WLDN - Willdan Group, Inc. Stock Analysis | Stock Taper
Logo
Willdan Group, Inc.

WLDN

Willdan Group, Inc. NASDAQ
$89.14 -25.47% (-30.46)

Market Cap $1.31 B
52w High $137.00
52w Low $30.43
P/E 31.95
Volume 871.41K
Outstanding Shares 14.75M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $173.69M $52.17M $18.71M 10.77% $1.28 $16.02M
Q3-2025 $182.01M $52.23M $13.72M 7.54% $0.94 $19.11M
Q2-2025 $173.47M $56.51M $15.44M 8.9% $1.07 $17.87M
Q1-2025 $152.39M $50.63M $4.69M 3.08% $0.33 $11.44M
Q4-2024 $144.06M $44.09M $7.69M 5.34% $0.55 $15.51M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $65.92M $544.21M $239.36M $304.85M
Q3-2025 $33.11M $507.93M $224.83M $283.09M
Q2-2025 $32.35M $484.85M $218.92M $265.94M
Q1-2025 $38.36M $471.16M $225.64M $245.52M
Q4-2024 $74.16M $464.86M $230.52M $234.34M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $18.71M $39.18M $-5.3M $-1.06M $32.81M $36.72M
Q3-2025 $13.72M $12.18M $-698K $-10.72M $761K $9.77M
Q2-2025 $15.44M $25.41M $-4.87M $-26.56M $-6.02M $23.21M
Q1-2025 $4.69M $3.31M $-34.76M $-4.34M $-35.79M $1M
Q4-2024 $7.69M $33.46M $-9.7M $-2.71M $21.05M $31.12M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Energy
Energy
$120.00M $130.00M $150.00M $300.00M
Engineering Consulting Services
Engineering Consulting Services
$20.00M $30.00M $30.00M $50.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Willdan Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a profitable core business with good cash conversion, a solid balance sheet with strong liquidity and low net debt, and a differentiated position in the energy transition and data center markets. Proprietary analytics and software tools, long‑standing relationships with utilities and government entities, and an integrated end‑to‑end service model all support recurring work and create switching costs. Strong free cash flow gives management flexibility to invest in growth, pursue acquisitions, and weather periods of softer demand.

! Risks

Main risks center on the acquisition‑heavy growth model, which has built up substantial goodwill and intangibles and carries integration and impairment risk if acquisitions underperform. The company’s dependence on policy‑driven utility and government spending exposes it to regulatory changes, funding delays, or shifts in political priorities. Competitive pressures from larger engineering firms and specialized software providers could squeeze margins or erode market share. Finally, the lack of a clearly defined R&D line makes it harder to judge whether the company is consistently reinvesting enough to keep its technology and services ahead of competitors.

Outlook

The overall outlook appears constructive but not without uncertainty. Willdan is strategically aligned with long‑duration themes such as electrification, grid modernization, decarbonization, and the rising energy needs of AI and data centers, which could support meaningful opportunities over time. Its current financial position gives it room to pursue these opportunities without excessive balance sheet strain. Future assessments will hinge on whether it can sustain revenue growth, maintain or improve margins as it scales, successfully integrate acquisitions, and visibly continue investing in its software and analytics capabilities to preserve its competitive edge.