WLAC
WLAC
Willow Lane Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.11M ▲ | $197.24K ▼ | 0% | $0.01 ▼ | $-1.11M ▼ |
| Q3-2025 | $0 | $604.4K ▲ | $785.53K ▼ | 0% | $0.05 ▼ | $-604.4K ▼ |
| Q2-2025 | $0 | $162.84K ▲ | $1.22M ▼ | 0% | $0.07 ▼ | $-162.84K ▼ |
| Q1-2025 | $0 | $131.23K ▲ | $1.23M ▲ | 0% | $0.07 ▲ | $-131.23K ▼ |
| Q4-2024 | $0 | $123.91K | $160.01K | 0% | $0.01 | $160.01K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $322.83K ▼ | $133.04M ▲ | $5.35M ▲ | $127.69M ▲ |
| Q3-2025 | $561.17K ▼ | $132.01M ▲ | $4.52M ▲ | $127.49M ▲ |
| Q2-2025 | $1.12M ▼ | $131.22M ▲ | $4.51M ▼ | $126.71M ▲ |
| Q1-2025 | $1.24M ▼ | $130.01M ▲ | $4.53M ▲ | $125.48M ▲ |
| Q4-2024 | $1.37M | $128.75M | $4.5M | $124.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.12M ▲ | $-350.27K ▼ | $126.88M ▲ | $-128.71M ▼ | $-807.43K ▼ | $-350.26K ▼ |
| Q1-2025 | $1.23M ▲ | $-133.24K ▲ | $0 ▲ | $0 ▼ | $-133.24K ▼ | $-133.24K ▲ |
| Q4-2024 | $160.01K ▲ | $-457.17K ▼ | $-126.88M ▼ | $128.71M ▲ | $1.37M ▲ | $-457.17K ▼ |
| Q3-2024 | $-43.12K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company can still raise money by issuing stock, and working capital changes gave a temporary cash boost. No debt means no interest burden.
What are the cash flow concerns?
Core business is burning more cash each quarter, cash is running low, and the company is highly dependent on selling stock to keep going. Shareholders are being diluted and there are no returns to owners.
5-Year Trend Analysis
A comprehensive look at Willow Lane Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
WLAC’s key strengths are structural and forward-looking. It carries no traditional debt, began with a substantial pool of cash and investments typical of a SPAC, and has secured a merger agreement with Boost Run, an AI infrastructure company operating in a high-growth niche. Boost Run brings a specialized technology offering, a sizable anchor contract, strong projected profitability metrics, and partnerships with leading hardware suppliers, which together create a compelling potential platform if the merger closes successfully.
Major risks include the absence of any operating revenue, rising operating expenses, deepening operating losses, negative free cash flow, and a sharp deterioration in liquidity and equity, leaving the current entity dependent on external funding. The balance sheet now shows negative equity and a tight cash position relative to short-term obligations. There is also substantial deal risk: the value case for WLAC hinges on the Boost Run transaction closing as planned, on acceptable terms, and with sufficient capital, followed by effective execution in a fiercely competitive AI infrastructure market where technology, supply constraints, and customer concentration all introduce additional uncertainty.
The near-term outlook for WLAC as a stand-alone SPAC is constrained, with continued cash burn and limited internal resources. The medium- to long-term picture is dominated by the prospective merger: if completed and funded as expected, the combined company would pivot from a financial shell to a specialized AI infrastructure operator with meaningful growth prospects and a clear strategic focus. Outcomes, however, are highly path-dependent, ranging from strong growth if execution and market conditions align, to significant downside if the deal is delayed, altered, or underperforms operationally. Investors considering this story are effectively assessing the probability and quality of that transition rather than the current financial performance of WLAC itself.
About Willow Lane Acquisition Corp.
https://willowspac.com/Willow Lane Acquisition Corp. does not have significant operations. It intends to affect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or related business combination with one or more businesses in the consumer goods, gaming and leisure, and industrial manufacturing sectors. The company was incorporated in 2024 and is based in New York, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.11M ▲ | $197.24K ▼ | 0% | $0.01 ▼ | $-1.11M ▼ |
| Q3-2025 | $0 | $604.4K ▲ | $785.53K ▼ | 0% | $0.05 ▼ | $-604.4K ▼ |
| Q2-2025 | $0 | $162.84K ▲ | $1.22M ▼ | 0% | $0.07 ▼ | $-162.84K ▼ |
| Q1-2025 | $0 | $131.23K ▲ | $1.23M ▲ | 0% | $0.07 ▲ | $-131.23K ▼ |
| Q4-2024 | $0 | $123.91K | $160.01K | 0% | $0.01 | $160.01K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $322.83K ▼ | $133.04M ▲ | $5.35M ▲ | $127.69M ▲ |
| Q3-2025 | $561.17K ▼ | $132.01M ▲ | $4.52M ▲ | $127.49M ▲ |
| Q2-2025 | $1.12M ▼ | $131.22M ▲ | $4.51M ▼ | $126.71M ▲ |
| Q1-2025 | $1.24M ▼ | $130.01M ▲ | $4.53M ▲ | $125.48M ▲ |
| Q4-2024 | $1.37M | $128.75M | $4.5M | $124.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.12M ▲ | $-350.27K ▼ | $126.88M ▲ | $-128.71M ▼ | $-807.43K ▼ | $-350.26K ▼ |
| Q1-2025 | $1.23M ▲ | $-133.24K ▲ | $0 ▲ | $0 ▼ | $-133.24K ▼ | $-133.24K ▲ |
| Q4-2024 | $160.01K ▲ | $-457.17K ▼ | $-126.88M ▼ | $128.71M ▲ | $1.37M ▲ | $-457.17K ▼ |
| Q3-2024 | $-43.12K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company can still raise money by issuing stock, and working capital changes gave a temporary cash boost. No debt means no interest burden.
What are the cash flow concerns?
Core business is burning more cash each quarter, cash is running low, and the company is highly dependent on selling stock to keep going. Shareholders are being diluted and there are no returns to owners.
5-Year Trend Analysis
A comprehensive look at Willow Lane Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
WLAC’s key strengths are structural and forward-looking. It carries no traditional debt, began with a substantial pool of cash and investments typical of a SPAC, and has secured a merger agreement with Boost Run, an AI infrastructure company operating in a high-growth niche. Boost Run brings a specialized technology offering, a sizable anchor contract, strong projected profitability metrics, and partnerships with leading hardware suppliers, which together create a compelling potential platform if the merger closes successfully.
Major risks include the absence of any operating revenue, rising operating expenses, deepening operating losses, negative free cash flow, and a sharp deterioration in liquidity and equity, leaving the current entity dependent on external funding. The balance sheet now shows negative equity and a tight cash position relative to short-term obligations. There is also substantial deal risk: the value case for WLAC hinges on the Boost Run transaction closing as planned, on acceptable terms, and with sufficient capital, followed by effective execution in a fiercely competitive AI infrastructure market where technology, supply constraints, and customer concentration all introduce additional uncertainty.
The near-term outlook for WLAC as a stand-alone SPAC is constrained, with continued cash burn and limited internal resources. The medium- to long-term picture is dominated by the prospective merger: if completed and funded as expected, the combined company would pivot from a financial shell to a specialized AI infrastructure operator with meaningful growth prospects and a clear strategic focus. Outcomes, however, are highly path-dependent, ranging from strong growth if execution and market conditions align, to significant downside if the deal is delayed, altered, or underperforms operationally. Investors considering this story are effectively assessing the probability and quality of that transition rather than the current financial performance of WLAC itself.

CEO
Luke Weil
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 3
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
MAGNETAR FINANCIAL LLC
Shares:1.2M
Value:$12.77M
HIDDENITE CAPITAL PARTNERS LP
Shares:800K
Value:$8.54M
SCOGGIN MANAGEMENT LP
Shares:700K
Value:$7.47M
Summary
Showing Top 3 of 56

