WLDN
WLDN
Willdan Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $173.69M ▼ | $52.17M ▼ | $18.71M ▲ | 10.77% ▲ | $1.28 ▲ | $16.02M ▼ |
| Q3-2025 | $182.01M ▲ | $52.23M ▼ | $13.72M ▼ | 7.54% ▼ | $0.94 ▼ | $19.11M ▲ |
| Q2-2025 | $173.47M ▲ | $56.51M ▲ | $15.44M ▲ | 8.9% ▲ | $1.07 ▲ | $17.87M ▲ |
| Q1-2025 | $152.39M ▲ | $50.63M ▲ | $4.69M ▼ | 3.08% ▼ | $0.33 ▼ | $11.44M ▼ |
| Q4-2024 | $144.06M | $44.09M | $7.69M | 5.34% | $0.55 | $15.51M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $65.92M ▲ | $544.21M ▲ | $239.36M ▲ | $304.85M ▲ |
| Q3-2025 | $33.11M ▲ | $507.93M ▲ | $224.83M ▲ | $283.09M ▲ |
| Q2-2025 | $32.35M ▼ | $484.85M ▲ | $218.92M ▼ | $265.94M ▲ |
| Q1-2025 | $38.36M ▼ | $471.16M ▲ | $225.64M ▼ | $245.52M ▲ |
| Q4-2024 | $74.16M | $464.86M | $230.52M | $234.34M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.71M ▲ | $39.18M ▲ | $-5.3M ▼ | $-1.06M ▲ | $32.81M ▲ | $36.72M ▲ |
| Q3-2025 | $13.72M ▼ | $12.18M ▼ | $-698K ▲ | $-10.72M ▲ | $761K ▲ | $9.77M ▼ |
| Q2-2025 | $15.44M ▲ | $25.41M ▲ | $-4.87M ▲ | $-26.56M ▼ | $-6.02M ▲ | $23.21M ▲ |
| Q1-2025 | $4.69M ▼ | $3.31M ▼ | $-34.76M ▼ | $-4.34M ▼ | $-35.79M ▼ | $1M ▼ |
| Q4-2024 | $7.69M | $33.46M | $-9.7M | $-2.71M | $21.05M | $31.12M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Energy | $120.00M ▲ | $130.00M ▲ | $150.00M ▲ | $300.00M ▲ |
Engineering Consulting Services | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Willdan Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a profitable core business with good cash conversion, a solid balance sheet with strong liquidity and low net debt, and a differentiated position in the energy transition and data center markets. Proprietary analytics and software tools, long‑standing relationships with utilities and government entities, and an integrated end‑to‑end service model all support recurring work and create switching costs. Strong free cash flow gives management flexibility to invest in growth, pursue acquisitions, and weather periods of softer demand.
Main risks center on the acquisition‑heavy growth model, which has built up substantial goodwill and intangibles and carries integration and impairment risk if acquisitions underperform. The company’s dependence on policy‑driven utility and government spending exposes it to regulatory changes, funding delays, or shifts in political priorities. Competitive pressures from larger engineering firms and specialized software providers could squeeze margins or erode market share. Finally, the lack of a clearly defined R&D line makes it harder to judge whether the company is consistently reinvesting enough to keep its technology and services ahead of competitors.
The overall outlook appears constructive but not without uncertainty. Willdan is strategically aligned with long‑duration themes such as electrification, grid modernization, decarbonization, and the rising energy needs of AI and data centers, which could support meaningful opportunities over time. Its current financial position gives it room to pursue these opportunities without excessive balance sheet strain. Future assessments will hinge on whether it can sustain revenue growth, maintain or improve margins as it scales, successfully integrate acquisitions, and visibly continue investing in its software and analytics capabilities to preserve its competitive edge.
About Willdan Group, Inc.
https://www.willdan.comWilldan Group, Inc., together with its subsidiaries, provides professional, technical and consulting services primarily in the United States. It operates in two segments, Energy, and Engineering and Consulting.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $173.69M ▼ | $52.17M ▼ | $18.71M ▲ | 10.77% ▲ | $1.28 ▲ | $16.02M ▼ |
| Q3-2025 | $182.01M ▲ | $52.23M ▼ | $13.72M ▼ | 7.54% ▼ | $0.94 ▼ | $19.11M ▲ |
| Q2-2025 | $173.47M ▲ | $56.51M ▲ | $15.44M ▲ | 8.9% ▲ | $1.07 ▲ | $17.87M ▲ |
| Q1-2025 | $152.39M ▲ | $50.63M ▲ | $4.69M ▼ | 3.08% ▼ | $0.33 ▼ | $11.44M ▼ |
| Q4-2024 | $144.06M | $44.09M | $7.69M | 5.34% | $0.55 | $15.51M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $65.92M ▲ | $544.21M ▲ | $239.36M ▲ | $304.85M ▲ |
| Q3-2025 | $33.11M ▲ | $507.93M ▲ | $224.83M ▲ | $283.09M ▲ |
| Q2-2025 | $32.35M ▼ | $484.85M ▲ | $218.92M ▼ | $265.94M ▲ |
| Q1-2025 | $38.36M ▼ | $471.16M ▲ | $225.64M ▼ | $245.52M ▲ |
| Q4-2024 | $74.16M | $464.86M | $230.52M | $234.34M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.71M ▲ | $39.18M ▲ | $-5.3M ▼ | $-1.06M ▲ | $32.81M ▲ | $36.72M ▲ |
| Q3-2025 | $13.72M ▼ | $12.18M ▼ | $-698K ▲ | $-10.72M ▲ | $761K ▲ | $9.77M ▼ |
| Q2-2025 | $15.44M ▲ | $25.41M ▲ | $-4.87M ▲ | $-26.56M ▼ | $-6.02M ▲ | $23.21M ▲ |
| Q1-2025 | $4.69M ▼ | $3.31M ▼ | $-34.76M ▼ | $-4.34M ▼ | $-35.79M ▼ | $1M ▼ |
| Q4-2024 | $7.69M | $33.46M | $-9.7M | $-2.71M | $21.05M | $31.12M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Energy | $120.00M ▲ | $130.00M ▲ | $150.00M ▲ | $300.00M ▲ |
Engineering Consulting Services | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Willdan Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a profitable core business with good cash conversion, a solid balance sheet with strong liquidity and low net debt, and a differentiated position in the energy transition and data center markets. Proprietary analytics and software tools, long‑standing relationships with utilities and government entities, and an integrated end‑to‑end service model all support recurring work and create switching costs. Strong free cash flow gives management flexibility to invest in growth, pursue acquisitions, and weather periods of softer demand.
Main risks center on the acquisition‑heavy growth model, which has built up substantial goodwill and intangibles and carries integration and impairment risk if acquisitions underperform. The company’s dependence on policy‑driven utility and government spending exposes it to regulatory changes, funding delays, or shifts in political priorities. Competitive pressures from larger engineering firms and specialized software providers could squeeze margins or erode market share. Finally, the lack of a clearly defined R&D line makes it harder to judge whether the company is consistently reinvesting enough to keep its technology and services ahead of competitors.
The overall outlook appears constructive but not without uncertainty. Willdan is strategically aligned with long‑duration themes such as electrification, grid modernization, decarbonization, and the rising energy needs of AI and data centers, which could support meaningful opportunities over time. Its current financial position gives it room to pursue these opportunities without excessive balance sheet strain. Future assessments will hinge on whether it can sustain revenue growth, maintain or improve margins as it scales, successfully integrate acquisitions, and visibly continue investing in its software and analytics capabilities to preserve its competitive edge.

CEO
Michael A. Bieber
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 141
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.31M
Value:$117.21M
VANGUARD GROUP INC
Shares:1.2M
Value:$107.1M
BLACKROCK INC.
Shares:918.36K
Value:$81.86M
Summary
Showing Top 3 of 318

