.13M ▲ |
| Q4-2024 | $4.88M ▲ | $25.74M ▲ | $8.32M ▼ | $17.41M ▲ |
| Q3-2024 | $1.86M | $24.94M | $8.58M | $16.36M |
What's financially strong about this company?
The company has a strong cash position, low debt, and a healthy equity cushion. Most assets are tangible, and there is no goodwill risk. Shareholder equity and book value are growing.
What are the financial risks or weaknesses?
Inventory and payables are rising faster than sales, which could signal operational issues. Retained losses are large, and the company is still issuing shares to fund itself.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.93M ▼ | $-4.26M ▼ | $-484.46K ▼ | $7.11M ▲ | $2.37M ▲ | $-4.74M ▼ |
| Q2-2025 | $-3.73M ▲ | $-3.1M ▲ | $-124.45K ▲ | $-467.66K ▼ | $-3.69M ▼ | $-3.16M ▲ |
| Q1-2025 | $-4.46M ▼ | $-3.84M ▼ | $-458.34K ▼ | $4.5M ▼ | $197.27K ▼ | $-4.3M ▼ |
| Q4-2024 | $-4.3M ▼ | $-2.18M ▼ | $-27.48K ▲ | $5.23M ▲ | $3.03M ▲ | $-2.21M ▼ |
| Q3-2024 | $-4.13M | $-1.54M | $-164.97K | $134.49K | $-1.57M | $-1.7M |
What's strong about this company's cash flow?
The company was able to raise over $7 million in new funding this quarter, boosting its cash balance and giving it a short-term cushion. If it can turn operations around, this cash could buy time to improve results.
What are the cash flow concerns?
Cash burn is rising, with over $4 million lost from operations and nearly $5 million in free cash burn this quarter. The company is highly dependent on outside funding, and without a turnaround, it will need to keep diluting shareholders or taking on more debt.
Revenue by Geography
| Region | Q3-2025 |
|---|---|
NonUS | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Worksport Ltd.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its rapid revenue growth from a low base, a clearly differentiated product vision that combines automotive accessories with clean energy, and a substantial intellectual property portfolio. It has demonstrated the ability to raise equity capital, build manufacturing capacity, and bring novel products like SOLIS and COR to market. The mix of aftermarket sales, dealer relationships, and early OEM interest provides multiple paths to scale if demand materializes.
Key risks center on financial sustainability and execution. Worksport has a history of large and growing net losses, persistent negative cash flow, and shrinking cash reserves compared with prior peaks, leaving it dependent on continued access to external funding. Rising, though still moderate, leverage adds another layer of financial risk. On the business side, the company must prove that its innovative products can achieve broad adoption in competitive markets where larger, better-funded players can respond. Any setbacks in product performance, manufacturing, regulatory approvals, or partnerships could quickly stress its limited resources.
The outlook is that of a high-risk, high-uncertainty, early-stage growth story. If Worksport can successfully commercialize its integrated solar tonneau and power systems, deepen OEM relationships, and manage costs as it scales, its current investments in assets and R&D could translate into a more sustainable business over time. Conversely, if revenue growth slows, margins fail to improve, or capital markets become less accommodating, the company may face difficult trade-offs between funding operations, investing in innovation, and preserving its balance sheet. Overall, the future trajectory will be determined less by past financials and more by the company’s ability to execute its product and partnership roadmap over the next several years.

CEO
Steven F. Rossi
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-18 | Reverse | 1:10 |
| 2021-08-04 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 2 of 11
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
Summary
Showing Top 2 of 2

