WMG

WMG
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.868B ▲ | $691M ▲ | $365M ▲ | 19.54% ▲ | $0.37 ▲ | $247M ▲ |
| Q3-2025 | $1.689B ▲ | $607M ▲ | $-16M ▼ | -0.947% ▼ | $-0.031 ▼ | $128M ▼ |
| Q2-2025 | $1.484B ▼ | $525M ▼ | $36M ▼ | 2.426% ▼ | $0.069 ▼ | $194M ▼ |
| Q1-2025 | $1.666B ▲ | $558M ▼ | $236M ▲ | 14.166% ▲ | $0.45 ▲ | $453M ▲ |
| Q4-2024 | $1.63B | $633M | $41M | 2.515% | $0.077 | $174M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $532M ▲ | $9.829B ▲ | $9.072B ▲ | $647M ▲ |
| Q3-2025 | $527M ▼ | $9.777B ▲ | $8.965B ▲ | $589M ▲ |
| Q2-2025 | $637M ▼ | $9.568B ▲ | $8.778B ▲ | $567M ▲ |
| Q1-2025 | $802M ▲ | $9.146B ▼ | $8.449B ▼ | $545M ▲ |
| Q4-2024 | $694M | $9.155B | $8.48B | $518M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $108M ▲ | $231M ▲ | $-67M ▲ | $-153M ▼ | $5M ▲ | $203M ▲ |
| Q3-2025 | $-16M ▼ | $46M ▼ | $-71M ▲ | $-96M ▲ | $-110M ▲ | $-25M ▲ |
| Q2-2025 | $36M ▼ | $69M ▼ | $-121M ▼ | $-121M ▲ | $-165M ▼ | $-46M ▼ |
| Q1-2025 | $241M ▲ | $332M ▲ | $-81M ▲ | $-127M ▼ | $108M ▲ | $296M ▲ |
| Q4-2024 | $48M | $304M | $-110M | $-116M | $87M | $207M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Music Publishing | $320.00M ▲ | $310.00M ▼ | $340.00M ▲ | $340.00M ▲ |
Recorded Music | $1.34Bn ▲ | $1.18Bn ▼ | $1.35Bn ▲ | $1.53Bn ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Warner Music Group combines a stable, growing music business with a sizable catalog and a meaningful, though manageable, debt load. Revenues are rising and core profitability is improving, while net earnings have been more uneven. The balance sheet reflects a heavily intangible, leveraged model that depends on ongoing cash generation from music rights. Cash flow trends are encouraging, with better free cash flow as heavy investment has moderated. Competitively, Warner benefits from scale, a rich catalog, and an artist‑centric stance, yet faces intense competition and rapid technological change. Its visible push into AI, Web3, and artist services suggests a company trying to stay ahead of industry shifts, with the main uncertainties around how well these innovations will translate into sustained, higher‑quality cash flows over time.
NEWS
November 25, 2025 · 2:00 PM UTC
WARNER MUSIC GROUP AND SUNO FORGE GROUNDBREAKING PARTNERSHIP
Read more
November 24, 2025 · 12:32 PM UTC
Global Music Powerhouses NE-YO, Sonu Nigam, MC Jin, and Former Warner Music Asia Co-President Jonathan Serbin Launch Pacific Music Group
Read more
November 20, 2025 · 7:30 AM UTC
Warner Music Group Corp. Reports Results for Fiscal Fourth Quarter and Full Year Ended September 30, 2025
Read more
November 19, 2025 · 1:05 PM UTC
WARNER MUSIC GROUP AND UDIO COLLABORATE TO BUILD A NEW LICENSED MUSIC CREATION SERVICE
Read more
November 19, 2025 · 11:00 AM UTC
WARNER MUSIC GROUP AND STABILITY AI JOIN FORCES TO BUILD THE NEXT GENERATION OF RESPONSIBLE AI TOOLS FOR MUSIC CREATION
Read more
About Warner Music Group Corp.
https://www.wmg.comWarner Music Group Corp. operates as a music entertainment company in the United States, the United Kingdom, Germany, and internationally. The company operates through Recorded Music and Music Publishing segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.868B ▲ | $691M ▲ | $365M ▲ | 19.54% ▲ | $0.37 ▲ | $247M ▲ |
| Q3-2025 | $1.689B ▲ | $607M ▲ | $-16M ▼ | -0.947% ▼ | $-0.031 ▼ | $128M ▼ |
| Q2-2025 | $1.484B ▼ | $525M ▼ | $36M ▼ | 2.426% ▼ | $0.069 ▼ | $194M ▼ |
| Q1-2025 | $1.666B ▲ | $558M ▼ | $236M ▲ | 14.166% ▲ | $0.45 ▲ | $453M ▲ |
| Q4-2024 | $1.63B | $633M | $41M | 2.515% | $0.077 | $174M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $532M ▲ | $9.829B ▲ | $9.072B ▲ | $647M ▲ |
| Q3-2025 | $527M ▼ | $9.777B ▲ | $8.965B ▲ | $589M ▲ |
| Q2-2025 | $637M ▼ | $9.568B ▲ | $8.778B ▲ | $567M ▲ |
| Q1-2025 | $802M ▲ | $9.146B ▼ | $8.449B ▼ | $545M ▲ |
| Q4-2024 | $694M | $9.155B | $8.48B | $518M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $108M ▲ | $231M ▲ | $-67M ▲ | $-153M ▼ | $5M ▲ | $203M ▲ |
| Q3-2025 | $-16M ▼ | $46M ▼ | $-71M ▲ | $-96M ▲ | $-110M ▲ | $-25M ▲ |
| Q2-2025 | $36M ▼ | $69M ▼ | $-121M ▼ | $-121M ▲ | $-165M ▼ | $-46M ▼ |
| Q1-2025 | $241M ▲ | $332M ▲ | $-81M ▲ | $-127M ▼ | $108M ▲ | $296M ▲ |
| Q4-2024 | $48M | $304M | $-110M | $-116M | $87M | $207M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Music Publishing | $320.00M ▲ | $310.00M ▼ | $340.00M ▲ | $340.00M ▲ |
Recorded Music | $1.34Bn ▲ | $1.18Bn ▼ | $1.35Bn ▲ | $1.53Bn ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Warner Music Group combines a stable, growing music business with a sizable catalog and a meaningful, though manageable, debt load. Revenues are rising and core profitability is improving, while net earnings have been more uneven. The balance sheet reflects a heavily intangible, leveraged model that depends on ongoing cash generation from music rights. Cash flow trends are encouraging, with better free cash flow as heavy investment has moderated. Competitively, Warner benefits from scale, a rich catalog, and an artist‑centric stance, yet faces intense competition and rapid technological change. Its visible push into AI, Web3, and artist services suggests a company trying to stay ahead of industry shifts, with the main uncertainties around how well these innovations will translate into sustained, higher‑quality cash flows over time.
NEWS
November 25, 2025 · 2:00 PM UTC
WARNER MUSIC GROUP AND SUNO FORGE GROUNDBREAKING PARTNERSHIP
Read more
November 24, 2025 · 12:32 PM UTC
Global Music Powerhouses NE-YO, Sonu Nigam, MC Jin, and Former Warner Music Asia Co-President Jonathan Serbin Launch Pacific Music Group
Read more
November 20, 2025 · 7:30 AM UTC
Warner Music Group Corp. Reports Results for Fiscal Fourth Quarter and Full Year Ended September 30, 2025
Read more
November 19, 2025 · 1:05 PM UTC
WARNER MUSIC GROUP AND UDIO COLLABORATE TO BUILD A NEW LICENSED MUSIC CREATION SERVICE
Read more
November 19, 2025 · 11:00 AM UTC
WARNER MUSIC GROUP AND STABILITY AI JOIN FORCES TO BUILD THE NEXT GENERATION OF RESPONSIBLE AI TOOLS FOR MUSIC CREATION
Read more

CEO
Robert Kyncl
Compensation Summary
(Year 2024)

CEO
Robert Kyncl
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades

Tigress Financial
Buy

Citigroup
Buy

UBS
Buy

Guggenheim
Buy

Bernstein
Outperform

Evercore ISI Group
Outperform

Wells Fargo
Overweight

JP Morgan
Overweight

Barclays
Equal Weight

Morgan Stanley
Equal Weight

B of A Securities
Neutral

Goldman Sachs
Neutral

Redburn Atlantic
Neutral

Macquarie
Neutral
Grade Summary
Price Target
Institutional Ownership

VANGUARD GROUP INC
16.915M Shares
$477.668M

JPMORGAN CHASE & CO
14.445M Shares
$407.924M

INDEPENDENT FRANCHISE PARTNERS LLP
13.153M Shares
$371.452M

DARLINGTON PARTNERS CAPITAL MANAGEMENT, LP
11.995M Shares
$338.747M

BLACKROCK INC.
10.982M Shares
$310.125M

BLACKROCK, INC.
9.314M Shares
$263.035M

BARROW HANLEY MEWHINNEY & STRAUSS LLC
8.915M Shares
$251.753M

MELVIN CAPITAL MANAGEMENT LP
6.514M Shares
$183.959M

DARSANA CAPITAL PARTNERS LP
6.25M Shares
$176.5M

FIL LTD
5.833M Shares
$164.724M

COOKE & BIELER LP
5.255M Shares
$148.404M

MILLENNIUM MANAGEMENT LLC
3.184M Shares
$89.906M

STATE STREET CORP
2.573M Shares
$72.65M

ROYAL BANK OF CANADA
2.561M Shares
$72.317M

FMR LLC
2.331M Shares
$65.834M

UBS GROUP AG
2.226M Shares
$62.867M

THRIVENT FINANCIAL FOR LUTHERANS
2.173M Shares
$61.377M

GEODE CAPITAL MANAGEMENT, LLC
2.151M Shares
$60.752M

HARRIS ASSOCIATES L P
2.071M Shares
$58.487M

BARCLAYS PLC
1.861M Shares
$52.546M
Summary
Only Showing The Top 20

