WMG
WMG
Warner Music Group Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.84B ▼ | $427M ▼ | $176M ▲ | 9.57% ▲ | $0.34 ▲ | $390M ▲ |
| Q4-2025 | $1.87B ▲ | $691M ▲ | $109M ▲ | 5.84% ▲ | $0.21 ▲ | $339M ▲ |
| Q3-2025 | $1.69B ▲ | $607M ▲ | $-16M ▼ | -0.95% ▼ | $-0.03 ▼ | $128M ▼ |
| Q2-2025 | $1.48B ▼ | $525M ▼ | $36M ▼ | 2.43% ▼ | $0.07 ▼ | $194M ▼ |
| Q1-2025 | $1.67B | $558M | $236M | 14.17% | $0.45 | $453M |
What's going well?
Net income and operating profit jumped sharply, with EPS up 62%. The company managed to boost profits even as sales dipped, showing it can control costs when needed.
What's concerning?
Revenue shrank and gross margins were squeezed, meaning the core business is under pressure. Rising costs and falling sales could be a warning sign if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $751M ▲ | $10.01B ▲ | $9.18B ▲ | $720M ▲ |
| Q4-2025 | $532M ▲ | $9.83B ▲ | $9.07B ▲ | $647M ▲ |
| Q3-2025 | $527M ▼ | $9.78B ▲ | $8.96B ▲ | $589M ▲ |
| Q2-2025 | $637M ▼ | $9.57B ▲ | $8.78B ▲ | $567M ▲ |
| Q1-2025 | $802M | $9.15B | $8.45B | $545M |
What's financially strong about this company?
Cash increased sharply this quarter, and the company is paying suppliers faster. Shareholder equity is positive and grew, showing some improvement. Most debt is long-term, so there are no immediate repayment cliffs.
What are the financial risks or weaknesses?
Debt is very high compared to equity and assets, and cash is still low relative to what they owe soon. Nearly half of assets are intangible, which could be written down if business weakens. Negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $175M ▲ | $440M ▲ | $-52M ▲ | $-159M ▼ | $219M ▲ | $390M ▲ |
| Q4-2025 | $109M ▲ | $231M ▲ | $-67M ▲ | $-153M ▼ | $5M ▲ | $203M ▲ |
| Q3-2025 | $-16M ▼ | $46M ▼ | $-71M ▲ | $-96M ▲ | $-110M ▲ | $-25M ▲ |
| Q2-2025 | $36M ▼ | $69M ▼ | $-121M ▼ | $-121M ▲ | $-165M ▼ | $-46M ▼ |
| Q1-2025 | $241M | $332M | $-81M | $-127M | $108M | $296M |
What's strong about this company's cash flow?
WMG is generating much more cash than it reports as profit, with operating cash flow and free cash flow both jumping sharply this quarter. The company is self-funding, returning cash to shareholders, and building up its cash reserves.
What are the cash flow concerns?
Some cash was used up by lower payables and higher inventory, which could be a sign of changing business conditions. Stock-based compensation, while not huge, does create some dilution.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Music Publishing | $310.00M ▲ | $340.00M ▲ | $340.00M ▲ | $360.00M ▲ |
Recorded Music | $1.18Bn ▲ | $1.35Bn ▲ | $1.53Bn ▲ | $1.48Bn ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Warner Music Group Corp.'s financial evolution and strategic trajectory over the past five years.
WMG benefits from a powerful combination of a globally recognized brand, a vast and monetizable music catalog, and a strong foothold in both recorded music and publishing. Financially, it has shown consistent revenue growth, stable gross margins, and significant improvement in free cash flow over time. Its global reach, artist relationships, and willingness to adopt AI and data-driven tools position it as a forward-looking incumbent capable of shaping the future of the music industry rather than simply reacting to it.
Key concerns center on leverage, liquidity, and margin pressure. The company carries a substantial debt load and operates with relatively thin short-term liquidity, leaving it more exposed to shocks, refinancing risks, and interest rate movements. Net income and earnings per share have declined from their peak despite higher revenue, reflecting rising operating and interest costs. Strategically, WMG must navigate intense competition from other majors and independent channels, evolving streaming economics, and the uncertain impact of AI-generated music and regulatory changes on the value of its catalog.
The overall outlook is balanced. WMG’s strong market position, growing catalog, and improving free cash flow provide a solid foundation, while its push into AI, analytics, and artist-centric services creates meaningful upside if these initiatives scale successfully. At the same time, the capital structure and recent profitability trends introduce financial and operational constraints that limit flexibility. Future performance will likely hinge on the company’s ability to maintain steady revenue growth, contain costs and interest burdens, successfully monetize new digital and AI offerings, and gradually strengthen its balance sheet and liquidity profile.
About Warner Music Group Corp.
https://www.wmg.comWarner Music Group Corp. operates as a music entertainment company in the United States, the United Kingdom, Germany, and internationally. The company operates through Recorded Music and Music Publishing segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.84B ▼ | $427M ▼ | $176M ▲ | 9.57% ▲ | $0.34 ▲ | $390M ▲ |
| Q4-2025 | $1.87B ▲ | $691M ▲ | $109M ▲ | 5.84% ▲ | $0.21 ▲ | $339M ▲ |
| Q3-2025 | $1.69B ▲ | $607M ▲ | $-16M ▼ | -0.95% ▼ | $-0.03 ▼ | $128M ▼ |
| Q2-2025 | $1.48B ▼ | $525M ▼ | $36M ▼ | 2.43% ▼ | $0.07 ▼ | $194M ▼ |
| Q1-2025 | $1.67B | $558M | $236M | 14.17% | $0.45 | $453M |
What's going well?
Net income and operating profit jumped sharply, with EPS up 62%. The company managed to boost profits even as sales dipped, showing it can control costs when needed.
What's concerning?
Revenue shrank and gross margins were squeezed, meaning the core business is under pressure. Rising costs and falling sales could be a warning sign if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $751M ▲ | $10.01B ▲ | $9.18B ▲ | $720M ▲ |
| Q4-2025 | $532M ▲ | $9.83B ▲ | $9.07B ▲ | $647M ▲ |
| Q3-2025 | $527M ▼ | $9.78B ▲ | $8.96B ▲ | $589M ▲ |
| Q2-2025 | $637M ▼ | $9.57B ▲ | $8.78B ▲ | $567M ▲ |
| Q1-2025 | $802M | $9.15B | $8.45B | $545M |
What's financially strong about this company?
Cash increased sharply this quarter, and the company is paying suppliers faster. Shareholder equity is positive and grew, showing some improvement. Most debt is long-term, so there are no immediate repayment cliffs.
What are the financial risks or weaknesses?
Debt is very high compared to equity and assets, and cash is still low relative to what they owe soon. Nearly half of assets are intangible, which could be written down if business weakens. Negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $175M ▲ | $440M ▲ | $-52M ▲ | $-159M ▼ | $219M ▲ | $390M ▲ |
| Q4-2025 | $109M ▲ | $231M ▲ | $-67M ▲ | $-153M ▼ | $5M ▲ | $203M ▲ |
| Q3-2025 | $-16M ▼ | $46M ▼ | $-71M ▲ | $-96M ▲ | $-110M ▲ | $-25M ▲ |
| Q2-2025 | $36M ▼ | $69M ▼ | $-121M ▼ | $-121M ▲ | $-165M ▼ | $-46M ▼ |
| Q1-2025 | $241M | $332M | $-81M | $-127M | $108M | $296M |
What's strong about this company's cash flow?
WMG is generating much more cash than it reports as profit, with operating cash flow and free cash flow both jumping sharply this quarter. The company is self-funding, returning cash to shareholders, and building up its cash reserves.
What are the cash flow concerns?
Some cash was used up by lower payables and higher inventory, which could be a sign of changing business conditions. Stock-based compensation, while not huge, does create some dilution.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Music Publishing | $310.00M ▲ | $340.00M ▲ | $340.00M ▲ | $360.00M ▲ |
Recorded Music | $1.18Bn ▲ | $1.35Bn ▲ | $1.53Bn ▲ | $1.48Bn ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Warner Music Group Corp.'s financial evolution and strategic trajectory over the past five years.
WMG benefits from a powerful combination of a globally recognized brand, a vast and monetizable music catalog, and a strong foothold in both recorded music and publishing. Financially, it has shown consistent revenue growth, stable gross margins, and significant improvement in free cash flow over time. Its global reach, artist relationships, and willingness to adopt AI and data-driven tools position it as a forward-looking incumbent capable of shaping the future of the music industry rather than simply reacting to it.
Key concerns center on leverage, liquidity, and margin pressure. The company carries a substantial debt load and operates with relatively thin short-term liquidity, leaving it more exposed to shocks, refinancing risks, and interest rate movements. Net income and earnings per share have declined from their peak despite higher revenue, reflecting rising operating and interest costs. Strategically, WMG must navigate intense competition from other majors and independent channels, evolving streaming economics, and the uncertain impact of AI-generated music and regulatory changes on the value of its catalog.
The overall outlook is balanced. WMG’s strong market position, growing catalog, and improving free cash flow provide a solid foundation, while its push into AI, analytics, and artist-centric services creates meaningful upside if these initiatives scale successfully. At the same time, the capital structure and recent profitability trends introduce financial and operational constraints that limit flexibility. Future performance will likely hinge on the company’s ability to maintain steady revenue growth, contain costs and interest burdens, successfully monetize new digital and AI offerings, and gradually strengthen its balance sheet and liquidity profile.

CEO
Robert Kyncl
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 162
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Scotiabank
Sector Outperform
Citigroup
Buy
Morgan Stanley
Overweight
Jefferies
Buy
B of A Securities
Neutral
Bernstein
Outperform
Grade Summary
Showing Top 6 of 14
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:16.91M
Value:$483.76M
JPMORGAN CHASE & CO
Shares:16.65M
Value:$476.05M
INDEPENDENT FRANCHISE PARTNERS LLP
Shares:13.15M
Value:$376.19M
Summary
Showing Top 3 of 381

