WORX
WORX
SCWorx Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $705.8K ▲ | $390.78K ▼ | $-1.31M ▲ | -185.96% ▲ | $-0.15 ▲ | $2.29M ▲ |
| Q2-2025 | $682.63K ▼ | $473.94K ▲ | $-1.91M ▼ | -279.23% ▼ | $-0.46 ▼ | $-371.63K ▼ |
| Q1-2025 | $720.3K ▲ | $470.86K ▼ | $-476.3K ▼ | -66.13% ▼ | $-0.25 ▼ | $-334K ▼ |
| Q4-2024 | $675.75K ▼ | $538.77K ▲ | $-195.29K ▲ | -28.9% ▲ | $-0.13 ▲ | $-152.92K ▲ |
| Q3-2024 | $759.72K | $526.07K | $-424.96K | -55.94% | $-0.27 | $-393.5K |
What's going well?
The company managed to grow revenue slightly and cut costs sharply, leading to a much smaller loss this quarter. Gross margins improved, and operating expenses were brought down significantly.
What's concerning?
The company is still losing money, and interest expense is eating up any progress. The doubling of the share count dilutes existing shareholders, and there is no sign of profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $684.29K ▲ | $7.18M ▲ | $1.18M ▼ | $6M ▲ |
| Q2-2025 | $340.21K ▼ | $6.65M ▼ | $1.2M ▼ | $5.45M ▼ |
| Q1-2025 | $1.07M ▲ | $7.16M ▲ | $1.56M ▼ | $5.59M ▲ |
| Q4-2024 | $106.65K ▲ | $6.35M ▼ | $1.86M ▼ | $4.49M ▲ |
| Q3-2024 | $87.67K | $6.52M | $2.04M | $4.48M |
What's financially strong about this company?
The company has almost no debt and a growing cash balance, giving it a strong safety net. Shareholder equity is healthy and rising, and they can cover their short-term bills.
What are the financial risks or weaknesses?
Most assets are goodwill, not cash or physical things, so there's a risk of write-downs if acquisitions disappoint. The company has a long history of losses, as shown by negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.31M ▲ | $-358.08K ▲ | $0 | $702.17K ▲ | $344.09K ▲ | $-358.08K ▲ |
| Q2-2025 | $-1.91M ▼ | $-651.83K ▼ | $0 | $-80.37K ▼ | $-732.21K ▼ | $-651.83K ▼ |
| Q1-2025 | $-476.3K ▼ | $-404.62K ▼ | $0 | $1.37M ▲ | $965.76K ▲ | $-404.62K ▼ |
| Q4-2024 | $-195.29K ▲ | $-134.43K ▲ | $0 | $153.42K ▼ | $18.99K ▼ | $-134.43K ▲ |
| Q3-2024 | $-424.96K | $-362.61K | $0 | $433.01K | $70.4K | $-362.61K |
What's strong about this company's cash flow?
Cash burn is shrinking, with losses and negative cash flow both improving compared to last quarter. The company was able to raise new funds by issuing shares, keeping the lights on for now.
What are the cash flow concerns?
The business is not generating cash from operations and is running out of money quickly. It relies on issuing new shares, which dilutes existing owners, and has only enough cash for a few more months unless things turn around.
Revenue by Products
| Product | Q1-2018 | Q2-2018 |
|---|---|---|
Athlete Management | $0 ▲ | $0 ▲ |
Corporate Segment | $0 ▲ | $0 ▲ |
Promotion Segment | $0 ▲ | $0 ▲ |
Ticket Service Segment | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at SCWorx Corp.'s financial evolution and strategic trajectory over the past five years.
WORX’s main strengths are its improving profitability metrics, stringent cost control, and very low debt levels, which together reduce traditional financial risk. On the strategic side, it owns specialized technology tailored to a real operational problem in hospitals, with proprietary rules, middleware capabilities, and a SaaS model that can provide recurring revenue. Recent signs such as a materially expanded contract renewal demonstrate that, when the product fits, customers can deepen their engagement, validating the platform’s value proposition.
Major risks include steadily declining revenue, ongoing net losses, and consistently negative operating and free cash flow, all of which raise questions about long-term sustainability. Liquidity remains tight, and large negative retained earnings highlight the depth of past and ongoing losses. Commercially, the company operates as a small niche vendor facing larger, better-funded competitors and potentially high customer churn. Limited visible investment in R&D could further weaken its ability to maintain a technological edge over time.
The outlook is mixed and carries high uncertainty. On the positive side, WORX has moved meaningfully closer to operating breakeven through disciplined cost reductions and has a specialized technology offering in a structurally important area of healthcare operations. On the negative side, the business has yet to demonstrate consistent revenue growth or the ability to generate positive cash flow, and its balance sheet leaves little room for prolonged setbacks. The company’s future will largely depend on whether it can stabilize and grow its customer base, convert its technological strengths into durable commercial traction, and improve cash generation before financial constraints become more binding.
About SCWorx Corp.
https://www.scworx.comSCWorx Corp. develops and markets health care information technology solutions and related services to improve healthcare processes and information flow within hospitals and other healthcare facilities in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $705.8K ▲ | $390.78K ▼ | $-1.31M ▲ | -185.96% ▲ | $-0.15 ▲ | $2.29M ▲ |
| Q2-2025 | $682.63K ▼ | $473.94K ▲ | $-1.91M ▼ | -279.23% ▼ | $-0.46 ▼ | $-371.63K ▼ |
| Q1-2025 | $720.3K ▲ | $470.86K ▼ | $-476.3K ▼ | -66.13% ▼ | $-0.25 ▼ | $-334K ▼ |
| Q4-2024 | $675.75K ▼ | $538.77K ▲ | $-195.29K ▲ | -28.9% ▲ | $-0.13 ▲ | $-152.92K ▲ |
| Q3-2024 | $759.72K | $526.07K | $-424.96K | -55.94% | $-0.27 | $-393.5K |
What's going well?
The company managed to grow revenue slightly and cut costs sharply, leading to a much smaller loss this quarter. Gross margins improved, and operating expenses were brought down significantly.
What's concerning?
The company is still losing money, and interest expense is eating up any progress. The doubling of the share count dilutes existing shareholders, and there is no sign of profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $684.29K ▲ | $7.18M ▲ | $1.18M ▼ | $6M ▲ |
| Q2-2025 | $340.21K ▼ | $6.65M ▼ | $1.2M ▼ | $5.45M ▼ |
| Q1-2025 | $1.07M ▲ | $7.16M ▲ | $1.56M ▼ | $5.59M ▲ |
| Q4-2024 | $106.65K ▲ | $6.35M ▼ | $1.86M ▼ | $4.49M ▲ |
| Q3-2024 | $87.67K | $6.52M | $2.04M | $4.48M |
What's financially strong about this company?
The company has almost no debt and a growing cash balance, giving it a strong safety net. Shareholder equity is healthy and rising, and they can cover their short-term bills.
What are the financial risks or weaknesses?
Most assets are goodwill, not cash or physical things, so there's a risk of write-downs if acquisitions disappoint. The company has a long history of losses, as shown by negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.31M ▲ | $-358.08K ▲ | $0 | $702.17K ▲ | $344.09K ▲ | $-358.08K ▲ |
| Q2-2025 | $-1.91M ▼ | $-651.83K ▼ | $0 | $-80.37K ▼ | $-732.21K ▼ | $-651.83K ▼ |
| Q1-2025 | $-476.3K ▼ | $-404.62K ▼ | $0 | $1.37M ▲ | $965.76K ▲ | $-404.62K ▼ |
| Q4-2024 | $-195.29K ▲ | $-134.43K ▲ | $0 | $153.42K ▼ | $18.99K ▼ | $-134.43K ▲ |
| Q3-2024 | $-424.96K | $-362.61K | $0 | $433.01K | $70.4K | $-362.61K |
What's strong about this company's cash flow?
Cash burn is shrinking, with losses and negative cash flow both improving compared to last quarter. The company was able to raise new funds by issuing shares, keeping the lights on for now.
What are the cash flow concerns?
The business is not generating cash from operations and is running out of money quickly. It relies on issuing new shares, which dilutes existing owners, and has only enough cash for a few more months unless things turn around.
Revenue by Products
| Product | Q1-2018 | Q2-2018 |
|---|---|---|
Athlete Management | $0 ▲ | $0 ▲ |
Corporate Segment | $0 ▲ | $0 ▲ |
Promotion Segment | $0 ▲ | $0 ▲ |
Ticket Service Segment | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at SCWorx Corp.'s financial evolution and strategic trajectory over the past five years.
WORX’s main strengths are its improving profitability metrics, stringent cost control, and very low debt levels, which together reduce traditional financial risk. On the strategic side, it owns specialized technology tailored to a real operational problem in hospitals, with proprietary rules, middleware capabilities, and a SaaS model that can provide recurring revenue. Recent signs such as a materially expanded contract renewal demonstrate that, when the product fits, customers can deepen their engagement, validating the platform’s value proposition.
Major risks include steadily declining revenue, ongoing net losses, and consistently negative operating and free cash flow, all of which raise questions about long-term sustainability. Liquidity remains tight, and large negative retained earnings highlight the depth of past and ongoing losses. Commercially, the company operates as a small niche vendor facing larger, better-funded competitors and potentially high customer churn. Limited visible investment in R&D could further weaken its ability to maintain a technological edge over time.
The outlook is mixed and carries high uncertainty. On the positive side, WORX has moved meaningfully closer to operating breakeven through disciplined cost reductions and has a specialized technology offering in a structurally important area of healthcare operations. On the negative side, the business has yet to demonstrate consistent revenue growth or the ability to generate positive cash flow, and its balance sheet leaves little room for prolonged setbacks. The company’s future will largely depend on whether it can stabilize and grow its customer base, convert its technological strengths into durable commercial traction, and improve cash generation before financial constraints become more binding.

CEO
Timothy Andrew Hannibal
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-10-11 | Reverse | 1:15 |
| 2019-02-04 | Reverse | 1:19 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

