WOR - Worthington Industri... Stock Analysis | Stock Taper
Logo
Worthington Industries, Inc.

WOR

Worthington Industries, Inc. NYSE
$56.01 -2.08% (-1.19)

Market Cap $2.78 B
52w High $70.91
52w Low $39.05
Dividend Yield 1.42%
Frequency Quarterly
P/E 266.71
Volume 96.92K
Outstanding Shares 49.67M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q2-2026 $327.45M $70.72M $27.33M 8.35% $0.56 $51.02M
Q1-2026 $303.71M $70.56M $35.15M 11.57% $0.71 $58.88M
Q4-2025 $317.88M $71.45M $3.88M 1.22% $0.08 $20.89M
Q3-2025 $304.52M $63.01M $39.66M 13.02% $0.8 $65.21M
Q2-2025 $274.05M $67.92M $28.26M 10.31% $0.57 $50.12M

What's going well?

Sales are up 8% and operating profit jumped 27%, showing the core business is getting stronger. Expenses are under control, and the company remains profitable.

What's concerning?

Net income and EPS dropped sharply, mainly because last quarter benefited more from non-operating gains. Margins are under pressure as product costs rise faster than revenue.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2026 $180.29M $1.75B $790.31M $963.02M
Q1-2026 $167.12M $1.74B $778.31M $959.83M
Q4-2025 $250.07M $1.7B $756.91M $938.24M
Q3-2025 $222.84M $1.68B $743.48M $938.52M
Q2-2025 $193.81M $1.66B $744.06M $912.96M

What's financially strong about this company?

The company has plenty of cash, a high current ratio, and more equity than debt. Most debt is long-term, and there's a long history of profits.

What are the financial risks or weaknesses?

Debt has increased, and a large chunk of assets is goodwill and intangibles, which could be written down if acquisitions disappoint. Receivables are rising faster than assets, hinting at slower customer payments.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2026 $27.33M $51.52M $-12.49M $-25.86M $13.17M $39.09M
Q1-2026 $34.82M $41.06M $-105.43M $-18.58M $-82.95M $27.87M
Q4-2025 $96.05M $62.41M $-20.02M $-15.16M $27.23M $49.33M
Q3-2025 $39.34M $57.13M $-13.48M $-14.61M $29.04M $44.43M
Q2-2025 $28.01M $49.05M $-12.85M $-20.94M $15.26M $33.89M

What's strong about this company's cash flow?

The company is consistently generating more cash than it spends, with operating cash flow and free cash flow both rising. Cash is being returned to shareholders through dividends and buybacks, and the cash balance is growing.

What are the cash flow concerns?

Net income fell this quarter, and more cash is tied up in receivables and inventory. If customers keep paying slower or inventory keeps building, it could pressure future cash flow.

Revenue by Products

Product Q3-2025Q4-2025Q1-2026Q2-2026
Building Products
Building Products
$160.00M $190.00M $180.00M $210.00M
Consumer Products
Consumer Products
$140.00M $130.00M $120.00M $120.00M

Q2 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Worthington Industries, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a leading position in certain niche cylinder markets, especially small propane cylinders; well‑known consumer and professional brands; stable gross margins that show solid cost control; and a much stronger balance sheet with lower leverage and good liquidity. The company also has a clear innovation agenda, with tangible examples like SmartLid, advanced canisters, and sustainability‑certified products, which support a shift toward higher‑value offerings. Consistently positive net income and free cash flow, despite volatility, underscore a fundamentally cash‑generative business.

! Risks

The main risks stem from sharply reduced scale and earnings versus the past, ongoing revenue decline after the portfolio reshaping, and a thinner margin of safety in profitability. The business is exposed to cyclical construction and consumer demand, commodity cost swings, and regulatory or environmental pressures on fossil‑fuel‑linked products. Cash flow and earnings have been volatile, and the contraction in assets and equity suggests that missteps in capital allocation or further downturns could more directly impact shareholder value than when the company was larger and more diversified.

Outlook

Worthington now looks like a smaller, more focused industrial company with solid financial footing but a need to prove the growth and resilience of its post‑spin portfolio. If its innovation efforts, brand strength, and niche leadership can translate into steadier revenues and gradually improving margins, the business could evolve into a higher‑quality, more specialized manufacturer over time. Conversely, if end‑market demand softens further or regulatory and competitive pressures intensify, the company may continue to face pressure on earnings and free cash flow. Overall, the outlook is balanced: operationally and financially sound, but dependent on successful execution of its innovation and portfolio strategy in a changing industrial landscape.