WLDS
WLDS
Wearable Devices Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $294K ▲ | $3.6M ▲ | $-3.71M ▼ | -1.26K% ▲ | $-2.65 ▲ | $-3.71M ▼ |
| Q4-2024 | $128K ▼ | $3.55M ▼ | $-3.67M ▲ | -2.87K% ▼ | $-9.25 ▲ | $-3.55M ▲ |
| Q2-2024 | $394K ▲ | $4.3M ▲ | $-4.21M ▼ | -1.07K% ▲ | $-16.52 ▲ | $-4.17M ▼ |
| Q4-2023 | $70K ▲ | $4.14M ▲ | $-3.92M ▼ | -5.6K% ▲ | $-18.15 ▼ | $-4.09M ▼ |
| Q2-2023 | $12K | $4.04M | $-3.9M | -32.47K% | $-0.26 | $-4.03M |
What's going well?
Revenue more than doubled this quarter, showing some traction. Interest costs are gone, and the company is investing heavily in R&D, which could pay off if sales keep growing.
What's concerning?
Losses are deepening, gross margins are negative, and expenses are far above revenue. The huge increase in share count means existing shareholders now own a much smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $3.46M ▼ | $4.79M ▼ | $974K ▼ | $3.81M ▼ |
| Q4-2024 | $3.95M ▲ | $5.98M ▲ | $2.12M ▼ | $3.86M ▲ |
| Q2-2024 | $3.16M ▼ | $5.37M ▼ | $3.68M ▲ | $1.7M ▼ |
| Q4-2023 | $4.86M ▼ | $7.59M ▼ | $2.07M ▲ | $5.53M ▼ |
| Q2-2023 | $7.96M | $9.37M | $1.73M | $7.64M |
What's financially strong about this company?
The company has more than enough cash and short-term investments to cover all its bills, almost no debt, and no risky goodwill or intangibles. Asset quality is high and working capital is managed efficiently.
What are the financial risks or weaknesses?
Retained losses are very large, and cash is shrinking quarter-over-quarter. Equity is slowly eroding, and there is no evidence of sustained profitability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-3.71M ▼ | $-2.97M ▲ | $-529K ▲ | $2.47M ▼ | $-1.02M ▼ | $-2.97M ▲ |
| Q4-2024 | $-3.67M ▲ | $-3.75M ▲ | $-770K ▼ | $4.51M ▲ | $-14K ▼ | $-3.76M ▲ |
| Q2-2024 | $-4.21M ▼ | $-3.86M ▲ | $3.97M ▲ | $2.19M ▲ | $2.29M ▲ | $-3.9M ▲ |
| Q4-2023 | $-3.92M ▼ | $-4.71M ▼ | $-2.1M ▲ | $1.67M ▲ | $-5.14M ▼ | $-4.82M ▼ |
| Q2-2023 | $-3.9M | $-3.72M | $-2.15M | $1.45M | $-4.42M | $-3.81M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company is not taking on more debt. Capital spending is very low, so losses are not due to big investments.
What are the cash flow concerns?
The company is losing real cash every quarter, needs to keep raising money by selling shares, and is running low on cash. Shareholders are being diluted, and there are no dividends or buybacks.
5-Year Trend Analysis
A comprehensive look at Wearable Devices Ltd.'s financial evolution and strategic trajectory over the past five years.
The company combines a differentiated, patent-backed technology platform with visible early revenue traction and support from strategic partners in high-growth areas like AR and XR. Its balance sheet has improved markedly from its early days, with a net cash position, positive equity, and generally strong liquidity metrics. The business model is asset-light, with relatively low physical capital needs, which can support attractive economics if scale is eventually achieved.
Financially, WLDS is still in a high-burn, loss-making phase, with deeply negative margins and no history of positive operating or free cash flow. Cumulative losses are mounting and will continue to pressure the balance sheet unless revenue scales meaningfully or costs are controlled. On the strategic side, the company faces intense competition from large tech firms, uncertain market adoption for neural interfaces, and the risk that its technology becomes a niche solution rather than a standard. Continued reliance on external financing is an additional risk if capital markets become less receptive.
The outlook is that of a high-uncertainty, early-stage technology story. If Wearable Devices can convert its partnerships into meaningful commercial deployments, deepen integration into XR and possibly digital health ecosystems, and gradually improve cost discipline, its financial profile could shift materially over time. Until then, the company is likely to remain unprofitable and dependent on fresh capital, with outcomes hinging on both execution and how quickly the broader market embraces neural and gesture-based interfaces.
About Wearable Devices Ltd.
https://wearabledevices.co.ilWearable Devices Ltd. engages in developing a non-invasive neural input interface for controlling digital devices using subtle finger movements. The company offers Mudra Inspire development kits that enables users to control digital devices through finger movements and hand gestures.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $294K ▲ | $3.6M ▲ | $-3.71M ▼ | -1.26K% ▲ | $-2.65 ▲ | $-3.71M ▼ |
| Q4-2024 | $128K ▼ | $3.55M ▼ | $-3.67M ▲ | -2.87K% ▼ | $-9.25 ▲ | $-3.55M ▲ |
| Q2-2024 | $394K ▲ | $4.3M ▲ | $-4.21M ▼ | -1.07K% ▲ | $-16.52 ▲ | $-4.17M ▼ |
| Q4-2023 | $70K ▲ | $4.14M ▲ | $-3.92M ▼ | -5.6K% ▲ | $-18.15 ▼ | $-4.09M ▼ |
| Q2-2023 | $12K | $4.04M | $-3.9M | -32.47K% | $-0.26 | $-4.03M |
What's going well?
Revenue more than doubled this quarter, showing some traction. Interest costs are gone, and the company is investing heavily in R&D, which could pay off if sales keep growing.
What's concerning?
Losses are deepening, gross margins are negative, and expenses are far above revenue. The huge increase in share count means existing shareholders now own a much smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $3.46M ▼ | $4.79M ▼ | $974K ▼ | $3.81M ▼ |
| Q4-2024 | $3.95M ▲ | $5.98M ▲ | $2.12M ▼ | $3.86M ▲ |
| Q2-2024 | $3.16M ▼ | $5.37M ▼ | $3.68M ▲ | $1.7M ▼ |
| Q4-2023 | $4.86M ▼ | $7.59M ▼ | $2.07M ▲ | $5.53M ▼ |
| Q2-2023 | $7.96M | $9.37M | $1.73M | $7.64M |
What's financially strong about this company?
The company has more than enough cash and short-term investments to cover all its bills, almost no debt, and no risky goodwill or intangibles. Asset quality is high and working capital is managed efficiently.
What are the financial risks or weaknesses?
Retained losses are very large, and cash is shrinking quarter-over-quarter. Equity is slowly eroding, and there is no evidence of sustained profitability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-3.71M ▼ | $-2.97M ▲ | $-529K ▲ | $2.47M ▼ | $-1.02M ▼ | $-2.97M ▲ |
| Q4-2024 | $-3.67M ▲ | $-3.75M ▲ | $-770K ▼ | $4.51M ▲ | $-14K ▼ | $-3.76M ▲ |
| Q2-2024 | $-4.21M ▼ | $-3.86M ▲ | $3.97M ▲ | $2.19M ▲ | $2.29M ▲ | $-3.9M ▲ |
| Q4-2023 | $-3.92M ▼ | $-4.71M ▼ | $-2.1M ▲ | $1.67M ▲ | $-5.14M ▼ | $-4.82M ▼ |
| Q2-2023 | $-3.9M | $-3.72M | $-2.15M | $1.45M | $-4.42M | $-3.81M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company is not taking on more debt. Capital spending is very low, so losses are not due to big investments.
What are the cash flow concerns?
The company is losing real cash every quarter, needs to keep raising money by selling shares, and is running low on cash. Shareholders are being diluted, and there are no dividends or buybacks.
5-Year Trend Analysis
A comprehensive look at Wearable Devices Ltd.'s financial evolution and strategic trajectory over the past five years.
The company combines a differentiated, patent-backed technology platform with visible early revenue traction and support from strategic partners in high-growth areas like AR and XR. Its balance sheet has improved markedly from its early days, with a net cash position, positive equity, and generally strong liquidity metrics. The business model is asset-light, with relatively low physical capital needs, which can support attractive economics if scale is eventually achieved.
Financially, WLDS is still in a high-burn, loss-making phase, with deeply negative margins and no history of positive operating or free cash flow. Cumulative losses are mounting and will continue to pressure the balance sheet unless revenue scales meaningfully or costs are controlled. On the strategic side, the company faces intense competition from large tech firms, uncertain market adoption for neural interfaces, and the risk that its technology becomes a niche solution rather than a standard. Continued reliance on external financing is an additional risk if capital markets become less receptive.
The outlook is that of a high-uncertainty, early-stage technology story. If Wearable Devices can convert its partnerships into meaningful commercial deployments, deepen integration into XR and possibly digital health ecosystems, and gradually improve cost discipline, its financial profile could shift materially over time. Until then, the company is likely to remain unprofitable and dependent on fresh capital, with outcomes hinging on both execution and how quickly the broader market embraces neural and gesture-based interfaces.

CEO
Asher Dahan
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-17 | Reverse | 1:4 |
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

