WLACW
WLACW
Willow Lane Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.11M ▲ | $197.24K ▼ | 0% | $0.01 ▼ | $-1.11M ▼ |
| Q3-2025 | $0 | $604.4K ▲ | $785.53K ▼ | 0% | $0.05 ▼ | $-604.4K ▼ |
| Q2-2025 | $0 | $162.84K ▲ | $1.22M ▼ | 0% | $0.07 ▼ | $-162.84K ▼ |
| Q1-2025 | $0 | $131.23K ▲ | $1.23M ▲ | 0% | $0.07 ▲ | $-131.23K ▼ |
| Q4-2024 | $0 | $123.91K | $160.01K | 0% | $0.01 | $160.01K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $322.83K ▼ | $133.04M ▲ | $5.35M ▲ | $127.69M ▲ |
| Q3-2025 | $561.17K ▼ | $132.01M ▲ | $4.52M ▲ | $127.49M ▲ |
| Q2-2025 | $1.12M ▼ | $131.22M ▲ | $4.51M ▼ | $126.71M ▲ |
| Q1-2025 | $1.24M ▼ | $130.01M ▲ | $4.53M ▲ | $125.48M ▲ |
| Q4-2024 | $1.37M | $128.75M | $4.5M | $124.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.12M ▲ | $-350.27K ▼ | $126.88M ▲ | $-128.71M ▼ | $-807.43K ▼ | $-350.26K ▼ |
| Q1-2025 | $1.23M ▲ | $-133.24K ▲ | $0 ▲ | $0 ▼ | $-133.24K ▼ | $-133.24K ▲ |
| Q4-2024 | $160.01K ▲ | $-457.17K ▼ | $-126.88M ▼ | $128.71M ▲ | $1.37M ▲ | $-457.17K ▼ |
| Q3-2024 | $-43.12K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company posted positive net income and received a one-time boost from working capital. There is no debt, so there are no interest expenses.
What are the cash flow concerns?
Cash burn is accelerating, and actual cash flow is much worse than reported profits. The company is highly dependent on outside financing and has a shrinking cash balance, putting its future at risk.
5-Year Trend Analysis
A comprehensive look at Willow Lane Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
WLACW’s main strengths are structural and prospective rather than current. It carries no traditional debt, has experience within its sponsor team in executing SPAC transactions, and has identified a target in a fast-growing, high-interest segment of the technology market. Boost Run brings a focused strategy around AI cloud infrastructure, key partnerships with hardware and data center providers, and early signs of meaningful demand through large framework agreements. Together, these factors create the possibility of building a specialized platform in a high-growth area if the business combination is completed successfully.
The risks are substantial. Financially, the SPAC now shows negative equity, weaker liquidity, and ongoing cash burn with no operating revenue, which constrains flexibility. The apparent profitability in the latest year is driven by non-operating items and does not reflect a viable underlying business. On the strategic side, completion of the merger is not guaranteed, and timing has already been extended. Even if the deal closes, Boost Run will operate in a highly competitive market dominated by much larger players, while also facing execution risks around scaling capacity, securing hardware, managing power and data center constraints, and maintaining long-term customer relationships.
The overall outlook is highly dependent on two factors: closing the merger with Boost Run on acceptable terms, and the combined entity’s ability to execute its AI infrastructure strategy in a challenging competitive environment. Over the near term, WLACW’s financial statements are likely to remain volatile and not especially informative about long-term economics, given the absence of operating revenue and the presence of one-off items. Longer term, the potential lies in translating Boost Run’s contracts, partnerships, and capacity plans into sustainable revenue growth and healthier margins, but this path involves considerable uncertainty and should be viewed as an early-stage, higher-risk corporate transition rather than a mature, stable business profile.
About Willow Lane Acquisition Corp.
https://willowspac.com/Willow Lane Acquisition Corp. is a blank check company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses.. The company was founded on July 3, 2024 and is headquartered in New York, NY.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.11M ▲ | $197.24K ▼ | 0% | $0.01 ▼ | $-1.11M ▼ |
| Q3-2025 | $0 | $604.4K ▲ | $785.53K ▼ | 0% | $0.05 ▼ | $-604.4K ▼ |
| Q2-2025 | $0 | $162.84K ▲ | $1.22M ▼ | 0% | $0.07 ▼ | $-162.84K ▼ |
| Q1-2025 | $0 | $131.23K ▲ | $1.23M ▲ | 0% | $0.07 ▲ | $-131.23K ▼ |
| Q4-2024 | $0 | $123.91K | $160.01K | 0% | $0.01 | $160.01K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $322.83K ▼ | $133.04M ▲ | $5.35M ▲ | $127.69M ▲ |
| Q3-2025 | $561.17K ▼ | $132.01M ▲ | $4.52M ▲ | $127.49M ▲ |
| Q2-2025 | $1.12M ▼ | $131.22M ▲ | $4.51M ▼ | $126.71M ▲ |
| Q1-2025 | $1.24M ▼ | $130.01M ▲ | $4.53M ▲ | $125.48M ▲ |
| Q4-2024 | $1.37M | $128.75M | $4.5M | $124.25M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.12M ▲ | $-350.27K ▼ | $126.88M ▲ | $-128.71M ▼ | $-807.43K ▼ | $-350.26K ▼ |
| Q1-2025 | $1.23M ▲ | $-133.24K ▲ | $0 ▲ | $0 ▼ | $-133.24K ▼ | $-133.24K ▲ |
| Q4-2024 | $160.01K ▲ | $-457.17K ▼ | $-126.88M ▼ | $128.71M ▲ | $1.37M ▲ | $-457.17K ▼ |
| Q3-2024 | $-43.12K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The company posted positive net income and received a one-time boost from working capital. There is no debt, so there are no interest expenses.
What are the cash flow concerns?
Cash burn is accelerating, and actual cash flow is much worse than reported profits. The company is highly dependent on outside financing and has a shrinking cash balance, putting its future at risk.
5-Year Trend Analysis
A comprehensive look at Willow Lane Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
WLACW’s main strengths are structural and prospective rather than current. It carries no traditional debt, has experience within its sponsor team in executing SPAC transactions, and has identified a target in a fast-growing, high-interest segment of the technology market. Boost Run brings a focused strategy around AI cloud infrastructure, key partnerships with hardware and data center providers, and early signs of meaningful demand through large framework agreements. Together, these factors create the possibility of building a specialized platform in a high-growth area if the business combination is completed successfully.
The risks are substantial. Financially, the SPAC now shows negative equity, weaker liquidity, and ongoing cash burn with no operating revenue, which constrains flexibility. The apparent profitability in the latest year is driven by non-operating items and does not reflect a viable underlying business. On the strategic side, completion of the merger is not guaranteed, and timing has already been extended. Even if the deal closes, Boost Run will operate in a highly competitive market dominated by much larger players, while also facing execution risks around scaling capacity, securing hardware, managing power and data center constraints, and maintaining long-term customer relationships.
The overall outlook is highly dependent on two factors: closing the merger with Boost Run on acceptable terms, and the combined entity’s ability to execute its AI infrastructure strategy in a challenging competitive environment. Over the near term, WLACW’s financial statements are likely to remain volatile and not especially informative about long-term economics, given the absence of operating revenue and the presence of one-off items. Longer term, the potential lies in translating Boost Run’s contracts, partnerships, and capacity plans into sustainable revenue growth and healthier margins, but this path involves considerable uncertainty and should be viewed as an early-stage, higher-risk corporate transition rather than a mature, stable business profile.

CEO
Luke Weil
Compensation Summary
(Year )
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
LMR PARTNERS LLP
Shares:1.02M
Value:$2.75M
MAGNETAR FINANCIAL LLC
Shares:625K
Value:$1.69M
AQR ARBITRAGE LLC
Shares:533.99K
Value:$1.44M
Summary
Showing Top 3 of 29

