WLACU
WLACU
Willow Lane Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.11M ▲ | $197.24K ▼ | 0% | $0.01 ▼ | $-1.11M ▼ |
| Q3-2025 | $0 | $604.4K ▲ | $785.53K ▼ | 0% | $0.05 ▼ | $-604.4K ▼ |
| Q2-2025 | $0 | $162.84K ▲ | $1.22M ▼ | 0% | $0.07 ▼ | $-162.84K ▼ |
| Q1-2025 | $0 | $131.23K ▲ | $1.23M ▲ | 0% | $0.07 ▲ | $-131.23K ▼ |
| Q4-2024 | $0 | $123.91K | $160.01K | 0% | $0.01 | $160.01K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $322.83K ▼ | $133.04M ▲ | $5.35M ▲ | $127.69M ▲ |
| Q3-2025 | $561.17K ▼ | $132.01M ▲ | $4.52M ▲ | $127.49M ▲ |
| Q2-2025 | $1.12M ▼ | $131.22M ▲ | $4.51M ▼ | $126.71M ▲ |
| Q1-2025 | $1.24M ▼ | $130.01M ▲ | $4.53M ▲ | $125.48M ▲ |
| Q4-2024 | $1.37M | $128.75M | $4.5M | $124.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.12M ▲ | $-350.27K ▼ | $126.88M ▲ | $-128.71M ▼ | $-807.43K ▼ | $-350.26K ▼ |
| Q1-2025 | $1.23M ▲ | $-133.24K ▲ | $0 ▲ | $0 ▼ | $-133.24K ▼ | $-133.24K ▲ |
| Q4-2024 | $160.01K ▲ | $-457.17K ▼ | $-126.88M ▼ | $128.71M ▲ | $1.37M ▲ | $-457.17K ▼ |
| Q3-2024 | $-43.12K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company is not taking on debt and has managed to return a large amount of capital to shareholders. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
Operating cash flow is negative and getting worse, free cash flow is also negative, and the company is quickly running out of cash. The current rate of cash burn is not sustainable.
5-Year Trend Analysis
A comprehensive look at Willow Lane Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
WLACU brings a sizeable pool of capital and a defined transaction with a business operating in one of the most dynamic areas of technology: AI cloud infrastructure. The SPAC itself has no financial debt and holds a large base of cash-like assets, while the target, Boost Run, offers differentiated bare-metal GPU infrastructure tailored to demanding and regulated workloads. Strategic partnerships with top-tier hardware and data center providers, as well as a strong public-sector distribution partner and a large anchor customer contract, provide external validation and potential for rapid scale-up. The capital-efficient model of leasing capacity and financing equipment, combined with leadership experienced in high-performance computing, further supports the growth thesis.
At the WLACU level, there is no revenue, operating losses are widening, cash outside the trust is shrinking, and accounting equity has turned negative, all of which highlight financial fragility if the merger is delayed or fails. The structure remains heavily dependent on non-operating income and past financing, with limited ability to self-fund. At the Boost Run level, the company faces intense competition from hyperscale clouds and other GPU providers, dependence on timely access to scarce high-end GPUs, and execution risk in rapidly expanding capacity and operations. Customer concentration and ambitious growth and margin targets add further uncertainty. Deal risk—covering regulatory approvals, shareholder redemptions, and funding at closing—sits on top of these business risks.
The forward picture for WLACU is highly binary and tied to the outcome and terms of the Boost Run transaction. If the merger closes broadly as planned, with sufficient capital and manageable redemptions, the combined entity will transition from a cash-consuming shell to an operating company in a high-growth, strategically important market, with clear opportunities but heavy execution demands and capital needs. If the deal is significantly altered, delayed beyond the extended outside date, or fails, the SPAC will need to reassess its options, and the current financial trajectory offers limited room for prolonged uncertainty. Overall, the story is one of high potential coupled with high uncertainty, where operational performance and disciplined capital management post-merger will matter far more than the current SPAC-era financials.
About Willow Lane Acquisition Corp.
https://willowspac.com/Willow Lane Acquisition Corp. is a blank check company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses.. The company was founded on July 3, 2024 and is headquartered in New York, NY.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.11M ▲ | $197.24K ▼ | 0% | $0.01 ▼ | $-1.11M ▼ |
| Q3-2025 | $0 | $604.4K ▲ | $785.53K ▼ | 0% | $0.05 ▼ | $-604.4K ▼ |
| Q2-2025 | $0 | $162.84K ▲ | $1.22M ▼ | 0% | $0.07 ▼ | $-162.84K ▼ |
| Q1-2025 | $0 | $131.23K ▲ | $1.23M ▲ | 0% | $0.07 ▲ | $-131.23K ▼ |
| Q4-2024 | $0 | $123.91K | $160.01K | 0% | $0.01 | $160.01K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $322.83K ▼ | $133.04M ▲ | $5.35M ▲ | $127.69M ▲ |
| Q3-2025 | $561.17K ▼ | $132.01M ▲ | $4.52M ▲ | $127.49M ▲ |
| Q2-2025 | $1.12M ▼ | $131.22M ▲ | $4.51M ▼ | $126.71M ▲ |
| Q1-2025 | $1.24M ▼ | $130.01M ▲ | $4.53M ▲ | $125.48M ▲ |
| Q4-2024 | $1.37M | $128.75M | $4.5M | $124.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.12M ▲ | $-350.27K ▼ | $126.88M ▲ | $-128.71M ▼ | $-807.43K ▼ | $-350.26K ▼ |
| Q1-2025 | $1.23M ▲ | $-133.24K ▲ | $0 ▲ | $0 ▼ | $-133.24K ▼ | $-133.24K ▲ |
| Q4-2024 | $160.01K ▲ | $-457.17K ▼ | $-126.88M ▼ | $128.71M ▲ | $1.37M ▲ | $-457.17K ▼ |
| Q3-2024 | $-43.12K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company is not taking on debt and has managed to return a large amount of capital to shareholders. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
Operating cash flow is negative and getting worse, free cash flow is also negative, and the company is quickly running out of cash. The current rate of cash burn is not sustainable.
5-Year Trend Analysis
A comprehensive look at Willow Lane Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
WLACU brings a sizeable pool of capital and a defined transaction with a business operating in one of the most dynamic areas of technology: AI cloud infrastructure. The SPAC itself has no financial debt and holds a large base of cash-like assets, while the target, Boost Run, offers differentiated bare-metal GPU infrastructure tailored to demanding and regulated workloads. Strategic partnerships with top-tier hardware and data center providers, as well as a strong public-sector distribution partner and a large anchor customer contract, provide external validation and potential for rapid scale-up. The capital-efficient model of leasing capacity and financing equipment, combined with leadership experienced in high-performance computing, further supports the growth thesis.
At the WLACU level, there is no revenue, operating losses are widening, cash outside the trust is shrinking, and accounting equity has turned negative, all of which highlight financial fragility if the merger is delayed or fails. The structure remains heavily dependent on non-operating income and past financing, with limited ability to self-fund. At the Boost Run level, the company faces intense competition from hyperscale clouds and other GPU providers, dependence on timely access to scarce high-end GPUs, and execution risk in rapidly expanding capacity and operations. Customer concentration and ambitious growth and margin targets add further uncertainty. Deal risk—covering regulatory approvals, shareholder redemptions, and funding at closing—sits on top of these business risks.
The forward picture for WLACU is highly binary and tied to the outcome and terms of the Boost Run transaction. If the merger closes broadly as planned, with sufficient capital and manageable redemptions, the combined entity will transition from a cash-consuming shell to an operating company in a high-growth, strategically important market, with clear opportunities but heavy execution demands and capital needs. If the deal is significantly altered, delayed beyond the extended outside date, or fails, the SPAC will need to reassess its options, and the current financial trajectory offers limited room for prolonged uncertainty. Overall, the story is one of high potential coupled with high uncertainty, where operational performance and disciplined capital management post-merger will matter far more than the current SPAC-era financials.

CEO
Luke Weil
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
FIRST TRUST CAPITAL MANAGEMENT L.P.
Shares:23.77K
Value:$282.45K
CLEAR STREET LLC
Shares:23.26K
Value:$276.31K
UBS GROUP AG
Shares:10.37K
Value:$123.21K
Summary
Showing Top 3 of 6

