Logo

WLACW

Willow Lane Acquisition Corp.

WLACW

Willow Lane Acquisition Corp. NASDAQ
$2.90 -13.43% (-0.45)

Market Cap $36.69 M
52w High $3.35
52w Low $2.90
Dividend Yield 0%
P/E 0
Volume 50
Outstanding Shares 12.65M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $604.405K $785.531K 0% $0.05 $0
Q2-2025 $0 $162.835K $1.223M 0% $0.071 $-162.835K
Q1-2025 $0 $131.226K $1.233M 0% $0.071 $-131.226K
Q4-2024 $0 $123.907K $160.014K 0% $0.009 $160.014K
Q3-2024 $0 $43.124K $-43.124K 0% $-0.003 $-43.124K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $561.174K $132.013M $4.522M $-3.793M
Q2-2025 $1.122M $131.217M $4.512M $126.705M
Q1-2025 $1.235M $130.011M $4.529M $125.482M
Q4-2024 $1.369M $128.754M $4.504M $124.249M
Q3-2024 $0 $51.14K $69.264K $-18.124K

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $3.124M $-350.267K $126.879M $-128.705M $-807.434K $-350.264K
Q1-2025 $1.233M $-133.236K $0 $0 $-133.236K $-133.236K
Q4-2024 $160.014K $-457.167K $-126.879M $128.705M $1.369M $-457.17K
Q3-2024 $-43.124K $0 $0 $0 $0 $0

Five-Year Company Overview

Income Statement

Income Statement Willow Lane is still a blank‑check SPAC, so its current income statement is largely a formality. It has essentially no operating revenue and no real business activity yet; any small earnings figures mostly reflect accounting items rather than an ongoing business. The real economic story will only begin if and when the merger with Boost Run closes, at which point the combined company’s revenue growth, margins, and path to profitability will matter far more than Willow Lane’s historical results.


Balance Sheet

Balance Sheet The balance sheet is very light, with modest assets, no meaningful debt, and equity reflecting its SPAC structure. This is typical: the vehicle holds capital raised from investors and waits to deploy it into a merger target. There are no substantial operating assets, no large liabilities, and no complex financing yet. After the merger, the balance sheet will likely change dramatically as Boost Run’s data center commitments, equipment leases, and growth spending show up.


Cash Flow

Cash Flow Current cash flows are essentially neutral, with no real operating, investing, or financing activity beyond basic SPAC administration. There is no active business generating cash or consuming it for growth. The key future question is how quickly Boost Run can turn its AI infrastructure into recurring cash inflows and whether its expansion plans require frequent new capital raises or can be funded from operations over time.


Competitive Edge

Competitive Edge On its own, Willow Lane has no operating business and therefore no competitive position. The interest lies in Boost Run, which aims to compete in AI and high‑performance computing infrastructure. Boost Run’s focus on secure, bare‑metal systems for regulated sectors, combined with relationships with major hardware and data center partners, gives it a differentiated niche compared with general‑purpose cloud providers. Its success will depend on how well it can scale capacity, maintain performance and compliance advantages, and win long‑term customers in government, finance, and enterprise markets.


Innovation and R&D

Innovation and R&D Innovation is centered entirely on Boost Run’s technology rather than the SPAC itself. Boost Run is building a compliance‑focused, bare‑metal AI compute platform with proprietary automation software and infrastructure‑as‑code tooling, designed for demanding, sensitive workloads. Its roadmap emphasizes expanding GPU capacity, adding new data center locations, and enhancing its management platform and related services. This suggests an R&D and product strategy geared toward performance, security, and ease of use rather than simply renting out raw hardware.


Summary

Willow Lane Acquisition Corp. today is essentially a financial shell with minimal operations, a clean and simple balance sheet, and no meaningful cash flow profile. The main story is the planned merger with Boost Run, a specialized AI cloud infrastructure provider. Boost Run appears to be positioning itself as a secure, compliance‑heavy alternative to mainstream cloud services, particularly for regulated and mission‑critical users, supported by strong hardware and data center partners. If the deal completes, the combined public company’s risk–reward profile will hinge on Boost Run’s ability to execute its aggressive growth and capacity expansion plans while converting its technical edge into durable, high‑quality customer relationships and cash generation.